dfs furniture plc

1

dfs furniture plc Company Information

Share DFS FURNITURE PLC
Live 
EstablishedDeclining

Company Number

07236769

Registered Address

1 rockingham way, redhouse interchange, doncaster, south yorkshire, DN6 7NA

Industry

Activities of head offices

 

Telephone

01302573200

Next Accounts Due

December 2024

Group Structure

View All

Directors

Alison Hutchinson6 Years

Timothy Stacey5 Years

View All

Shareholders

undisclosed 100%

dfs furniture plc Estimated Valuation

£0

Pomanda estimates the enterprise value of DFS FURNITURE PLC at £0 based on a Turnover of £0 and 2.74x industry multiple (adjusted for size and gross margin).

dfs furniture plc Estimated Valuation

£0

Pomanda estimates the enterprise value of DFS FURNITURE PLC at £0 based on an EBITDA of £0 and a 4.75x industry multiple (adjusted for size and gross margin).

dfs furniture plc Estimated Valuation

£1.7b

Pomanda estimates the enterprise value of DFS FURNITURE PLC at £1.7b based on Net Assets of £466.2m and 3.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dfs Furniture Plc Overview

Dfs Furniture Plc is a live company located in doncaster, DN6 7NA with a Companies House number of 07236769. It operates in the activities of head offices sector, SIC Code 70100. Founded in April 2010, it's largest shareholder is undisclosed with a 100% stake. Dfs Furniture Plc is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dfs Furniture Plc Health Check

Pomanda's financial health check has awarded Dfs Furniture Plc a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

7 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £1.1b, make it larger than the average company (£20.9m)

£1.1b - Dfs Furniture Plc

£20.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (5.1%)

15% - Dfs Furniture Plc

5.1% - Industry AVG

production

Production

with a gross margin of 54.4%, this company has a lower cost of product (33.3%)

54.4% - Dfs Furniture Plc

33.3% - Industry AVG

profitability

Profitability

an operating margin of 5.9% make it as profitable than the average company (5.7%)

5.9% - Dfs Furniture Plc

5.7% - Industry AVG

employees

Employees

with 5539 employees, this is above the industry average (121)

5539 - Dfs Furniture Plc

121 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.6k, the company has a lower pay structure (£46k)

£36.6k - Dfs Furniture Plc

£46k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £196.6k, this is equally as efficient (£189.4k)

£196.6k - Dfs Furniture Plc

£189.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (45 days)

2 days - Dfs Furniture Plc

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 71 days, this is slower than average (44 days)

71 days - Dfs Furniture Plc

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 41 days, this is in line with average (50 days)

41 days - Dfs Furniture Plc

50 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (16 weeks)

4 weeks - Dfs Furniture Plc

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.6%, this is a higher level of debt than the average (56.5%)

