industrial environment limited Company Information
Company Number
07236232
Website
indenv.comRegistered Address
s1 lasyard house, underhill street, bridgnorth,, shropshire,, WV16 4BB
Industry
Business and domestic software development
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
itl holdings (uk) ltd 100%
industrial environment limited Estimated Valuation
Pomanda estimates the enterprise value of INDUSTRIAL ENVIRONMENT LIMITED at £75.4k based on a Turnover of £121.5k and 0.62x industry multiple (adjusted for size and gross margin).
industrial environment limited Estimated Valuation
Pomanda estimates the enterprise value of INDUSTRIAL ENVIRONMENT LIMITED at £11.8k based on an EBITDA of £2.9k and a 4.08x industry multiple (adjusted for size and gross margin).
industrial environment limited Estimated Valuation
Pomanda estimates the enterprise value of INDUSTRIAL ENVIRONMENT LIMITED at £30.1k based on Net Assets of £12.7k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Industrial Environment Limited Overview
Industrial Environment Limited is a live company located in bridgnorth,, WV16 4BB with a Companies House number of 07236232. It operates in the business and domestic software development sector, SIC Code 62012. Founded in April 2010, it's largest shareholder is itl holdings (uk) ltd with a 100% stake. Industrial Environment Limited is a established, micro sized company, Pomanda has estimated its turnover at £121.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Industrial Environment Limited Health Check
Pomanda's financial health check has awarded Industrial Environment Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £121.5k, make it smaller than the average company (£3m)
- Industrial Environment Limited
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (8.3%)
- Industrial Environment Limited
8.3% - Industry AVG
Production
with a gross margin of 41.7%, this company has a higher cost of product (71.3%)
- Industrial Environment Limited
71.3% - Industry AVG
Profitability
an operating margin of 2.4% make it less profitable than the average company (3.7%)
- Industrial Environment Limited
3.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (28)
3 - Industrial Environment Limited
28 - Industry AVG
Pay Structure
on an average salary of £64.9k, the company has an equivalent pay structure (£64.9k)
- Industrial Environment Limited
£64.9k - Industry AVG
Efficiency
resulting in sales per employee of £40.5k, this is less efficient (£109.3k)
- Industrial Environment Limited
£109.3k - Industry AVG
Debtor Days
it gets paid by customers after 73 days, this is near the average (64 days)
- Industrial Environment Limited
64 days - Industry AVG
Creditor Days
its suppliers are paid after 61 days, this is slower than average (46 days)
- Industrial Environment Limited
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Industrial Environment Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Industrial Environment Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 48.4%, this is a lower level of debt than the average (61.1%)
48.4% - Industrial Environment Limited
61.1% - Industry AVG
INDUSTRIAL ENVIRONMENT LIMITED financials
Industrial Environment Limited's latest turnover from March 2023 is estimated at £121.5 thousand and the company has net assets of £12.7 thousand. According to their latest financial statements, Industrial Environment Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | 20,248 | 28,290 | |||||||||||
Admin Expenses | 675 | 751 | |||||||||||
Operating Profit | 19,573 | 27,539 | |||||||||||
Interest Payable | 0 | 1 | |||||||||||
Interest Receivable | 0 | 78 | |||||||||||
Pre-Tax Profit | 19,573 | 27,616 | |||||||||||
Tax | -2,233 | -8,451 | |||||||||||
Profit After Tax | 17,340 | 19,165 | |||||||||||
Dividends Paid | 20,000 | 0 | |||||||||||
Retained Profit | -2,660 | 19,165 | |||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 3 | 3 | 1 | 3 | 3 | ||||||||
EBITDA* | 22,463 | 30,429 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 3,034 | 4,952 | 6,965 | 390 | 240 | 3,130 | 6,020 | 8,910 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 3,034 | 4,952 | 6,965 | 390 | 240 | 3,130 | 6,020 | 8,910 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 |
