ip transport limited

Live EstablishedMicroDeclining

ip transport limited Company Information

Share IP TRANSPORT LIMITED

Company Number

07237024

Directors

Ian Pokorski

Shareholders

ian pokorski

deborah pokorski

Group Structure

View All

Industry

Freight transport by road

 

Registered Address

15 worcester rd, pershore, worcestershire, WR10 1HQ

ip transport limited Estimated Valuation

£58.3k

Pomanda estimates the enterprise value of IP TRANSPORT LIMITED at £58.3k based on a Turnover of £118.6k and 0.49x industry multiple (adjusted for size and gross margin).

ip transport limited Estimated Valuation

£0

Pomanda estimates the enterprise value of IP TRANSPORT LIMITED at £0 based on an EBITDA of £-55.7k and a 3.64x industry multiple (adjusted for size and gross margin).

ip transport limited Estimated Valuation

£693.4k

Pomanda estimates the enterprise value of IP TRANSPORT LIMITED at £693.4k based on Net Assets of £289.7k and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ip Transport Limited Overview

Ip Transport Limited is a live company located in worcestershire, WR10 1HQ with a Companies House number of 07237024. It operates in the freight transport by road sector, SIC Code 49410. Founded in April 2010, it's largest shareholder is ian pokorski with a 75% stake. Ip Transport Limited is a established, micro sized company, Pomanda has estimated its turnover at £118.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ip Transport Limited Health Check

Pomanda's financial health check has awarded Ip Transport Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £118.6k, make it smaller than the average company (£9.2m)

£118.6k - Ip Transport Limited

£9.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -49%, show it is growing at a slower rate (9.1%)

-49% - Ip Transport Limited

9.1% - Industry AVG

production

Production

with a gross margin of 22.7%, this company has a comparable cost of product (22.7%)

22.7% - Ip Transport Limited

22.7% - Industry AVG

profitability

Profitability

an operating margin of -51.3% make it less profitable than the average company (4.8%)

-51.3% - Ip Transport Limited

4.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (60)

1 - Ip Transport Limited

60 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.9k, the company has an equivalent pay structure (£40.9k)

£40.9k - Ip Transport Limited

£40.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £118.6k, this is equally as efficient (£135.5k)

£118.6k - Ip Transport Limited

£135.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is near the average (52 days)

58 days - Ip Transport Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is slower than average (31 days)

37 days - Ip Transport Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ip Transport Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 198 weeks, this is more cash available to meet short term requirements (13 weeks)

198 weeks - Ip Transport Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.4%, this is a lower level of debt than the average (61%)

8.4% - Ip Transport Limited

61% - Industry AVG

IP TRANSPORT LIMITED financials

EXPORTms excel logo

Ip Transport Limited's latest turnover from April 2024 is estimated at £118.6 thousand and the company has net assets of £289.7 thousand. According to their latest financial statements, Ip Transport Limited has 1 employee and maintains cash reserves of £87.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Turnover118,553300,715553,818916,539860,678644,083722,860890,055987,160873,9781,902,6301,421,307648,361167,486
Other Income Or Grants
Cost Of Sales91,670236,435435,586727,898688,427518,282580,038706,837788,721708,7251,549,0841,158,760526,838134,317
Gross Profit26,88364,281118,232188,641172,252125,801142,821183,219198,439165,253353,545262,546121,52333,169
Admin Expenses87,68093,370176,278121,261121,55675,32036,776139,913183,415144,910253,694219,991111,1975,409
Operating Profit-60,797-29,089-58,04667,38050,69650,481106,04543,30615,02420,34399,85142,55510,32627,760
Interest Payable1,9911,8001756991,218866594424
Interest Receivable5,9506,9401,2601491641,5271,043413689499265120168149
Pre-Tax Profit-54,847-22,149-58,77865,73050,68551,309105,87042,85215,11920,418100,11642,67510,49327,909
Tax-12,489-9,630-9,749-20,115-8,142-3,024-4,083-21,024-9,815-2,518-7,256
Profit After Tax-54,847-22,149-58,77853,24141,05541,56085,75534,71012,09516,33479,09232,8607,97520,653
Dividends Paid
Retained Profit-54,847-22,149-58,77853,24141,05541,56085,75534,71012,09516,33479,09232,8607,97520,653
Employee Costs40,878118,639112,74568,98068,53467,830229,835258,958284,597246,250509,014386,980174,85557,507
Number Of Employees1332227898171362
EBITDA*-55,667-18,196-46,81081,43056,72650,585108,72148,71419,60125,458100,20042,83210,63027,906