77.6% - Dfs Furniture Plc

56.5% - Industry AVG

DFS FURNITURE PLC financials

EXPORTms excel logo

Dfs Furniture Plc's latest turnover from November 2023 is 0 and the company has net assets of £466.2 million. According to their latest financial statements, we estimate that Dfs Furniture Plc has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Jun 2023Jun 2022Jun 2021Jun 2020Dec 2019Jun 2019Jul 2018Jun 2018Jul 2017Jul 2016Aug 2015Aug 2014Jul 2013Jul 2012Jul 2011
Turnover01,088,900,0001,149,800,0001,060,200,000724,500,0000804,320,657870,500,000870,500,000762,700,000756,000,000706,100,000656,800,000614,400,000624,700,000730,900,000
Other Income Or Grants0000000000000000
Cost Of Sales0496,700,000543,900,000463,100,000310,500,0000342,617,390363,600,000363,600,000314,200,000621,700,000583,800,000544,900,000503,500,000517,765,208603,707,424
Gross Profit0592,200,000605,900,000597,100,000414,000,0000461,703,267506,900,000506,900,000448,500,000134,300,000122,300,000111,900,000110,900,000106,934,792127,192,576
Admin Expenses0528,400,000518,600,000458,800,000457,700,0000432,690,591469,000,000469,000,000388,000,00058,500,00061,700,00051,000,00038,900,00060,034,79279,392,576
Operating Profit063,800,00087,300,000138,300,000-43,700,000029,012,67637,900,00037,900,00060,500,00075,800,00060,600,00060,900,00072,000,00046,900,00047,800,000
Interest Payable034,300,00028,800,00035,700,00037,600,00009,194,78712,200,00012,200,00010,600,00011,600,00039,000,00057,400,00059,900,00058,100,00069,900,000
Interest Receivable0200,00000100,0000178,539100,000100,000200,000300,000100,000200,000200,000300,000300,000
Pre-Tax Profit029,700,00058,500,000102,600,000-81,200,000019,996,42925,800,00025,800,00050,100,00064,500,00010,700,0003,600,000-10,100,000-10,900,000-21,800,000
Tax0-6,700,000-14,300,000-10,500,00012,000,0000-3,838,600-7,000,000-7,000,000-10,600,000-4,200,000-7,500,000-8,100,000-7,000,000-12,200,000-12,800,000
Profit After Tax023,000,00044,200,00092,100,000-69,200,000016,157,82918,800,00018,800,00039,500,00060,300,0003,200,000-4,500,000-17,100,000-23,100,000-34,600,000
Dividends Paid012,100,00053,800,000000023,700,00023,700,00043,800,00027,300,000900,0001,300,000000
Retained Profit014,100,000-22,400,00092,100,000-69,200,000016,157,829-4,900,000-4,900,000-4,300,00033,000,0003,800,000-6,300,000-17,100,000-20,000,000-31,100,000
Employee Costs0202,500,000206,500,000194,900,000167,000,0000149,526,870156,300,000168,300,000141,600,000131,700,000125,000,000116,400,000103,500,00094,600,000104,400,000
Number Of Employees15,5395,5065,2865,49715,4564,8724,8724,2923,9233,7003,5383,2432,9952,675
EBITDA*0218,300,000243,100,000221,900,00045,000,000054,186,75166,200,00067,100,00082,400,00094,400,00077,600,00075,600,00084,600,00082,000,00087,500,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Jun 2023Jun 2022Jun 2021Jun 2020Dec 2019Jun 2019Jul 2018Jun 2018Jul 2017Jul 2016Aug 2015Aug 2014Jul 2013Jul 2012Jul 2011
Tangible Assets0441,000,000470,300,000461,500,000507,400,000089,269,773100,700,000100,700,00084,000,00074,200,00071,000,00063,100,00059,300,00044,100,00033,600,000
Intangible Assets0536,700,000533,800,000535,400,000532,500,0000481,164,078537,000,000537,000,000491,800,000491,200,000489,300,000490,200,000483,700,000454,200,000479,600,000
Investments & Other254,500,00004,800,000100,000800,000244,100,0001,249,7761,600,0001,600,000001,300,0001,000,0001,800,0002,400,0000
Debtors (Due After 1 year)275,000,00015,500,00010,800,00024,700,00024,000,00007,766,470000000000
Total Fixed Assets529,500,000962,200,000993,300,000996,900,0001,015,900,000244,100,000570,433,851637,700,000637,700,000575,800,000565,400,000560,300,000553,300,000543,000,000500,700,000513,200,000
Stock & work in progress055,800,00064,400,00061,100,00058,900,000048,919,83554,400,00054,400,00036,600,00034,900,00028,300,00028,800,00023,100,00018,600,00013,500,000
Trade Debtors07,700,00012,600,0009,300,00010,400,000293,000,00029,280,4867,600,0008,200,00010,400,00012,500,00011,300,00010,900,0009,600,0009,400,0005,300,000
Group Debtors0000000000002,300,0002,300,00000
Misc Debtors03,400,00011,700,0007,800,00011,800,0000023,600,00023,000,00014,100,00013,900,00014,000,00012,800,00013,600,00022,900,00027,200,000
Cash026,700,00017,300,00022,700,00062,300,000026,602,39247,200,00047,200,00061,000,00066,700,00040,700,00053,800,00038,400,00027,000,00038,900,000
misc current assets0700,00012,800,000100,00012,300,00005,623,9963,700,0003,700,00003,100,0001,100,00002,500,00000
total current assets097,000,000126,600,000107,900,000155,700,000293,000,000110,426,710136,500,000136,500,000122,100,000131,100,00095,400,000108,600,00089,500,00077,900,00084,900,000
total assets529,500,0001,059,200,0001,119,900,0001,104,800,0001,171,600,000537,100,000680,860,561774,200,000774,200,000697,900,000696,500,000655,700,000661,900,000632,500,000578,600,000598,100,000
Bank overdraft0012,300,00016,700,00048,300,000000000800,0003,100,000000
Bank loan0000000000000000
Trade Creditors 097,600,000122,500,00083,900,000128,700,00094,900,000200,946,260120,400,000120,400,00081,900,00076,300,00064,800,00062,400,00050,500,00050,800,00048,100,000
Group/Directors Accounts63,300,0000000000000000226,500,000205,900,000
other short term finances000000000002,200,0000000
hp & lease commitments084,100,00089,000,00088,100,00088,600,0000003,300,00001,800,0001,400,000900,000400,000100,0000
other current liabilities0140,200,000171,000,000235,300,00051,000,00005,177,646115,800,000112,500,00096,100,00090,900,00091,100,000287,600,000266,800,00071,500,00056,900,000
