Roper James Limited

POWER SEARCH PRICING

SOLUTIONS

roper james limited Company Information

Company Number

07231579

Next Accounts

Jan 2026

Directors

David James

Timothy Roper

Shareholders

timothy james roper

david ian james

Group Structure

View All

Industry

Justice and judicial activities

Registered Address

3 st andrew street, plymouth, devon, PL1 2AH

Website

www.roperjames.co.uk

roper james limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of ROPER JAMES LIMITED at £4m based on Net Assets of £1.7m and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Roper James Limited is a live company located in devon, PL1 2AH with a Companies House number of 07231579. It operates in the justice and judicial activities sector, SIC Code 84230. Founded in April 2010, it's largest shareholder is timothy james roper with a 50% stake. Roper James Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Roper James Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

3 Regular

6 Weak

Size

annual sales of £1.2m, make it smaller than the average company (£2.1m)

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (4.4%)

EXPORT

Roper James Limited's latest turnover from April 2024 is estimated at £1.2 million and the company has net assets of £1.7 million. According to their latest financial statements, Roper James Limited has 18 employees and maintains cash reserves of £120.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Turnover	1,232,326	1,264,861	1,466,385	1,465,758	1,429,511	2,092,901	2,771,771	2,797,676	2,936,710	16,901,038	23,613,748	10,748,747	5,416,380	2,125,741
Other Income Or Grants
Cost Of Sales	600,000	483,948	969,664	1,060,820	935,132	1,521,499	1,895,603	1,747,914	1,574,946	10,751,409	19,850,782	5,420,048	4,171,151	1,732,920
Gross Profit	632,326	780,913	496,721	404,938	494,379	571,403	876,168	1,049,762	1,361,765	6,149,629	3,762,966	5,328,699	1,245,229	392,821
Admin Expenses	887,608	1,267,015	454,268	508,245	496,454	904,967	1,154,818	800,300	1,162,719	5,021,340	2,390,873	4,538,612	1,072,055	410,565
Operating Profit	-255,282	-486,102	42,453	-103,307	-2,075	-333,564	-278,650	249,462	199,046	1,128,289	1,372,093	790,087	173,174	-17,744
Interest Payable
Interest Receivable	10,607	10,786	1,375	151	152	892	2,375	1,701	2,825	3,065	2,250	752
Pre-Tax Profit	-244,675	-475,316	43,828	-103,156	-1,923	-332,672	-276,275	251,163	201,871	1,131,354	1,374,343	790,839	173,174	-17,744
Tax			-8,327					-47,721	-40,374	-226,271	-288,612	-181,893	-41,562
Profit After Tax	-244,675	-475,316	35,501	-103,156	-1,923	-332,672	-276,275	203,442	161,497	905,083	1,085,731	608,946	131,612	-17,744
Dividends Paid
Retained Profit	-244,675	-475,316	35,501	-103,156	-1,923	-332,672	-276,275	203,442	161,497	905,083	1,085,731	608,946	131,612	-17,744
Employee Costs	700,032	668,026	617,928	512,786	487,703	467,521	557,222	499,738	481,527	12,223,510	10,692,246	5,000,000	2,811,685	1,135,218
Number Of Employees	18	19	19	16	15	14	15	14	16	419	397	200	101	38
EBITDA*	-231,117	-461,522	73,150	-62,377	35,813	-286,711	-241,796	254,278	199,046	1,134,625	1,380,103	795,522	176,762	-15,730

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Tangible Assets	111,895	73,697	92,055	122,753	113,608	140,546	180,795	14,454	16,419	19,434	24,029	16,306	10,766	6,046
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	111,895	73,697	92,055	122,753	113,608	140,546	180,795	14,454	16,419	19,434	24,029	16,306	10,766	6,046
Stock & work in progress	127,769	130,083	147,003	192,860	182,357	226,959	212,083	254,138	290,751	301,927	324,983	301,728	168,074	81,888
Trade Debtors	48,264	34,731	30,807	34,602	13,826					2,092,985	1,492,366	742,230	229,150	103,852
Group Debtors						2,352,359	2,527,159	2,525,959	2,254,759
Misc Debtors	1,745,413	1,662,483	2,378,019	2,472,390	2,631,236	287,507	382,272	240,258	299,019	292,463	242,530
Cash	120,153	283,936	223,641	143,071	159,404	145,023	92,897	857,209	503,351	626,593	599,272	300,789
misc current assets
total current assets	2,041,599	2,111,233	2,779,470	2,842,923	2,986,823	3,011,848	3,214,411	3,877,564	3,347,880	3,313,968	2,659,151	1,344,747	397,224	185,740
total assets	2,153,494	2,184,930	2,871,525	2,965,676	3,100,431	3,152,394	3,395,206	3,892,018	3,364,299	3,333,402	2,683,180	1,361,053	407,990	191,786
Bank overdraft
Bank loan
Trade Creditors	38,702	8,202	10,075	7,027	11,020	35,211	61,404	73,815	13,424	615,787	869,129	516,434	165,519	134,430
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities	128,328	219,494	282,999	294,059	296,881	233,543	397,261	508,507	472,366
total current liabilities	167,030	227,696	293,074	301,086	307,901	268,754	458,665	582,322	485,790	615,787	869,129	516,434	165,519	134,430
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities	302,687	32,408	160,819	276,626	324,733	413,920	99,798	228,283				117,857	126,350	75,000
provisions	3,626		17,490	23,323			34,351	2,746	3,284	3,887	5,406	3,848	2,153
total long term liabilities	306,313	32,408	178,309	299,949	324,733	413,920	134,149	231,029	3,284	3,887	5,406	121,705	128,503	75,000
total liabilities	473,343	260,104	471,383	601,035	632,634	682,674	592,814	813,351	489,074	619,674	874,535	638,139	294,022	209,430
net assets	1,680,151	1,924,826	2,400,142	2,364,641	2,467,797	2,469,720	2,802,392	3,078,667	2,875,225	2,713,728	1,808,645	722,914	113,968	-17,644
total shareholders funds	1,680,151	1,924,826	2,400,142	2,364,641	2,467,797	2,469,720	2,802,392	3,078,667	2,875,225	2,713,728	1,808,645	722,914	113,968	-17,644

