Golden Crown Management Ltd

POWER SEARCH PRICING

SOLUTIONS

golden crown management ltd Company Information

Live

EstablishedMidHealthy

Company Number

07237701

Website

www.goldencrownsecurity.com

Registered Address

unit 2 sardinia street, leeds, LS10 1BH

Industry

Private security activities

Telephone

01132401415

Next Accounts Due

June 2024

Group Structure

View All

Directors

Rasheed Ali14 Years

Graham Ely5 Years

View All

Shareholders

rasheed ahmed ali 100%

golden crown management ltd Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of GOLDEN CROWN MANAGEMENT LTD at £2.3m based on a Turnover of £5.6m and 0.4x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Golden Crown Management Ltd is a live company located in leeds, LS10 1BH with a Companies House number of 07237701. It operates in the private security activities sector, SIC Code 80100. Founded in April 2010, it's largest shareholder is rasheed ahmed ali with a 100% stake. Golden Crown Management Ltd is a established, mid sized company, Pomanda has estimated its turnover at £5.6m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Golden Crown Management Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

4 Regular

2 Weak

Size

annual sales of £5.6m, make it larger than the average company (£3.1m)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (4.5%)

EXPORT

Golden Crown Management Ltd's latest turnover from September 2022 is estimated at £5.6 million and the company has net assets of £802.9 thousand. According to their latest financial statements, Golden Crown Management Ltd has 42 employees and maintains cash reserves of £499.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Turnover	5,601,661	8,187,324	5,945,472	4,912,451	2,757,107	1,653,905	1,778,440	1,690,946	2,172,498	2,832,326	1,590,974	691,009
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	4,486,997	6,732,469	4,818,949	3,862,064	2,191,609	1,299,777	1,397,848	1,307,845	1,682,972	2,153,587	1,200,151	525,233
Gross Profit	1,114,664	1,454,855	1,126,523	1,050,387	565,498	354,128	380,592	383,101	489,526	678,739	390,823	165,776
Admin Expenses	1,290,617	1,338,301	1,015,350	754,975	340,247	208,550	181,620	344,527	401,999	680,821	391,127	133,986
Operating Profit	-175,953	116,554	111,173	295,412	225,251	145,578	198,972	38,574	87,527	-2,082	-304	31,790
Interest Payable	0	0	7,922	15,500	13,921	8,802	2,233	0	0	0	0	0
Interest Receivable	8,104	299	381	2,435	1,587	345	348	264	378	298	194	64
Pre-Tax Profit	-167,849	116,853	103,631	282,346	212,916	137,121	197,088	38,839	87,905	-1,784	-110	31,854
Tax	0	-22,202	-19,690	-53,646	-40,454	-26,053	-39,417	-7,768	-18,460	0	0	-8,282
Profit After Tax	-167,849	94,651	83,941	228,700	172,462	111,068	157,670	31,071	69,445	-1,784	-110	23,572
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-167,849	94,651	83,941	228,700	172,462	111,068	157,670	31,071	69,445	-1,784	-110	23,572
Employee Costs	1,072,662	1,046,867	969,817	501,079	798,914	505,970	365,866	1,224,058	1,602,932	2,133,902	1,156,338	525,503
Number Of Employees	42	43	41	21	34	23	17	58	72	99	53	24
EBITDA*	-146,784	136,580	137,759	316,878	250,030	167,216	208,489	46,798	95,274	3,522	4,922	35,117

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Tangible Assets	327,529	314,507	46,779	70,027	30,231	43,843	15,782	25,200	14,120	4,961	9,368	7,778
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	176,007	9,248	6,169	4,044	100	100	100	100	100	0	0
Debtors (Due After 1 year)	12,429	10,690	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	339,958	501,204	56,027	76,196	34,275	43,943	15,882	25,300	14,220	5,061	9,368	7,778
Stock & work in progress	0	0	0	0	0	8,258	0	0	0	0	0	0
Trade Debtors	703,060	957,963	757,261	957,143	609,048	425,270	368,033	194,757	213,404	224,690	121,339	53,929
Group Debtors	0	0	0	0	30,595	110,137	0	0	0	0	0	0
Misc Debtors	300,818	787,966	599,820	195,861	167,299	20,193	14,223	0	6,754	0	0	4,950
Cash	499,786	220,596	376,774	384,329	264,870	158,284	117,698	21,536	84,176	66,887	52,247	25,506
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,503,664	1,966,525	1,733,855	1,537,333	1,071,812	722,142	499,954	216,293	304,334	291,577	173,586	84,385
total assets	1,843,622	2,467,729	1,789,882	1,613,529	1,106,087	766,085	515,836	241,593	318,554	296,638	182,954	92,163
Bank overdraft	0	0	0	0	0	0	68,695	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	563,843	940,862	538,122	263,786	56,056	722	0	106,204	221,047	274,860	159,392	68,491
Group/Directors Accounts	0	0	0	0	0	89	2,898	0	0	0	0	0
other short term finances	0	0	0	259,744	199,529	212,959	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	7,713	15,025	5,279	0	0	0	0	0
other current liabilities	464,947	556,081	375,625	297,805	276,225	129,322	150,648	0	0	0	0	0
total current liabilities	1,028,790	1,496,943	913,747	821,335	539,523	358,117	227,520	106,204	221,047	274,860	159,392	68,491
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	3,070	16,936	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	11,895	0	0	0	0	0	7,816	13,095	6,284	0	0	0
provisions	0	0	0	0	0	0	536	0	0	0	0	0
total long term liabilities	11,895	0	0	0	3,070	16,936	8,352	13,095	6,284	0	0	0
total liabilities	1,040,685	1,496,943	913,747	821,335	542,593	375,053	235,872	119,299	227,331	274,860	159,392	68,491
net assets	802,937	970,786	876,135	792,194	563,494	391,032	279,964	122,294	91,223	21,778	23,562	23,672
total shareholders funds	802,937	970,786	876,135	792,194	563,494	391,032	279,964	122,294	91,223	21,778	23,562	23,672

