heartburn cancer uk

Live EstablishedMicroRapid

heartburn cancer uk Company Information

Share HEARTBURN CANCER UK

Company Number

07227937

Shareholders

-

Group Structure

View All

Industry

Other human health activities

 

Registered Address

grove house lutyens close, chineham court, basingstoke, hampshire, RG24 8AG

heartburn cancer uk Estimated Valuation

£137.5k

Pomanda estimates the enterprise value of HEARTBURN CANCER UK at £137.5k based on a Turnover of £275.7k and 0.5x industry multiple (adjusted for size and gross margin).

heartburn cancer uk Estimated Valuation

£206.3k

Pomanda estimates the enterprise value of HEARTBURN CANCER UK at £206.3k based on an EBITDA of £53.7k and a 3.84x industry multiple (adjusted for size and gross margin).

heartburn cancer uk Estimated Valuation

£605.9k

Pomanda estimates the enterprise value of HEARTBURN CANCER UK at £605.9k based on Net Assets of £257.9k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Heartburn Cancer Uk Overview

Heartburn Cancer Uk is a live company located in basingstoke, RG24 8AG with a Companies House number of 07227937. It operates in the other human health activities sector, SIC Code 86900. Founded in April 2010, it's largest shareholder is unknown. Heartburn Cancer Uk is a established, micro sized company, Pomanda has estimated its turnover at £275.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Heartburn Cancer Uk Health Check

Pomanda's financial health check has awarded Heartburn Cancer Uk a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £275.7k, make it smaller than the average company (£641.2k)

£275.7k - Heartburn Cancer Uk

£641.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (8%)

30% - Heartburn Cancer Uk

8% - Industry AVG

production

Production

with a gross margin of 39.2%, this company has a comparable cost of product (39.2%)

39.2% - Heartburn Cancer Uk

39.2% - Industry AVG

profitability

Profitability

an operating margin of 15.9% make it more profitable than the average company (5.5%)

15.9% - Heartburn Cancer Uk

5.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (16)

3 - Heartburn Cancer Uk

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.9k, the company has an equivalent pay structure (£27.2k)

£28.9k - Heartburn Cancer Uk

£27.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £91.9k, this is more efficient (£49.1k)

£91.9k - Heartburn Cancer Uk

£49.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Heartburn Cancer Uk

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Heartburn Cancer Uk

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Heartburn Cancer Uk

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3016 weeks, this is more cash available to meet short term requirements (106 weeks)

3016 weeks - Heartburn Cancer Uk

106 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.4%, this is a lower level of debt than the average (25.8%)

1.4% - Heartburn Cancer Uk

25.8% - Industry AVG

HEARTBURN CANCER UK financials

EXPORTms excel logo

Heartburn Cancer Uk's latest turnover from April 2024 is £275.7 thousand and the company has net assets of £257.9 thousand. According to their latest financial statements, Heartburn Cancer Uk has 3 employees and maintains cash reserves of £206.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Turnover275,737174,913167,898124,29794,46684,54229,70030,48437,21220854,926
Other Income Or Grants
Cost Of Sales167,536108,011105,40482,50360,00654,38818,90718,43923,12412030,978
Gross Profit108,20166,90262,49441,79434,46030,15410,79312,04514,0888823,948
Admin Expenses64,510-5,31824,01717,03223,236-15,2879,484-16,77523,697-4,3952,348-6,449-15,601-10,829
Operating Profit43,69172,22038,47724,76211,22445,4411,30928,820-9,6094,395-2,3486,44915,68934,777
Interest Payable
Interest Receivable213209202161
Pre-Tax Profit40,60359,09331,80620,1369,17437,3001,30023,439-9,4104,609-2,1396,65115,85025,784
Tax-922-1,530-3,804
Profit After Tax40,60359,09331,80620,1369,17437,3001,30023,439-9,4103,687-2,1395,12112,04625,784
Dividends Paid
Retained Profit40,60359,09331,80620,1369,17437,3001,30023,439-9,4103,687-2,1395,12112,04625,784
Employee Costs86,80264,30259,17553,21232,65312,97020,45121,02441,333
Number Of Employees33322311112
EBITDA*53,69177,63243,88924,76211,22445,4411,30928,820-9,6094,395-2,3486,44915,68934,777

