roomzzz newcastle ltd

Live EstablishedLargeHigh

roomzzz newcastle ltd Company Information

Share ROOMZZZ NEWCASTLE LTD

Company Number

07236244

Directors

Sameer Ahmed

Shareholders

westfield (newcastle) limited

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

northgate 118 north street, leeds, LS2 7PN

roomzzz newcastle ltd Estimated Valuation

£77.7m

Pomanda estimates the enterprise value of ROOMZZZ NEWCASTLE LTD at £77.7m based on a Turnover of £41.4m and 1.88x industry multiple (adjusted for size and gross margin).

roomzzz newcastle ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ROOMZZZ NEWCASTLE LTD at £0 based on an EBITDA of £0 and a 7.51x industry multiple (adjusted for size and gross margin).

roomzzz newcastle ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of ROOMZZZ NEWCASTLE LTD at £1.3m based on Net Assets of £624.7k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Roomzzz Newcastle Ltd Overview

Roomzzz Newcastle Ltd is a live company located in leeds, LS2 7PN with a Companies House number of 07236244. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in April 2010, it's largest shareholder is westfield (newcastle) limited with a 100% stake. Roomzzz Newcastle Ltd is a established, large sized company, Pomanda has estimated its turnover at £41.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Roomzzz Newcastle Ltd Health Check

Pomanda's financial health check has awarded Roomzzz Newcastle Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £41.4m, make it larger than the average company (£5.5m)

£41.4m - Roomzzz Newcastle Ltd

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (11.9%)

28% - Roomzzz Newcastle Ltd

11.9% - Industry AVG

production

Production

with a gross margin of 45.9%, this company has a higher cost of product (64.1%)

45.9% - Roomzzz Newcastle Ltd

64.1% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Roomzzz Newcastle Ltd

- - Industry AVG

employees

Employees

with 317 employees, this is above the industry average (82)

317 - Roomzzz Newcastle Ltd

82 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.5k, the company has an equivalent pay structure (£24.5k)

£24.5k - Roomzzz Newcastle Ltd

£24.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £130.5k, this is more efficient (£75.8k)

£130.5k - Roomzzz Newcastle Ltd

£75.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is later than average (7 days)

18 days - Roomzzz Newcastle Ltd

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (45 days)

23 days - Roomzzz Newcastle Ltd

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Roomzzz Newcastle Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Roomzzz Newcastle Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.9%, this is a similar level of debt than the average (76.5%)

69.9% - Roomzzz Newcastle Ltd

76.5% - Industry AVG

ROOMZZZ NEWCASTLE LTD financials

EXPORTms excel logo

Roomzzz Newcastle Ltd's latest turnover from December 2023 is estimated at £41.4 million and the company has net assets of £624.7 thousand. According to their latest financial statements, we estimate that Roomzzz Newcastle Ltd has 317 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Jun 2015Jun 2014Jun 2013Jun 2012Apr 2011
Turnover41,372,07730,550,16914,028,09919,712,57522,440,23852,285,76744,348,8681,016,760271,586140,408652,804534,726296,719159,227
Other Income Or Grants
Cost Of Sales22,386,02317,202,74010,761,53113,186,51112,422,20328,722,20824,421,387553,565148,03777,227370,116307,173172,85591,775
Gross Profit18,986,05413,347,4293,266,5686,526,06410,018,03523,563,55919,927,481463,196123,55063,181282,688227,554123,86567,452
Admin Expenses18,986,05413,347,4293,266,5686,526,06410,018,03523,563,55919,178,164474,11878,49238,251243,989219,631155,14080,562
Operating Profit749,317-10,92245,05824,93038,6997,923-31,275-13,110
Interest Payable
Interest Receivable17131150205109
Pre-Tax Profit749,317-10,90545,18925,08038,9048,032-31,275-13,110
Tax-142,370-9,038-5,016-8,170-1,847
Profit After Tax606,947-10,90536,15120,06430,7346,185-31,275-13,110
Dividends Paid
Retained Profit606,947-10,90536,15120,06430,7346,185-31,275-13,110
Employee Costs7,780,4396,499,56419,69619,70919,9129,978,9458,426,600197,16470,12333,065125,756108,92761,64946,459
Number Of Employees31729011152146311428743
EBITDA*749,317-10,92259,12154,64541,73528,744-31,275-5,031