	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Operating Activities
Operating Profit	-175,953	116,554	111,173	295,412	225,251	145,578	198,972	38,574	87,527	-2,082	-304	31,790
Depreciation	29,169	20,026	26,586	21,466	24,779	21,638	9,517	8,224	7,747	5,604	5,226	3,327
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-22,202	-19,690	-53,646	-40,454	-26,053	-39,417	-7,768	-18,460	0	0	-8,282
Stock	0	0	0	0	-8,258	8,258	0	0	0	0	0	0
Debtors	-740,312	399,538	204,077	346,062	251,342	173,344	187,499	-25,401	-4,532	103,351	62,460	58,879
Creditors	-377,019	402,740	274,336	207,730	55,334	722	-106,204	-114,843	-53,813	115,468	90,901	68,491
Accruals and Deferred Income	-91,134	180,456	77,820	21,580	146,903	-21,326	150,648	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	-536	536	0	0	0	0	0
Cash flow from operations	125,375	298,036	266,148	146,480	168,729	-61,579	26,553	-50,412	27,533	15,639	33,363	36,447
Investing Activities
capital expenditure	-42,191	-287,754	-3,338	-61,262	-11,167	-49,699	-99	-19,304	-16,906	-1,197	-6,816	-11,105
Change in Investments	-176,007	166,759	3,079	2,125	3,944	0	0	0	0	100	0	0
cash flow from investments	133,816	-454,513	-6,417	-63,387	-15,111	-49,699	-99	-19,304	-16,906	-1,297	-6,816	-11,105
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	-89	-2,809	2,898	0	0	0	0	0
Other Short Term Loans	0	0	-259,744	60,215	-13,430	212,959	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	-10,783	-21,178	26,682	5,279	0	0	0	0	0
other long term liabilities	11,895	0	0	0	0	-7,816	-5,279	6,811	6,284	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	100
interest	8,104	299	-7,541	-13,065	-12,334	-8,457	-1,885	264	378	298	194	64
cash flow from financing	19,999	299	-267,285	36,367	-47,031	220,559	1,013	7,075	6,662	298	194	164
cash and cash equivalents
cash	279,190	-156,178	-7,555	119,459	106,586	40,586	96,162	-62,640	17,289	14,640	26,741	25,506
overdraft	0	0	0	0	0	-68,695	68,695	0	0	0	0	0
change in cash	279,190	-156,178	-7,555	119,459	106,586	109,281	27,467	-62,640	17,289	14,640	26,741	25,506

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for golden crown management ltd. Get real-time insights into golden crown management ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for golden crown management ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

GOLDEN CROWN MANAGEMENT LTD group structure

Golden Crown Management Ltd has 1 subsidiary company.

Ultimate parent company

GOLDEN CROWN MANAGEMENT LTD

07237701

1 subsidiary

GCSM LIMITED

09764410

GOLDEN CROWN MANAGEMENT LTD Shareholders

rasheed ahmed ali

100%

Golden Crown Management Ltd currently has 3 directors. The longest serving directors include Mr Rasheed Ali (Apr 2010) and Mr Graham Ely (Dec 2018).

officer	country	age	start	end	role
Mr Rasheed Ali	England	48 years	Apr 2010	-	Director
Mr Graham Ely	England	59 years	Dec 2018	-	Director
Miss Charlene Batley		38 years	Jan 2019	-	Director

P&L

September 2022

turnover

5.6m

-32%

operating profit

-176k

gross margin

19.9%

+11.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2022

net assets

802.9k

-0.17%

total assets

1.8m

-0.25%

cash

499.8k

+1.27%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

active response security services limited

3.5

elite top guards limited

g-sec limited

port 2 port maritime security ltd

24 hour nationwide fm services ltd

company number

07237701

Type

Private limited with Share Capital

industry

80100 - Private security activities

incorporation date

April 2010

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

unit 2 sardinia street, leeds, LS10 1BH

last accounts submitted

September 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to golden crown management ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

golden crown management ltd Company Information

golden crown management ltd Estimated Valuation

golden crown management ltd Estimated Valuation

golden crown management ltd Estimated Valuation

Golden Crown Management Ltd Overview

Golden Crown Management Ltd Health Check

GOLDEN CROWN MANAGEMENT LTD financials

golden crown management ltd Credit Report and Business Information

Golden Crown Management Ltd Competitor Analysis

golden crown management ltd Ownership

golden crown management ltd directors

golden crown management ltd company details

golden crown management ltd Charges & Mortgages

golden crown management ltd Companies House Filings - See Documents