Trade Debtors | 24,589 | 26,119 | 34,385 | 117,510 | 61,155 | 45,156 | 0 | 0 | 0 | 8,701 | 1,218 | 10,241 | 5,315 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,000 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 38,629 | 32,707 | 12,526 | 26,446 | 25,012 | 22,834 | 6,665 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 24,589 | 26,119 | 34,385 | 117,510 | 61,155 | 45,156 | 38,629 | 42,707 | 12,526 | 36,147 | 26,230 | 33,075 | 11,980 |
total assets | 24,589 | 26,119 | 37,419 | 122,462 | 68,120 | 45,546 | 38,869 | 45,837 | 18,546 | 45,057 | 26,230 | 33,075 | 11,980 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 11,889 | 14,821 | 31,046 | 40,057 | 23,441 | 13,073 | 7,358 | 9,402 | 3,014 | 5,127 | 8,484 | 10,510 | 4,695 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 11,889 | 14,821 | 31,046 | 40,057 | 23,441 | 13,073 | 7,358 | 9,402 | 3,014 | 5,127 | 8,484 | 10,510 | 4,695 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 1,458 | 0 | 0 | 0 | 575 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 941 | 941 | 941 | 1,323 | 74 | 48 | 2,312 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 941 | 941 | 941 | 2,781 | 74 | 48 | 2,312 | 575 | 0 | 0 | 0 | 0 |
total liabilities | 11,889 | 15,762 | 31,987 | 40,998 | 26,222 | 13,147 | 7,406 | 11,714 | 3,589 | 5,127 | 8,484 | 10,510 | 4,695 |
net assets | 12,700 | 10,357 | 5,432 | 81,464 | 41,898 | 32,399 | 31,463 | 34,123 | 14,957 | 39,930 | 17,746 | 22,565 | 7,285 |
total shareholders funds | 12,700 | 10,357 | 5,432 | 81,464 | 41,898 | 32,399 | 31,463 | 34,123 | 14,957 | 39,930 | 17,746 | 22,565 | 7,285 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | 19,573 | 27,539 | |||||||||||
Depreciation | 0 | 0 | 2,890 | 2,890 | 2,890 | 2,649 | 0 | 0 | 0 | ||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | -2,233 | -8,451 | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | 1,000 | 0 | 0 | 0 |
Debtors | -1,530 | -8,266 | -83,125 | 56,355 | 15,999 | 45,156 | -10,000 | 10,000 | -8,701 | 7,483 | -9,023 | 4,926 | 5,315 |
Creditors | -2,932 | -16,225 | -9,011 | 16,616 | 10,368 | 5,715 | -2,044 | 6,388 | -2,113 | -3,357 | -2,026 | 5,815 | 4,695 |
Accruals and Deferred Income | 0 | 0 | 0 | -1,458 | 1,458 | 0 | 0 | -575 | 575 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -941 | 0 | 0 | -382 | 1,249 | 26 | -2,264 | 2,312 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 25,922 | 20,103 | |||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | 0 | 77 | |||||||||||
cash flow from financing | 0 | 78 | |||||||||||
cash and cash equivalents | |||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -38,629 | 5,922 | 20,181 | -13,920 | 1,434 | 2,178 | 16,169 | 6,665 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -38,629 | 5,922 | 20,181 | -13,920 | 1,434 | 2,178 | 16,169 | 6,665 |
industrial environment limited Credit Report and Business Information
Industrial Environment Limited Competitor Analysis
Perform a competitor analysis for industrial environment limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WV16 area or any other competitors across 12 key performance metrics.
industrial environment limited Ownership
INDUSTRIAL ENVIRONMENT LIMITED group structure
Industrial Environment Limited has no subsidiary companies.
Ultimate parent company
INDUSTRIAL ENVIRONMENT LIMITED
07236232
industrial environment limited directors
Industrial Environment Limited currently has 3 directors. The longest serving directors include Mr Mark Fletcher (Apr 2010) and Mr Geoffrey Cartwright (Apr 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Fletcher | England | 57 years | Apr 2010 | - | Director |
Mr Geoffrey Cartwright | England | 57 years | Apr 2010 | - | Director |
Mr Gavin Cartwright | United Kingdom | 43 years | Nov 2017 | - | Director |
P&L
March 2023turnover
121.5k
+2%
operating profit
2.9k
0%
gross margin
41.7%
-5.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
12.7k
+0.23%
total assets
24.6k
-0.06%
cash
0
0%
net assets
Total assets minus all liabilities
industrial environment limited company details
company number
07236232
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
incorporation date
April 2010
age
14
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
s1 lasyard house, underhill street, bridgnorth,, shropshire,, WV16 4BB
accountant
-
auditor
-
industrial environment limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to industrial environment limited.
industrial environment limited Companies House Filings - See Documents
date | description | view/download |
---|