the butrint foundation limited
the butrint foundation limited Company Information
Company Number
07230517
Next Accounts
Sep 2025
Industry
Other business support service activities n.e.c.
Operation of historical sites and buildings and similar visitor attractions
Shareholders
-
Group Structure
View All
Contact
Registered Address
estate yard office queen street, waddesdon, buckinghamshire, HP18 0JW
Website
www.butrintfoundation.co.ukthe butrint foundation limited Estimated Valuation
Pomanda estimates the enterprise value of THE BUTRINT FOUNDATION LIMITED at £102.7k based on a Turnover of £210.6k and 0.49x industry multiple (adjusted for size and gross margin).
the butrint foundation limited Estimated Valuation
Pomanda estimates the enterprise value of THE BUTRINT FOUNDATION LIMITED at £397.8k based on an EBITDA of £60.6k and a 6.56x industry multiple (adjusted for size and gross margin).
the butrint foundation limited Estimated Valuation
Pomanda estimates the enterprise value of THE BUTRINT FOUNDATION LIMITED at £208.6k based on Net Assets of £101.9k and 2.05x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Butrint Foundation Limited Overview
The Butrint Foundation Limited is a live company located in buckinghamshire, HP18 0JW with a Companies House number of 07230517. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2010, it's largest shareholder is unknown. The Butrint Foundation Limited is a established, micro sized company, Pomanda has estimated its turnover at £210.6k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Butrint Foundation Limited Health Check
Pomanda's financial health check has awarded The Butrint Foundation Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £210.6k, make it smaller than the average company (£2.6m)
- The Butrint Foundation Limited
£2.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (6.4%)
- The Butrint Foundation Limited
6.4% - Industry AVG
Production
with a gross margin of 30.5%, this company has a higher cost of product (51.6%)
- The Butrint Foundation Limited
51.6% - Industry AVG
Profitability
an operating margin of 28.8% make it more profitable than the average company (3.8%)
- The Butrint Foundation Limited
3.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (18)
- The Butrint Foundation Limited
18 - Industry AVG
Pay Structure
on an average salary of £37.6k, the company has an equivalent pay structure (£37.6k)
- The Butrint Foundation Limited
£37.6k - Industry AVG
Efficiency
resulting in sales per employee of £105.3k, this is equally as efficient (£112.2k)
- The Butrint Foundation Limited
£112.2k - Industry AVG
Debtor Days
it gets paid by customers after 78 days, this is later than average (24 days)
- The Butrint Foundation Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 45 days, this is slower than average (32 days)
- The Butrint Foundation Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Butrint Foundation Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Butrint Foundation Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 15.2%, this is a lower level of debt than the average (35.8%)
15.2% - The Butrint Foundation Limited
35.8% - Industry AVG
THE BUTRINT FOUNDATION LIMITED financials
The Butrint Foundation Limited's latest turnover from December 2023 is estimated at £210.6 thousand and the company has net assets of £101.9 thousand. According to their latest financial statements, we estimate that The Butrint Foundation Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 50,218 | 162 | 90,000 | 75,087 | 100,303 | 104,307 | 218,025 | 273,220 | 131,158 | |||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Pre-Tax Profit | 12,305 | -68,592 | 40,474 | 42,821 | 16,551 | -14,545 | -49,847 | -25,540 | -84,129 | |||||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Profit After Tax | 12,305 | -68,592 | 40,474 | 42,821 | 16,551 | -14,545 | -49,847 | -25,540 | -84,129 | |||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Retained Profit | 12,305 | -68,592 | 40,474 | 42,821 | 16,551 | -14,545 | -49,847 | -25,540 | -84,129 | |||||
| Employee Costs | 48,228 | 39,296 | 32,068 | |||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 641 | 1,301 | 1,950 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 641 | 1,301 | 1,950 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 45,107 | 53,456 | 28,964 | 36,670 | 50,000 | 0 | 90,000 | 75,000 | 0 | 0 | 0 | 0 | 271 | 126 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 75,000 | 25,000 | 75,000 | 75,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,481 | 10,205 | 49,170 |