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Tangible Assets39,58844,71830,61140,80619,17623,64663219,62413,05916,55420,1161,0081,285827
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets39,58844,71830,61140,80619,17623,64663219,62413,05916,55420,1161,0081,285827
Stock & work in progress
Trade Debtors18,93934,950102,028206,606197,376148,924142,427137,739164,180128,280320,102210,492105,7515,888
Group Debtors
Misc Debtors170,331184,768160,098282,366149,069103,26742,83479,53035,74561,684
Cash87,329139,325187,286148,626150,265178,484228,705188,636141,387134,19965,48240,5637,41759,723
misc current assets
total current assets276,599359,043449,412637,598496,710430,675413,966405,905341,312324,163385,584251,055113,16865,611
total assets316,187403,761480,023678,404515,886454,321414,598425,529354,371340,717405,700252,063114,45366,438
Bank overdraft5,7515,7516,6245,2227,832
Bank loan
Trade Creditors 9,50432,61472,655115,94287,69276,13364,969118,812111,253124,994232,684190,47585,72545,685
Group/Directors Accounts
other short term finances
hp & lease commitments10,860
other current liabilities13,37721,74433,06647,43252,36532,81344,96376,46863,22935,575
total current liabilities22,88154,358105,721174,234140,057114,697115,683201,904179,704168,401232,684190,47585,72545,685
loans59,0009,22115,8815,224
hp & lease commitments11,990
Accruals and Deferred Income
other liabilities4,0002,9586,77828,336
provisions3,6504,9007,6507,7503,6404,4901203,9252,6003,3004,000
total long term liabilities3,6504,9007,65078,7403,6408,4909,34119,8065,55815,30232,336
total liabilities26,53159,258113,371252,974143,697123,187125,024221,710185,262183,703265,020190,47585,72545,685
net assets289,656344,503366,652425,430372,189331,134289,574203,819169,109157,014140,68061,58828,72820,753
total shareholders funds289,656344,503366,652425,430372,189331,134289,574203,819169,109157,014140,68061,58828,72820,753
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Operating Activities
Operating Profit-60,797-29,089-58,04667,38050,69650,481106,04543,30615,02420,34399,85142,55510,32627,760
Depreciation5,13010,89311,23614,0506,0301042,6765,4084,5775,115349277304146
Amortisation
Tax-12,489-9,630-9,749-20,115-8,142-3,024-4,083-21,024-9,815-2,518-7,256
Stock
Debtors-30,448-42,408-226,846142,52794,25466,930-32,00817,3449,961-130,138109,610104,74199,8635,888
Creditors-23,110-40,041-43,28728,25011,55911,164-53,8437,559-13,741-107,69042,209104,75040,04045,685
Accruals and Deferred Income-8,367-11,322-14,366-4,93319,552-12,150-31,50513,23927,65435,575
Deferred Taxes & Provisions-1,250-2,750-1004,110-8504,370-3,8051,325-700-7004,000
Cash flow from operations-57,946-29,901122,283-46,159-16,897-22,71031,46145,35119,82978,69815,77533,026-51,71160,447
Investing Activities
capital expenditure-25,000-1,041-35,680-1,560-23,11816,316-11,973-1,082-1,553-19,457-762-973
Change in Investments
cash flow from investments-25,000-1,041-35,680-1,560-23,11816,316-11,973-1,082-1,553-19,457-762-973
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-59,00059,000-9,221-6,66015,881-5,2245,224
Hire Purchase and Lease Commitments-22,85022,850
other long term liabilities-4,0004,000-2,958-3,820-21,55828,336
share issue100
interest5,9506,940-731-1,651-11828-175-4539575265120168149
cash flow from financing5,9506,940-82,58180,199-4,011-4,393-6,83512,470-8,949-16,25928,601120168249
cash and cash equivalents
cash-51,996-47,96138,660-1,639-28,219-50,22140,06947,2497,18868,71724,91933,146-52,30659,723
overdraft-5,751-8731,402-2,6107,832
change in cash-51,996-47,96138,660-1,639-22,468-50,22140,94245,8479,79860,88524,91933,146-52,30659,723

ip transport limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ip transport limited. Get real-time insights into ip transport limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ip Transport Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ip transport limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in WR10 area or any other competitors across 12 key performance metrics.

ip transport limited Ownership

IP TRANSPORT LIMITED group structure

Ip Transport Limited has no subsidiary companies.

Ultimate parent company

IP TRANSPORT LIMITED

07237024

IP TRANSPORT LIMITED Shareholders

ian pokorski 75%
deborah pokorski 25%

ip transport limited directors

Ip Transport Limited currently has 1 director, Mr Ian Pokorski serving since Apr 2010.

officercountryagestartendrole
Mr Ian Pokorski68 years Apr 2010- Director

P&L

April 2024

turnover

118.6k

-61%

operating profit

-60.8k

0%

gross margin

22.7%

+6.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

289.7k

-0.16%

total assets

316.2k

-0.22%

cash

87.3k

-0.37%

net assets

Total assets minus all liabilities

ip transport limited company details

company number

07237024

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

April 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

15 worcester rd, pershore, worcestershire, WR10 1HQ

Bank

-

Legal Advisor

-

ip transport limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ip transport limited.

ip transport limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IP TRANSPORT LIMITED. This can take several minutes, an email will notify you when this has completed.

ip transport limited Companies House Filings - See Documents

datedescriptionview/download