total current liabilities63,300,000321,900,000394,800,000424,000,000316,600,00094,900,000206,123,906236,200,000236,200,000178,000,000169,000,000160,300,000354,000,000317,700,000348,900,000310,900,000
loans0986,400,000899,800,000779,700,0001,296,500,0000346,991,608392,500,000456,600,000401,100,000402,700,000403,000,000621,100,00025,600,00000
hp & lease commitments0327,300,000356,400,000366,000,000428,600,00000032,600,000003,600,0002,900,0001,600,000100,0000
Accruals and Deferred Income000000050,300,00050,300,00042,700,000044,400,00044,000,00044,000,00020,200,00021,200,000
other liabilities00000071,148,00932,600,0001,100,00024,600,00067,400,00021,200,00021,800,0000208,600,000242,900,000
provisions013,800,00012,600,00011,400,0007,800,00009,998,21411,800,00011,800,00010,400,00010,200,0008,800,0008,800,000620,400,0009,300,00011,600,000
total long term liabilities0500,200,000456,200,000396,300,000653,100,0000249,955,365285,600,000285,600,000274,800,000276,900,000271,500,000381,800,000378,200,000238,200,000275,700,000
total liabilities63,300,000822,100,000851,000,000820,300,000969,700,00094,900,000456,079,271521,800,000521,800,000452,800,000445,900,000431,800,000735,800,000695,900,000587,100,000586,600,000
net assets466,200,000237,100,000268,900,000284,500,000201,900,000442,200,000224,781,289252,400,000252,400,000245,100,000250,600,000223,900,000-73,900,000-63,400,000-8,500,00011,500,000
total shareholders funds466,200,000237,100,000268,900,000284,500,000201,900,000442,200,000224,781,289252,400,000252,400,000245,100,000250,600,000223,900,000-73,900,000-63,400,000-8,500,00011,500,000
Nov 2023Jun 2023Jun 2022Jun 2021Jun 2020Dec 2019Jun 2019Jul 2018Jun 2018Jul 2017Jul 2016Aug 2015Aug 2014Jul 2013Jul 2012Jul 2011
Operating Activities
Operating Profit063,800,00087,300,000138,300,000-43,700,000029,012,67637,900,00037,900,00060,500,00075,800,00060,600,00060,900,00072,000,00046,900,00047,800,000
Depreciation0142,900,000145,300,00075,700,00081,900,000020,799,85724,100,00025,000,00019,400,00016,400,00014,300,00012,300,00011,400,0009,700,00010,600,000
Amortisation011,600,00010,500,0007,900,0006,800,00004,374,2184,200,0004,200,0002,500,0002,200,0002,700,0002,400,0001,200,00025,400,00029,100,000
Tax0-6,700,000-14,300,000-10,500,00012,000,0000-3,838,600-7,000,000-7,000,000-10,600,000-4,200,000-7,500,000-8,100,000-7,000,000-12,200,000-12,800,000
Stock-64,400,000-8,600,0003,300,0002,200,00058,900,000-54,400,000-5,480,16517,800,00017,800,0001,700,0006,600,000-500,0005,700,0004,500,0005,100,00013,500,000
Debtors239,900,000-8,500,000-6,700,000-4,400,000-246,800,000261,800,0005,846,9556,700,0006,700,000-1,900,0001,100,000-700,000500,000-6,800,000-200,00032,500,000
Creditors-122,500,000-24,900,00038,600,000-44,800,00033,800,000-25,500,00080,546,26038,500,00038,500,0005,600,00011,500,0002,400,00011,900,000-300,0002,700,00048,100,000
Accruals and Deferred Income-171,000,000-30,800,000-64,300,000184,300,00051,000,000-166,100,000-160,922,35427,300,00024,000,00047,900,000-44,600,000-196,100,00020,800,000219,100,00013,600,00078,100,000
Deferred Taxes & Provisions-12,600,0001,200,0001,200,0003,600,0007,800,000-11,800,000-1,801,7861,400,0001,400,000200,0001,400,0000-611,600,000611,100,000-2,300,00011,600,000
Cash flow from operations-481,600,000174,200,000207,700,000356,700,000337,500,000-410,800,000-32,196,519101,900,00099,500,000125,700,00050,800,000-122,400,000-517,600,000909,800,00078,900,000166,500,000
Investing Activities
capital expenditure1,004,100,000-128,100,000-163,000,000-40,600,000-1,128,600,000637,700,00042,092,074-90,200,000-91,100,000-32,300,000-23,700,000-24,000,000-25,000,000-57,300,000-13,800,000-8,400,000
Change in Investments249,700,000-4,800,0004,700,000-700,000-243,300,000242,500,000-350,2241,600,0001,600,0000-1,300,000300,000-800,000-600,0002,400,0000
cash flow from investments754,400,000-123,300,000-167,700,000-39,900,000-885,300,000395,200,00042,442,298-91,800,000-92,700,000-32,300,000-22,400,000-24,300,000-24,200,000-56,700,000-16,200,000-8,400,000
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts63,300,000000000000000-226,500,00020,600,000205,900,000
Other Short Term Loans 0000000000-2,200,0002,200,0000000
Long term loans-899,800,00086,600,000120,100,000-516,800,0001,296,500,000-392,500,000-45,508,392-8,600,00055,500,000-1,600,000-300,000-218,100,000595,500,00025,600,00000
Hire Purchase and Lease Commitments-445,400,000-34,000,000-8,700,000-63,100,000517,200,00000035,900,000-1,800,000-3,200,0001,200,0001,800,0001,800,000200,0000
other long term liabilities00000-32,600,00038,548,0098,000,000-23,500,000-42,800,00046,200,000-600,00021,800,000-208,600,000-34,300,000242,900,000
share issue197,300,000-45,900,0006,800,000-9,500,000-171,100,000189,800,000-43,776,54012,200,00012,200,000-1,200,000-6,300,000294,000,000-4,200,000-37,800,000042,600,000
interest0-34,100,000-28,800,000-35,700,000-37,500,0000-9,016,248-12,100,000-12,100,000-10,400,000-11,300,000-38,900,000-57,200,000-59,700,000-57,800,000-69,600,000
cash flow from financing-1,084,600,000-27,400,00089,400,000-625,100,0001,605,100,000-235,300,000-59,753,171-500,00068,000,000-57,800,00022,900,00039,800,000557,700,000-505,200,000-71,300,000421,800,000
cash and cash equivalents
cash-17,300,0009,400,000-5,400,000-39,600,00062,300,000-47,200,000-20,597,608-13,800,000-13,800,000-5,700,00026,000,000-13,100,00015,400,00011,400,000-11,900,00038,900,000
overdraft-12,300,000-12,300,000-4,400,000-31,600,00048,300,00000000-800,000-2,300,0003,100,000000
change in cash-5,000,00021,700,000-1,000,000-8,000,00014,000,000-47,200,000-20,597,608-13,800,000-13,800,000-5,700,00026,800,000-10,800,00012,300,00011,400,000-11,900,00038,900,000

