computer systems integration group limited Company Information
Company Number
07227864
Next Accounts
Sep 2025
Shareholders
csi bidco limited
Group Structure
View All
Industry
Computer consultancy activities
+2Registered Address
2940 trident court, solihull parkway, birmingham, B37 7YN
Website
www.csiltd.co.ukcomputer systems integration group limited Estimated Valuation
Pomanda estimates the enterprise value of COMPUTER SYSTEMS INTEGRATION GROUP LIMITED at £0 based on a Turnover of £0 and 0.73x industry multiple (adjusted for size and gross margin).
computer systems integration group limited Estimated Valuation
Pomanda estimates the enterprise value of COMPUTER SYSTEMS INTEGRATION GROUP LIMITED at £0 based on an EBITDA of £-12k and a 4.9x industry multiple (adjusted for size and gross margin).
computer systems integration group limited Estimated Valuation
Pomanda estimates the enterprise value of COMPUTER SYSTEMS INTEGRATION GROUP LIMITED at £19.9m based on Net Assets of £8.6m and 2.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Computer Systems Integration Group Limited Overview
Computer Systems Integration Group Limited is a live company located in birmingham, B37 7YN with a Companies House number of 07227864. It operates in the business and domestic software development sector, SIC Code 62012. Founded in April 2010, it's largest shareholder is csi bidco limited with a 100% stake. Computer Systems Integration Group Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Computer Systems Integration Group Limited Health Check
There is insufficient data available to calculate a health check for Computer Systems Integration Group Limited. Company Health Check FAQs


0 Strong

0 Regular

2 Weak

Size
There is insufficient data available for this Key Performance Indicator!
- - Computer Systems Integration Group Limited
- - Industry AVG

Growth
There is insufficient data available for this Key Performance Indicator!
- Computer Systems Integration Group Limited
- - Industry AVG

Production
There is insufficient data available for this Key Performance Indicator!
- - Computer Systems Integration Group Limited
- - Industry AVG

Profitability
There is insufficient data available for this Key Performance Indicator!
- - Computer Systems Integration Group Limited
- - Industry AVG

Employees
with 1 employees, this is below the industry average (35)
- Computer Systems Integration Group Limited
- - Industry AVG

Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Computer Systems Integration Group Limited
- - Industry AVG

Efficiency
There is insufficient data available for this Key Performance Indicator!
- Computer Systems Integration Group Limited
- - Industry AVG

Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Computer Systems Integration Group Limited
- - Industry AVG

Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Computer Systems Integration Group Limited
- - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Computer Systems Integration Group Limited
- - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Computer Systems Integration Group Limited
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 85.2%, this is a higher level of debt than the average (62.1%)
- - Computer Systems Integration Group Limited
- - Industry AVG
COMPUTER SYSTEMS INTEGRATION GROUP LIMITED financials