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Jun 2015Jun 2014Jun 2013Jun 2012Apr 2011
Tangible Assets1,514,0141,536,9721,551,0351,583,2961,536,420773,116396,300
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,514,0141,536,9721,551,0351,583,2961,536,420773,116396,300
Stock & work in progress
Trade Debtors2,074,4622,074,4622,074,4622,074,4622,489,1622,489,1622,489,16247,6227,50058229,97522,46011,0895,563
Group Debtors
Misc Debtors
Cash13,94921,59738,40343,651
misc current assets
total current assets2,074,4622,074,4622,074,4622,074,4622,489,1622,489,1622,489,16247,62221,44922,17968,37866,11111,0895,563
total assets2,074,4622,074,4622,074,4622,074,4622,489,1622,489,1622,489,1621,561,6361,558,4211,573,2141,651,6741,602,531784,205401,863
Bank overdraft
Bank loan
Trade Creditors 1,449,7351,449,735414,700764,856762,736757,616866,140847,731633,588414,971
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,449,7351,449,735414,700764,856762,736757,616866,140847,731633,588414,971
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities1,449,7351,449,7351,864,4351,864,4351,449,735778,998766,998802,998792,998792,998195,000
provisions
total long term liabilities1,449,7351,449,7351,864,4351,864,4351,449,735778,998766,998802,998792,998792,998195,000
total liabilities1,449,7351,449,7351,449,7351,449,7351,864,4351,864,4351,864,4351,543,8541,529,7341,560,6141,659,1381,640,729828,588414,971
net assets624,727624,727624,727624,727624,727624,727624,72717,78228,68712,600-7,464-38,198-44,383-13,108
total shareholders funds624,727624,727624,727624,727624,727624,727624,72717,78228,68712,600-7,464-38,198-44,383-13,108
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Jun 2015Jun 2014Jun 2013Jun 2012Apr 2011
Operating Activities
Operating Profit749,317-10,92245,05824,93038,6997,923-31,275-13,110
Depreciation14,06329,7153,03620,8218,079
Amortisation
Tax-142,370-9,038-5,016-8,170-1,847
Stock
Debtors-414,7002,441,54040,122-22,475-29,3937,51511,3715,5265,563
Creditors1,449,735-414,700-350,1562,120-103,404-108,52418,409214,143218,617414,971
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations1,449,735414,700-414,700-2,184,749-48,924-30,846-29,50244,459229,669181,816404,377
Investing Activities
capital expenditure1,514,01422,95832,2612,546-49,912-784,125-376,816-404,379
Change in Investments
cash flow from investments1,514,01422,95832,2612,546-49,912-784,125-376,816-404,379
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-1,449,735-414,700414,700670,73712,000-26,00010,000597,998195,000
share issue-22
interest17131150205109
cash flow from financing-1,449,735-414,700414,700670,73512,017-25,86910,150205598,107195,0002
cash and cash equivalents
cash-13,949-24,454-16,806-5,24843,651
overdraft
change in cash-13,949-24,454-16,806-5,24843,651

roomzzz newcastle ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for roomzzz newcastle ltd. Get real-time insights into roomzzz newcastle ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Roomzzz Newcastle Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for roomzzz newcastle ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other large companies, companies in LS2 area or any other competitors across 12 key performance metrics.

roomzzz newcastle ltd Ownership

ROOMZZZ NEWCASTLE LTD group structure

Roomzzz Newcastle Ltd has no subsidiary companies.

Ultimate parent company

WESTFIELD (NEWCASTLE) LTD

#0104158

1 parent

ROOMZZZ NEWCASTLE LTD

07236244

ROOMZZZ NEWCASTLE LTD Shareholders

westfield (newcastle) limited 100%

roomzzz newcastle ltd directors

Roomzzz Newcastle Ltd currently has 1 director, Mr Sameer Ahmed serving since Sep 2017.

officercountryagestartendrole
Mr Sameer AhmedEngland52 years Sep 2017- Director

P&L

December 2023

turnover

41.4m

+35%

operating profit

0

0%

gross margin

45.9%

+5.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

624.7k

0%

total assets

2.1m

0%

cash

0

0%

net assets

Total assets minus all liabilities

roomzzz newcastle ltd company details

company number

07236244

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

April 2010

age

15

incorporated

UK

ultimate parent company

WESTFIELD (NEWCASTLE) LTD

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

comet row properties limited (July 2012)

accountant

-

auditor

-

address

northgate 118 north street, leeds, LS2 7PN

Bank

-

Legal Advisor

-

roomzzz newcastle ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to roomzzz newcastle ltd.

roomzzz newcastle ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROOMZZZ NEWCASTLE LTD. This can take several minutes, an email will notify you when this has completed.

roomzzz newcastle ltd Companies House Filings - See Documents

datedescriptionview/download