| Cash | 0 | 0 | 0 | 0 | 17,238 | 65,384 | 31,778 | 19,090 | 73,759 | 67,993 | 57,225 | 142,426 | 219,578 | 114,659 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 120,107 | 78,456 | 103,964 | 111,670 | 67,238 | 65,384 | 121,778 | 94,090 | 73,759 | 67,993 | 57,225 | 155,907 | 230,054 | 163,955 |
| total assets | 120,107 | 78,456 | 103,964 | 111,670 | 67,238 | 65,384 | 121,778 | 94,090 | 73,759 | 67,993 | 57,225 | 156,548 | 231,355 | 165,905 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 18,206 | 22,022 | 13,790 | 16,088 | 0 | 0 | 0 | 0 | 48,907 | 0 | 0 | 1,569 | 46,701 | 20,614 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 20,977 | 20,278 | 19,735 | 28,593 | 0 | 55,440 | 62,262 | 145,471 | 122,206 | 54,172 |
| total current liabilities | 18,206 | 22,022 | 13,790 | 16,088 | 20,977 | 20,278 | 19,735 | 28,593 | 48,907 | 55,440 | 62,262 | 147,040 | 168,907 | 74,786 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 11,768 | 24,356 | 0 | 12,403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 11,768 | 24,356 | 0 | 12,403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 18,206 | 22,022 | 25,558 | 40,444 | 20,977 | 32,681 | 19,735 | 28,593 | 48,907 | 55,440 | 62,262 | 147,040 | 168,907 | 74,786 |
| net assets | 101,901 | 56,434 | 78,406 | 71,226 | 46,261 | 32,703 | 102,043 | 65,497 | 24,852 | 12,553 | -5,037 | 9,508 | 62,448 | 91,119 |
| total shareholders funds | 101,901 | 56,434 | 78,406 | 71,226 | 46,261 | 32,703 | 102,043 | 65,497 | 24,852 | 12,553 | -5,037 | 9,508 | 62,448 | 91,119 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 660 | 649 | 328 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 41,651 | -25,508 | -7,706 | 61,670 | 50,000 | -90,000 | 15,000 | 75,000 | 0 | 0 | -13,481 | 3,005 | -38,820 | 49,296 |
| Creditors | -3,816 | 8,232 | -2,298 | 16,088 | 0 | 0 | 0 | -48,907 | 48,907 | 0 | -1,569 | -45,132 | 26,087 | 20,614 |
| Accruals and Deferred Income | 0 | 0 | 0 | -20,977 | 699 | 543 | -8,858 | 28,593 | -55,440 | -6,822 | -83,209 | 23,265 | 68,034 | 54,172 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -11,768 | -12,588 | 24,356 | -12,403 | 12,403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| cash flow from financing | -11,150 | 11,655 | -3,928 | -2,176 | 1,039 | 0 | -3,093 | -3,131 | 175,248 | |||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | -17,238 | -48,146 | 33,606 | 12,688 | -54,669 | 5,766 | 10,768 | -85,201 | -77,152 | 104,919 | 114,659 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -17,238 | -48,146 | 33,606 | 12,688 | -54,669 | 5,766 | 10,768 | -85,201 | -77,152 | 104,919 | 114,659 |
the butrint foundation limited Credit Report and Business Information
The Butrint Foundation Limited Competitor Analysis
Perform a competitor analysis for the butrint foundation limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in HP18 area or any other competitors across 12 key performance metrics.
the butrint foundation limited Ownership
THE BUTRINT FOUNDATION LIMITED group structure
The Butrint Foundation Limited has no subsidiary companies.
Ultimate parent company
THE BUTRINT FOUNDATION LIMITED
07230517
the butrint foundation limited directors
The Butrint Foundation Limited currently has 4 directors. The longest serving directors include Mrs Emily Freeman-Attwood (Nov 2018) and Mr Edoardo Rothschild Tomassini (Mar 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Emily Freeman-Attwood | United Kingdom | 57 years | Nov 2018 | - | Director |
| Mr Edoardo Rothschild Tomassini | United Kingdom | 30 years | Mar 2019 | - | Director |
| Ms Ivy Freeman-Attwood | United Kingdom | 25 years | Nov 2021 | - | Director |
| Ms Sarah Butler-Sloss | England | 60 years | Sep 2024 | - | Director |
P&L
December 2023turnover
210.6k
-12%
operating profit
60.6k
0%
gross margin
30.5%
-5.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
101.9k
+0.81%
total assets
120.1k
+0.53%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
the butrint foundation limited company details
company number
07230517
Type
Private Ltd By Guarantee w/o Share Cap
industry
82990 - Other business support service activities n.e.c.
91030 - Operation of historical sites and buildings and similar visitor attractions
incorporation date
April 2010
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
estate yard office queen street, waddesdon, buckinghamshire, HP18 0JW
Bank
BARCLAYS BANK PLC
Legal Advisor
-
the butrint foundation limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the butrint foundation limited.
the butrint foundation limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE BUTRINT FOUNDATION LIMITED. This can take several minutes, an email will notify you when this has completed.
the butrint foundation limited Companies House Filings - See Documents
| date | description | view/download |
|---|
