since 9/11
since 9/11 Company Information
Company Number
07230819
Website
www.since911.comRegistered Address
botanic house 100 hills road, cambridge, england, CB2 1PH
Industry
Non-trading company
Telephone
02030087705
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
-0%
since 9/11 Estimated Valuation
Pomanda estimates the enterprise value of SINCE 9/11 at £13.2k based on a Turnover of £25.5k and 0.52x industry multiple (adjusted for size and gross margin).
since 9/11 Estimated Valuation
Pomanda estimates the enterprise value of SINCE 9/11 at £0 based on an EBITDA of £-88.1k and a 4x industry multiple (adjusted for size and gross margin).
since 9/11 Estimated Valuation
Pomanda estimates the enterprise value of SINCE 9/11 at £44.7k based on Net Assets of £93.7k and 0.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Since 9/11 Overview
Since 9/11 is a live company located in england, CB2 1PH with a Companies House number of 07230819. It operates in the non-trading company sector, SIC Code 74990. Founded in April 2010, it's largest shareholder is unknown. Since 9/11 is a established, micro sized company, Pomanda has estimated its turnover at £25.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Since 9/11 Health Check
Pomanda's financial health check has awarded Since 9/11 a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £25.5k, make it smaller than the average company (£3.6m)
£25.5k - Since 9/11
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 60%, show it is growing at a faster rate (5.5%)
60% - Since 9/11
5.5% - Industry AVG
Production
with a gross margin of 35%, this company has a comparable cost of product (35%)
35% - Since 9/11
35% - Industry AVG
Profitability
an operating margin of -345.3% make it less profitable than the average company (5%)
-345.3% - Since 9/11
5% - Industry AVG
Employees
with 1 employees, this is below the industry average (42)
1 - Since 9/11
42 - Industry AVG
Pay Structure
on an average salary of £54.8k, the company has a higher pay structure (£40k)
£54.8k - Since 9/11
£40k - Industry AVG
Efficiency
resulting in sales per employee of £25.5k, this is less efficient (£147.7k)
£25.5k - Since 9/11
£147.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Since 9/11
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Since 9/11
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Since 9/11
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2188 weeks, this is more cash available to meet short term requirements (37 weeks)
2188 weeks - Since 9/11
37 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.4%, this is a lower level of debt than the average (43.4%)
2.4% - Since 9/11
43.4% - Industry AVG
SINCE 9/11 financials
Since 9/11's latest turnover from September 2023 is £25.5 thousand and the company has net assets of £93.7 thousand. According to their latest financial statements, Since 9/11 has 1 employee and maintains cash reserves of £95.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 25,528 | 138,927 | 75,838 | 6,234 | 134,818 | 219,159 | 170,924 | 108,750 | 177,982 | 51,294 | 119,839 | 61,761 | 654,787 |
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | -81,273 | 45,762 | -8,047 | -17,179 | 48,572 | 72,511 | -8,015 | 27,797 | -11,310 | 6,038 | 5,868 | -118,211 | 131,152 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -81,273 | 45,762 | -8,047 | -17,179 | 48,572 | 72,511 | -8,015 | 27,797 | -11,310 | 6,038 | 5,868 | -118,211 | 131,152 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -81,273 | 45,762 | -8,047 | -17,179 | 48,572 | 72,511 | -8,015 | 27,797 | -11,310 | 6,038 | 5,868 | -118,211 | 131,152 |
| Employee Costs | 54,796 | 8,442 | 9,891 | 0 | 0 | 0 | 1,128 | 63,509 | 38,686 | ||||
| Number Of Employees | 1 | 8 | 8 | 9 | 8 | 6 | 2 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 467 | 447 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 12,330 | 6,049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213,596 |