dfs furniture plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dfs furniture plc. Get real-time insights into dfs furniture plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dfs Furniture Plc Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for dfs furniture plc by selecting its closest rivals and benchmarking them against 12 key performance metrics.

dfs furniture plc Ownership

DFS FURNITURE PLC group structure

Dfs Furniture Plc has 1 subsidiary company.

Ultimate parent company

DFS FURNITURE PLC

07236769

1 subsidiary

DFS FURNITURE PLC Shareholders

undisclosed 100%

dfs furniture plc directors

Dfs Furniture Plc currently has 7 directors. The longest serving directors include Mrs Alison Hutchinson (May 2018) and Mr Timothy Stacey (Nov 2018).

officercountryagestartendrole
Mrs Alison HutchinsonUnited Kingdom57 years May 2018- Director
Mr Timothy Stacey52 years Nov 2018- Director
Mr Stephen Johnson60 years Dec 2018- Director
Ms Joanna Boydell55 years Dec 2018- Director
Ms Loraine MartinsEngland63 years Jun 2021- Director
Mr John Fallon53 years Nov 2022- Director
Ms Gill Barr66 years Mar 2023- Director

P&L

November 2023

turnover

0

-100%

operating profit

0

-100%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

466.2m

+0.73%

total assets

529.5m

-0.53%

cash

0

-1%

net assets

Total assets minus all liabilities

dfs furniture plc company details

company number

07236769

Type

Public limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

April 2010

age

14

accounts

Interim

ultimate parent company

None

previous names

dfs furniture limited (February 2015)

diamond holdco 1 limited (February 2015)

incorporated

UK

address

1 rockingham way, redhouse interchange, doncaster, south yorkshire, DN6 7NA

last accounts submitted

November 2023

dfs furniture plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to dfs furniture plc. Currently there are 1 open charges and 2 have been satisfied in the past.

charges

dfs furniture plc Companies House Filings - See Documents

datedescriptionview/download