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Tangible Assets52,10116,23421,64627,058
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets52,10116,23421,64627,058
Stock & work in progress
Trade Debtors110
Group Debtors
Misc Debtors2,89612,16836,6667,2039,9991,71625
Cash206,503191,435117,77792,735100,819102,27260,00858,52835,08944,49940,81242,95137,85026,449
misc current assets
total current assets209,399203,603154,44399,938110,818103,98860,00858,52835,08944,49940,81242,95137,85026,584
total assets261,500219,837176,089126,996110,818103,98860,00858,52835,08944,49940,81242,95137,85026,584
Bank overdraft
Bank loan
Trade Creditors 324572,48520200
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,5602,50017,8452344,4594,375180600
total current liabilities3,5602,50017,8455584,5166,86018020800
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,5602,50017,8455584,5166,86018020800
net assets257,940217,337158,244126,438106,30297,12859,82858,52835,08944,49940,81242,95137,83025,784
total shareholders funds257,940217,337158,244126,438106,30297,12859,82858,52835,08944,49940,81242,95137,83025,784
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Operating Activities
Operating Profit43,69172,22038,47724,76211,22445,4411,30928,820-9,6094,395-2,3486,44915,68934,777
Depreciation10,0005,4125,412
Amortisation
Tax-922-1,530-3,804
Stock
Debtors-9,272-24,49829,463-2,7968,2831,716-135135
Creditors-324267-2,4282,485-20-180200
Accruals and Deferred Income1,060-15,34517,611-4,225844,195180-600600
Deferred Taxes & Provisions
Cash flow from operations64,02386,78531,71323,60059750,4051,48928,820-9,6093,473-2,3484,89911,24035,442
Investing Activities
capital expenditure-45,867-27,058
Change in Investments
cash flow from investments-45,867-27,058
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest213209202161
cash flow from financing213209202161
cash and cash equivalents
cash15,06873,65825,042-8,084-1,45342,2641,48023,439-9,4103,687-2,1395,10111,40126,449
overdraft
change in cash15,06873,65825,042-8,084-1,45342,2641,48023,439-9,4103,687-2,1395,10111,40126,449

heartburn cancer uk Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for heartburn cancer uk. Get real-time insights into heartburn cancer uk's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Heartburn Cancer Uk Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for heartburn cancer uk by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in RG24 area or any other competitors across 12 key performance metrics.

heartburn cancer uk Ownership

HEARTBURN CANCER UK group structure

Heartburn Cancer Uk has no subsidiary companies.

Ultimate parent company

HEARTBURN CANCER UK

07227937

HEARTBURN CANCER UK Shareholders

--

heartburn cancer uk directors

Heartburn Cancer Uk currently has 8 directors. The longest serving directors include Ms Mimi McCord (May 2010) and Professor Rebecca Fitzgerald (May 2010).

officercountryagestartendrole
Ms Mimi McCord66 years May 2010- Director
Professor Rebecca FitzgeraldEngland56 years May 2010- Director
Mrs Beryl Huntingdon80 years Aug 2013- Director
Dr Oliver Stovin66 years Apr 2022- Director
Mr William MathersEngland74 years Jul 2022- Director
Mr Michael Farrier66 years Nov 2023- Director
Mrs Jo Stevenson Timini55 years Dec 2023- Director
Professor Sheraz Markar41 years Jul 2024- Director

P&L

April 2024

turnover

275.7k

+58%

operating profit

43.7k

0%

gross margin

39.3%

+2.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

257.9k

+0.19%

total assets

261.5k

+0.19%

cash

206.5k

+0.08%

net assets

Total assets minus all liabilities

heartburn cancer uk company details

company number

07227937

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

86900 - Other human health activities

incorporation date

April 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

heartburn cancer awareness and support (September 2014)

accountant

N R WHITEMORE

auditor

-

address

grove house lutyens close, chineham court, basingstoke, hampshire, RG24 8AG

Bank

C A F BANK

Legal Advisor

-

heartburn cancer uk Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to heartburn cancer uk.

heartburn cancer uk Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HEARTBURN CANCER UK. This can take several minutes, an email will notify you when this has completed.

heartburn cancer uk Companies House Filings - See Documents

datedescriptionview/download