Mrn Recruitment Limited

POWER SEARCH PRICING

SOLUTIONS

mrn recruitment limited Company Information

Dissolved

Company Number

07227673

Website

www.mrnrecruitment.co.uk

Registered Address

frp advisory llp 2nd floor, 170 edmund street, birmingham, west midlands, B3 2HB

Industry

Temporary employment agency activities

Telephone

01775722332

Next Accounts Due

May 2024

Group Structure

View All

Directors

Brendan Moran14 Years

Shareholders

brendan michael moran 100%

mrn recruitment limited Estimated Valuation

£700.1k

Pomanda estimates the enterprise value of MRN RECRUITMENT LIMITED at £700.1k based on a Turnover of £4.3m and 0.16x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Mrn Recruitment Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Mrn Recruitment Limited is a dissolved company that was located in birmingham, B3 2HB with a Companies House number of 07227673. It operated in the temporary employment agency activities sector, SIC Code 78200. Founded in April 2010, it's largest shareholder was brendan michael moran with a 100% stake. The last turnover for Mrn Recruitment Limited was estimated at £4.3m.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Mrn Recruitment Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

2 Regular

8 Weak

Size

annual sales of £4.3m, make it smaller than the average company (£9.3m)

Growth

3 year (CAGR) sales growth of -34%, show it is growing at a slower rate (8.3%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for mrn recruitment limited. Get real-time insights into mrn recruitment limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for mrn recruitment limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

MRN RECRUITMENT LIMITED group structure

Mrn Recruitment Limited has no subsidiary companies.

Ultimate parent company

MRN RECRUITMENT LIMITED

07227673

MRN RECRUITMENT LIMITED Shareholders

brendan michael moran

100%

Mrn Recruitment Limited currently has 1 director, Mr Brendan Moran serving since Apr 2010.

officer	country	age	start	end	role
Mr Brendan Moran	England	51 years	Apr 2010	-	Director

EXPORT

Mrn Recruitment Limited's latest turnover from April 2017 is estimated at £4.3 million and the company has net assets of -£155.5 thousand. According to their latest financial statements, Mrn Recruitment Limited has 10 employees and maintains cash reserves of £78.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2017	Apr 2016	Apr 2015	Oct 2014	Apr 2013	Apr 2012	Apr 2011
Turnover	4,345,594	3,556,802	21,279,833	15,255,306	11,150,277	5,199,678	407,781
Other Income Or Grants	0	0	0	0	0	0	0
Cost Of Sales	3,589,211	2,948,888	17,557,999	12,584,069	9,167,212	4,282,517	331,670
Gross Profit	756,383	607,914	3,721,834	2,671,237	1,983,065	917,160	76,111
Admin Expenses	776,907	720,032	3,737,708	2,803,247	1,853,568	918,488	45,702
Operating Profit	-20,524	-112,118	-15,874	-132,010	129,497	-1,328	30,409
Interest Payable	0	0	0	0	0	0	0
Interest Receivable	666	1,249	387	584	784	592	118
Pre-Tax Profit	-19,858	-110,869	-15,487	-131,426	130,282	-736	30,527
Tax	0	0	0	0	-29,965	0	-7,937
Profit After Tax	-19,858	-110,869	-15,487	-131,426	100,317	-736	22,590
Dividends Paid	0	0	0	0	0	0	0
Retained Profit	-19,858	-110,869	-15,487	-131,426	100,317	-736	22,590
Employee Costs	385,237	531,182	2,946,245	1,907,491	1,601,637	770,107	70,160
Number Of Employees	10	14	78	51	43	21	2
EBITDA*	-11,557	-104,360	-11,127	-122,129	134,094	4,339	30,805