Computer Systems Integration Group Limited's latest turnover from December 2023 is 0 and the company has net assets of £8.6 million. According to their latest financial statements, we estimate that Computer Systems Integration Group Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Jan 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,425,552 | 42,323,766 | 29,135,756 | 8,843,046 | ||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | |||||||||
Cost Of Sales | 0 | 23,593,062 | 27,780,891 | 17,676,331 | 6,197,160 | |||||||||
Gross Profit | 0 | 14,832,490 | 14,542,875 | 11,459,425 | 2,645,886 | |||||||||
Admin Expenses | -22,362 | 14,470,808 | 12,825,004 | 10,247,769 | 2,993,432 | |||||||||
Operating Profit | -12,000 | -12,000 | -12,000 | 44,484 | -8,150 | -405,537 | 22,362 | -290,410 | 361,682 | 1,717,871 | 1,211,656 | -347,546 | ||
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 93,333 | 160,329 | 279,841 | 164,798 | 97,642 | 14,892 | ||
Interest Receivable | 145 | 155 | 150 | 100 | 1,285 | 0 | 0 | 0 | 0 | 63 | 2,334 | |||
Pre-Tax Profit | -11,855 | -11,845 | -11,850 | 44,584 | -6,865 | -406,481 | -3,773,262 | -450,739 | 81,841 | 1,553,073 | 1,113,951 | -360,104 | ||
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -279,525 | -806,659 | -484,577 | -139,553 | ||
Profit After Tax | -11,855 | -11,845 | -11,850 | 44,584 | -6,865 | -406,481 | -3,773,262 | -450,739 | -197,684 | 746,414 | 629,374 | -499,657 | ||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Retained Profit | -11,855 | -11,845 | -11,850 | 44,584 | -6,865 | -406,481 | -3,773,262 | -450,739 | -197,684 | 746,414 | 629,374 | -499,657 | ||
Employee Costs | 0 | 0 | 0 | 0 | 10,384,660 | 9,011,187 | 7,503,021 | 2,046,095 | ||||||
Number Of Employees | 158 | 146 | 108 | 123 | ||||||||||
EBITDA* | -12,000 | -12,000 | -12,000 | 44,484 | -4,704 | -405,537 | 25,807 | -290,410 | 3,541,341 | 4,502,539 | 2,953,179 | 454,856 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Jan 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 36,659,025 | 0 | 0 | 3,185,169 | 1,075,218 | 934,306 | 624,803 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 3,446 | 6,892 | 10,337 | 18,208,403 | 15,051,737 | 14,249,102 | 11,728,139 | 0 | 0 |
Investments & Other | 58,206,081 | 58,206,081 | 58,206,081 | 58,206,081 | 58,206,081 | 0 | 21,960,092 | 33,767,181 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 8,104,798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 58,206,081 | 58,206,081 | 58,206,081 | 58,206,081 | 58,206,081 | 36,662,471 | 30,071,782 | 33,777,518 | 21,393,572 | 16,126,955 | 15,183,408 | 12,352,942 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,638,284 | 11,590,256 | 5,348,808 | 6,978,817 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 15,705 | 15,560 | 15,405 | 15,255 | 130,858 | 0 | 252 | 372,096 | 1,536,351 | 5,562,770 | 4,221,861 | 7,026,053 | 0 | 0 |
Cash | 0 | 10,000 | 10,000 | 68,363 | 68,378 | 68,471 | 60,564 | 1,104 | 200,894 | 1,127,866 | 2,044,577 | 860,361 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 15,705 | 25,560 | 25,405 | 83,618 | 199,236 | 198,044 | 60,816 | 382,200 | 13,375,529 | 18,280,892 | 11,615,246 | 14,865,231 | 0 | 0 |
total assets | 58,221,786 | 58,231,641 | 58,231,486 | 58,289,699 | 58,405,317 | 36,860,515 | 30,132,598 | 34,159,718 | 34,769,101 | 34,407,847 | 26,798,654 | 27,218,173 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187,189 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,060 | 8,771 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 2,400 | 2,400 | 2,401 | 0 | 11,662,595 | 11,653,086 | 6,604,615 | 4,543,813 | 0 | 0 |
Group/Directors Accounts | 45,361,311 | 45,371,311 | 49,466,071 | 49,508,004 | 49,307,670 | 0 | 21,078,262 | 16,349,619 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 27,908,539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158,761 | 115,676 | 138,062 | 83,558 | 0 | 0 |
other current liabilities | 4,264,055 | 4,252,055 | 145,295 | 149,725 | 507,861 | 0 | 51,203 | 3,758,992 | 6,745,318 | 11,804,361 | 10,193,257 | 13,443,747 | 0 | 0 |
total current liabilities | 49,625,366 | 49,623,366 | 49,611,366 | 49,657,729 | 49,817,931 | 28,266,264 | 21,131,866 | 20,108,611 | 18,753,863 | 23,582,183 | 16,944,705 | 18,071,118 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115,648 | 125,002 | 134,060 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 245,498 | 222,145 | 83,217 | 112,789 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,600,000 | 0 | 6,955 | 20,857 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125,645 | 102,386 | 0 | 13,066 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,086,791 | 449,533 | 224,232 | 146,712 | 0 | 0 |
total liabilities | 49,625,366 | 49,623,366 | 49,611,366 | 49,657,729 | 49,817,931 | 28,266,264 | 21,131,866 | 20,108,611 | 20,840,654 | 24,031,716 | 17,168,937 | 18,217,830 | 0 | 0 |
net assets | 8,596,420 | 8,608,275 | 8,620,120 | 8,631,970 | 8,587,386 | 8,594,251 | 9,000,732 | 14,051,107 | 13,928,447 | 10,376,131 | 9,629,717 | 9,000,343 | 0 | 0 |
total shareholders funds | 8,596,420 | 8,608,275 | 8,620,120 | 8,631,970 | 8,587,386 | 8,594,251 | 9,000,732 | 14,051,107 | 13,928,447 | 10,376,131 | 9,629,717 | 9,000,343 | 0 | 0 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Jan 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | -12,000 | -12,000 | -12,000 | 44,484 | -8,150 | -405,537 | 22,362 | -290,410 | 361,682 | 1,717,871 | 1,211,656 | -347,546 | ||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 880,863 | 345,616 | 262,052 | 58,948 | ||
Amortisation | 0 | 0 | 0 | 0 | 3,446 | 3,445 | 2,298,796 | 2,439,052 | 1,479,471 | 743,454 | ||||
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -279,525 | -806,659 | -484,577 | -139,553 | ||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 145 | 155 | 150 | -115,603 | 130,858 | -8,105,050 | 7,723,954 | -12,793,539 | -3,978,391 | 7,582,357 | -4,434,201 | 14,004,870 | 0 | 0 |
Creditors | 0 | 0 | 0 | -2,400 | 0 | -1 | 2,401 | -11,662,595 | 9,509 | 5,048,471 | 2,060,802 | 4,543,813 | 0 | 0 |
Accruals and Deferred Income | 12,000 | 4,106,760 | -4,430 | -358,136 | 507,861 | -51,203 | -3,707,789 | -2,986,326 | -5,059,043 | 1,611,104 | -3,250,490 | 13,443,747 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -125,645 | 23,259 | 102,386 | -13,066 | 13,066 | 0 | 0 |
Cash flow from operations | -145 | 4,094,605 | -16,580 | -200,449 | 372,299 | -11,403,535 | 2,213,932 | 2,875,484 | 5,700,049 | 4,311,059 | ||||
Investing Activities | ||||||||||||||
capital expenditure | -3,085,898 | 0 | -4,570,383 | -13,132,579 | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 58,206,081 | -21,960,092 | -11,807,089 | 33,767,181 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | -3,085,898 | 0 | -4,570,383 | -13,132,579 | ||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,060 | 289 | 8,771 | 0 | 0 | 0 |
Group/Directors Accounts | -10,000 | -4,094,760 | -41,933 | 200,334 | 49,307,670 | -21,078,262 | 4,728,643 | 16,349,619 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | -27,908,539 | 27,908,539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -115,648 | -9,354 | -9,058 | 134,060 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -404,259 | 66,438 | 116,542 | 24,932 | 196,347 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,600,000 | 1,600,000 | -6,955 | -13,902 | 20,857 | 0 | 0 |
share issue | ||||||||||||||
interest | 145 | 155 | 150 | 100 | 1,285 | -93,333 | -160,329 | -279,841 | -164,798 | -97,579 | -12,558 | |||
cash flow from financing | -9,855 | -4,094,605 | -41,783 | 200,434 | 21,400,416 | 3,358,197 | 14,642,782 | 5,118,183 | -63,980 | 56,282 | 9,704,646 | |||
cash and cash equivalents | ||||||||||||||
cash | -10,000 | 0 | -58,363 | -15 | -93 | 7,907 | 59,460 | -199,790 | -926,972 | -916,711 | 1,184,216 | 860,361 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -187,189 | 187,189 | 0 | 0 | 0 | 0 | 0 |
change in cash | -10,000 | 0 | -58,363 | -15 | -93 | 7,907 | 59,460 | -12,601 | -1,114,161 | -916,711 | 1,184,216 | 860,361 | 0 | 0 |
computer systems integration group limited Credit Report and Business Information
Computer Systems Integration Group Limited Competitor Analysis