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Operating Activities
Operating Profit	-255,282	-486,102	42,453	-103,307	-2,075	-333,564	-278,650	249,462	199,046	1,128,289	1,372,093	790,087	173,174	-17,744
Depreciation	24,165	24,580	30,697	40,930	37,888	46,853	36,854	4,816		6,336	8,010	5,435	3,588	2,014
Amortisation
Tax			-8,327					-47,721	-40,374	-226,271	-288,612	-181,893	-41,562
Stock	-2,314	-16,920	-45,857	10,503	-44,602	14,876	-42,055	-36,613	-11,176	-23,056	23,255	133,654	86,186	81,888
Debtors	96,463	-711,612	-98,166	-138,070	5,196	-269,565	143,214	212,439	168,330	650,552	992,666	513,080	125,298	103,852
Creditors	30,500	-1,873	3,048	-3,993	-24,191	-26,193	-12,411	60,391	-602,363	-253,342	352,695	350,915	31,089	134,430
Accruals and Deferred Income	-91,166	-63,505	-11,060	-2,822	63,338	-163,718	-111,246	36,141	472,366
Deferred Taxes & Provisions	3,626	-17,490	-5,833	23,323		-34,351	31,605	-538	-603	-1,519	1,558	1,695	2,153
Cash flow from operations	-382,306	184,142	195,001	81,698	114,366	-256,284	-435,007	126,725	-129,082	25,997	429,823	319,505	-43,042	-67,040
Investing Activities
capital expenditure	-62,363	-6,222	1	-50,075	-10,950	-6,604	-203,195	-2,851	3,015	-1,741	-15,733	-10,975	-8,308	-8,060
Change in Investments
cash flow from investments	-62,363	-6,222	1	-50,075	-10,950	-6,604	-203,195	-2,851	3,015	-1,741	-15,733	-10,975	-8,308	-8,060
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities	270,279	-128,411	-115,807	-48,107	-89,187	314,122	-128,485	228,283			-117,857	-8,493	51,350	75,000
share issue														100
interest	10,607	10,786	1,375	151	152	892	2,375	1,701	2,825	3,065	2,250	752
cash flow from financing	280,886	-117,625	-114,432	-47,956	-89,035	315,014	-126,110	229,984	2,825	3,065	-115,607	-7,741	51,350	75,100
cash and cash equivalents
cash	-163,783	60,295	80,570	-16,333	14,381	52,126	-764,312	353,858	-123,242	27,321	298,483	300,789
overdraft
change in cash	-163,783	60,295	80,570	-16,333	14,381	52,126	-764,312	353,858	-123,242	27,321	298,483	300,789

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for roper james limited. Get real-time insights into roper james limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for roper james limited by selecting its closest rivals, whether from the PUBLIC ADMINISTRATION AND DEFENCE; COMPULSORY SOCIAL SECURITY sector, other small companies, companies in PL1 area or any other competitors across 12 key performance metrics.

ROPER JAMES LIMITED group structure

Roper James Limited has no subsidiary companies.

Ultimate parent company

ROPER JAMES LIMITED

07231579

ROPER JAMES LIMITED Shareholders

timothy james roper	50%
david ian james	50%

Roper James Limited currently has 2 directors. The longest serving directors include Mr David James (Apr 2010) and Mr Timothy Roper (Apr 2010).

officer	country	age	start	end	role
Mr David James	England	56 years	Apr 2010	-	Director
Mr Timothy Roper	England	63 years	Apr 2010	-	Director

P&L

April 2024

turnover

1.2m

-3%

operating profit

-255.3k

gross margin

51.4%

-16.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.7m

-0.13%

total assets

2.2m

-0.01%

cash

120.2k

-0.58%

net assets

Total assets minus all liabilities

Similar Companies

j c norman transcription ltd

3.5

elizabeth fry charity

the appropriate adult service limited

2.5

user voice

nexus law limited

1.5

company number

07231579

Type

Private limited with Share Capital

industry

84230 - Justice and judicial activities

incorporation date

April 2010

ultimate parent company

None

previous names

N/A

address

3 st andrew street, plymouth, devon, PL1 2AH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to roper james limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROPER JAMES LIMITED. This can take several minutes, an email will notify you when this has completed.

roper james limited Company Information

roper james limited Estimated Valuation

roper james limited Estimated Valuation

roper james limited Estimated Valuation

Roper James Limited Overview

Roper James Limited Health Check

ROPER JAMES LIMITED financials

roper james limited Credit Report and Business Information

Roper James Limited Competitor Analysis

roper james limited Ownership

roper james limited directors

roper james limited company details

roper james limited Charges & Mortgages

roper james limited Capital Raised & Share Issues BETA

roper james limited Companies House Filings - See Documents