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2017	Apr 2016	Apr 2015	Oct 2014	Apr 2013	Apr 2012	Apr 2011
Tangible Assets	26,902	23,274	30,933	37,975	39,526	22,271	2,249
Intangible Assets	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	125,634	0	0	0	0	0
Total Fixed Assets	26,902	148,908	30,933	37,975	39,526	22,271	2,249
Stock & work in progress	0	0	0	0	0	0	0
Trade Debtors	793,839	604,759	979,863	696,673	574,811	165,183	60,191
Group Debtors	0	0	0	0	0	0	0
Misc Debtors	346,341	46,323	0	0	0	0	0
Cash	78,799	454,345	45,283	109,517	124,243	189,551	47,271
misc current assets	0	0	0	0	0	0	0
total current assets	1,218,979	1,105,427	1,025,146	806,190	699,054	354,734	107,462
total assets	1,245,881	1,254,335	1,056,079	844,165	738,580	377,005	109,711
Bank overdraft	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0
Trade Creditors	41,367	20,637	1,080,820	853,419	616,408	355,150	0
Group/Directors Accounts	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
other current liabilities	1,356,596	1,365,922	0	0	0	0	87,120
total current liabilities	1,397,963	1,386,559	1,080,820	853,419	616,408	355,150	87,120
loans	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0
provisions	3,386	3,386	0	0	0	0	0
total long term liabilities	3,386	3,386	0	0	0	0	0
total liabilities	1,401,349	1,389,945	1,080,820	853,419	616,408	355,150	87,120
net assets	-155,468	-135,610	-24,741	-9,254	122,172	21,855	22,591
total shareholders funds	-155,468	-135,610	-24,741	-9,254	122,172	21,855	22,591

	Apr 2017	Apr 2016	Apr 2015	Oct 2014	Apr 2013	Apr 2012	Apr 2011
Operating Activities
Operating Profit	-20,524	-112,118	-15,874	-132,010	129,497	-1,328	30,409
Depreciation	8,967	7,758	4,747	9,881	4,597	5,667	396
Amortisation	0	0	0	0	0	0	0
Tax	0	0	0	0	-29,965	0	-7,937
Stock	0	0	0	0	0	0	0
Debtors	363,464	-203,147	283,190	121,862	409,628	104,992	60,191
Creditors	20,730	-1,060,183	227,401	237,011	261,258	355,150	0
Accruals and Deferred Income	-9,326	1,365,922	0	0	0	-87,120	87,120
Deferred Taxes & Provisions	0	3,386	0	0	0	0	0
Cash flow from operations	-363,617	407,912	-66,916	-6,980	-44,241	167,377	49,797
Investing Activities
capital expenditure	-12,595	-99	2,295	-8,330	-21,852	-25,689	-2,645
Change in Investments	0	0	0	0	0	0	0
cash flow from investments	-12,595	-99	2,295	-8,330	-21,852	-25,689	-2,645
Financing Activities
Bank loans	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	1
interest	666	1,249	387	584	784	592	118
cash flow from financing	666	1,249	387	584	784	592	119
cash and cash equivalents
cash	-375,546	409,062	-64,234	-14,726	-65,308	142,280	47,271
overdraft	0	0	0	0	0	0	0
change in cash	-375,546	409,062	-64,234	-14,726	-65,308	142,280	47,271

P&L

April 2017

turnover

4.3m

+22%

operating profit

-20.5k

gross margin

17.5%

+1.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2017

net assets

-155.5k

+0.15%

total assets

1.2m

-0.01%

cash

78.8k

-0.83%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

potentialunlocked limited

2.5

pertemps swindon limited

swift personnel limited

3.5

qualtech resourcing limited

1.5

edge freelance ltd

company number

07227673

Type

Private limited with Share Capital

industry

78200 - Temporary employment agency activities

incorporation date

April 2010

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

frp advisory llp 2nd floor, 170 edmund street, birmingham, west midlands, B3 2HB

last accounts submitted

April 2017

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mrn recruitment limited.

mrn recruitment limited Company Information

mrn recruitment limited Estimated Valuation

mrn recruitment limited Estimated Valuation

mrn recruitment limited Estimated Valuation

Mrn Recruitment Limited AI Business Plan

Mrn Recruitment Limited Overview

Mrn Recruitment Limited Health Check

mrn recruitment limited Credit Report and Business Information

Mrn Recruitment Limited Competitor Analysis

mrn recruitment limited Ownership

mrn recruitment limited directors

MRN RECRUITMENT LIMITED financials

mrn recruitment limited company details

mrn recruitment limited Charges & Mortgages

mrn recruitment limited Companies House Filings - See Documents