Perform a competitor analysis for computer systems integration group limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other established companies, companies in B37 area or any other competitors across 12 key performance metrics.
computer systems integration group limited Ownership
COMPUTER SYSTEMS INTEGRATION GROUP LIMITED group structure
Computer Systems Integration Group Limited has 4 subsidiary companies.
Ultimate parent company
2 parents
COMPUTER SYSTEMS INTEGRATION GROUP LIMITED
07227864
4 subsidiaries
computer systems integration group limited directors
Computer Systems Integration Group Limited currently has 2 directors. The longest serving directors include Mr Alan Watkins (Oct 2023) and Mr Kevin Lewis (Oct 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alan Watkins | England | 69 years | Oct 2023 | - | Director |
Mr Kevin Lewis | England | 68 years | Oct 2023 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-12k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
8.6m
0%
total assets
58.2m
0%
cash
0
-1%
net assets
Total assets minus all liabilities
computer systems integration group limited company details
company number
07227864
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
62020 - Computer consultancy activities
62090 - Other information technology and computer service activities
incorporation date
April 2010
age
15
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2022
previous names
tyrolese (689) limited (November 2012)
accountant
TC BSG VALENTINE LIMITED
auditor
-
address
2940 trident court, solihull parkway, birmingham, B37 7YN
Bank
-
Legal Advisor
-
computer systems integration group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 20 charges/mortgages relating to computer systems integration group limited. Currently there are 2 open charges and 18 have been satisfied in the past.
computer systems integration group limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COMPUTER SYSTEMS INTEGRATION GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
computer systems integration group limited Companies House Filings - See Documents
date | description | view/download |
---|