| Cash | 95,944 | 178,984 | 133,096 | 133,493 | 155,015 | 109,816 | 36,987 | 44,502 | 15,062 | 24,569 | 18,531 | 12,941 | 96,507 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 95,944 | 178,984 | 133,096 | 145,823 | 161,064 | 109,816 | 36,987 | 44,502 | 15,062 | 25,036 | 18,978 | 12,941 | 310,103 |
| total assets | 95,944 | 178,984 | 133,096 | 145,823 | 161,064 | 109,816 | 36,987 | 44,502 | 15,062 | 25,036 | 18,978 | 12,941 | 310,103 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152,078 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 2,280 | 4,046 | 3,920 | 8,600 | 6,662 | 3,986 | 3,668 | 3,168 | 1,525 | 189 | 169 | 0 | 26,873 |
| total current liabilities | 2,280 | 4,046 | 3,920 | 8,600 | 6,662 | 3,986 | 3,668 | 3,168 | 1,525 | 189 | 169 | 0 | 178,951 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 2,280 | 4,046 | 3,920 | 8,600 | 6,662 | 3,986 | 3,668 | 3,168 | 1,525 | 189 | 169 | 0 | 178,951 |
| net assets | 93,664 | 174,938 | 129,176 | 137,223 | 154,402 | 105,830 | 33,319 | 41,334 | 13,537 | 24,847 | 18,809 | 12,941 | 131,152 |
| total shareholders funds | 93,664 | 174,938 | 129,176 | 137,223 | 154,402 | 105,830 | 33,319 | 41,334 | 13,537 | 24,847 | 18,809 | 12,941 | 131,152 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | -12,330 | 6,281 | 6,049 | 0 | 0 | 0 | -467 | 20 | 447 | -213,596 | 213,596 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -152,078 | 152,078 |
| Accruals and Deferred Income | -1,766 | 126 | -4,680 | 1,938 | 2,676 | 318 | 500 | 1,643 | 1,336 | 20 | 169 | -26,873 | 26,873 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash and cash equivalents | |||||||||||||
| cash | -83,040 | 45,888 | -397 | -21,522 | 45,199 | 72,829 | -7,515 | 29,440 | -9,507 | 6,038 | 5,590 | -83,566 | 96,507 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -83,040 | 45,888 | -397 | -21,522 | 45,199 | 72,829 | -7,515 | 29,440 | -9,507 | 6,038 | 5,590 | -83,566 | 96,507 |
since 9/11 Credit Report and Business Information
Since 9/11 Competitor Analysis
Perform a competitor analysis for since 9/11 by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CB2 area or any other competitors across 12 key performance metrics.
since 9/11 Ownership
SINCE 9/11 group structure
Since 9/11 has no subsidiary companies.
Ultimate parent company
SINCE 9/11
07230819
since 9/11 directors
Since 9/11 currently has 9 directors. The longest serving directors include Mr Peter Rosengard (Apr 2010) and Mr Matthew Hartley (Oct 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Peter Rosengard | England | 77 years | Apr 2010 | - | Director |
| Mr Matthew Hartley | 58 years | Oct 2013 | - | Director | |
| Sir Anthony Seldon | England | 71 years | Sep 2019 | - | Director |
| Ms Lucy French | 49 years | Nov 2021 | - | Director | |
| Mr Colin Diamond | England | 74 years | Nov 2021 | - | Director |
| Lady Lucy French | 49 years | Nov 2021 | - | Director | |
| Dame Sally Coates | England | 71 years | Nov 2022 | - | Director |
| Mr Ishtiaq Hussain | 48 years | Nov 2022 | - | Director | |
| Cressida Dick | 64 years | Apr 2023 | - | Director |
P&L
September 2023turnover
25.5k
-82%
operating profit
-88.1k
0%
gross margin
35%
+4.96%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
93.7k
-0.46%
total assets
95.9k
-0.46%
cash
95.9k
-0.46%
net assets
Total assets minus all liabilities
since 9/11 company details
company number
07230819
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
74990 - Non-trading company
incorporation date
April 2010
age
14
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
9 (October 2014)
last accounts submitted
September 2023
address
botanic house 100 hills road, cambridge, england, CB2 1PH
accountant
ROBERT BARRY PEREZ
auditor
-
since 9/11 Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to since 9/11.
since 9/11 Companies House Filings - See Documents
| date | description | view/download |
|---|
