evans piling limited

Live EstablishedMidHigh

evans piling limited Company Information

Share EVANS PILING LIMITED

Company Number

07240681

Shareholders

metpro europe ltd

Group Structure

View All

Industry

Agents specialised in the sale of other particular products

 

Registered Address

magnolia house, spring villa par, 11 spring villa road, edgware, HA8 7EB

evans piling limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of EVANS PILING LIMITED at £4.2m based on a Turnover of £7m and 0.6x industry multiple (adjusted for size and gross margin).

evans piling limited Estimated Valuation

£812.4k

Pomanda estimates the enterprise value of EVANS PILING LIMITED at £812.4k based on an EBITDA of £201.8k and a 4.03x industry multiple (adjusted for size and gross margin).

evans piling limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of EVANS PILING LIMITED at £2.1m based on Net Assets of £978.1k and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Evans Piling Limited Overview

Evans Piling Limited is a live company located in edgware, HA8 7EB with a Companies House number of 07240681. It operates in the agents specialized in the sale of other particular products sector, SIC Code 46180. Founded in April 2010, it's largest shareholder is metpro europe ltd with a 100% stake. Evans Piling Limited is a established, mid sized company, Pomanda has estimated its turnover at £7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Evans Piling Limited Health Check

Pomanda's financial health check has awarded Evans Piling Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £7m, make it smaller than the average company (£10m)

£7m - Evans Piling Limited

£10m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (7.5%)

22% - Evans Piling Limited

7.5% - Industry AVG

production

Production

with a gross margin of 29.7%, this company has a comparable cost of product (29.7%)

29.7% - Evans Piling Limited

29.7% - Industry AVG

profitability

Profitability

an operating margin of 2.8% make it less profitable than the average company (5.9%)

2.8% - Evans Piling Limited

5.9% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (15)

11 - Evans Piling Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.4k, the company has an equivalent pay structure (£60.4k)

£60.4k - Evans Piling Limited

£60.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £636.9k, this is more efficient (£421.7k)

£636.9k - Evans Piling Limited

£421.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is earlier than average (52 days)

39 days - Evans Piling Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is close to average (26 days)

28 days - Evans Piling Limited

26 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 351 days, this is more than average (70 days)

351 days - Evans Piling Limited

70 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (17 weeks)

3 weeks - Evans Piling Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.4%, this is a higher level of debt than the average (53.5%)

84.4% - Evans Piling Limited

53.5% - Industry AVG

EVANS PILING LIMITED financials

EXPORTms excel logo

Evans Piling Limited's latest turnover from December 2023 is estimated at £7 million and the company has net assets of £978.1 thousand. According to their latest financial statements, Evans Piling Limited has 11 employees and maintains cash reserves of £360.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover7,005,6585,558,5994,841,9083,838,7895,585,0404,902,7195,260,9605,816,8915,062,11213,604,50414,244,22515,627,35210,257,4305,006,713
Other Income Or Grants
Cost Of Sales4,928,0583,947,5173,497,0632,745,1144,003,3923,522,5953,862,7194,258,5603,704,10810,129,55010,682,22211,800,7487,689,1923,728,884
Gross Profit2,077,6011,611,0821,344,8451,093,6751,581,6481,380,1231,398,2411,558,3311,358,0043,474,9553,562,0033,826,6032,568,2381,277,829
Admin Expenses1,884,2431,454,3401,198,7691,027,9801,524,5091,443,2611,384,8801,406,7121,449,7953,429,1813,548,4813,800,1762,550,2911,207,916
Operating Profit193,358156,742146,07665,69557,139-63,13813,361151,619-91,79145,77413,52226,42717,94769,913
Interest Payable12,12318,91314,7296,9443,2246,64714,10622,12013,0957,73216,40721,78813,114
Interest Receivable13,6256,5245271171245627292851,7831,656150461
Pre-Tax Profit194,860144,353131,87458,86854,040-69,729-718129,528-104,60147,5577,44510,170-3,79656,800
Tax-48,715-27,427-25,056-11,185-10,268-25,905-9,987-1,712-2,441-15,904
Profit After Tax146,145116,926106,81847,68343,772-69,729-718103,622-104,60137,5705,7337,729-3,79640,896
Dividends Paid
Retained Profit146,145116,926106,81847,68343,772-69,729-718103,622-104,60137,5705,7337,729-3,79640,896
Employee Costs664,140622,600601,183556,892675,269657,150633,136559,730414,0001,948,5142,081,0272,272,5691,435,434807,977
Number Of Employees111111111313131294449533520
EBITDA*201,820164,079153,61173,40364,972-54,57326,816165,860-68,44172,72439,46950,75640,96184,622

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets360,539361,064368,401375,936383,644391,477397,275410,155423,956437,231462,386481,631496,425516,972
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets360,539361,064368,401375,936383,644391,477397,275410,155423,956437,231462,386481,631496,425516,972
Stock & work in progress4,749,1663,947,4552,816,0612,932,3162,464,5722,880,9443,231,4472,708,7203,043,2302,668,2502,277,4432,925,8501,624,439578,704
Trade Debtors765,427663,260591,258153,621635,633435,666499,8131,071,692578,036901,5071,135,9471,375,3571,298,129869,748
Group Debtors
Misc Debtors21,73617,87618,693121,67814,28831,96515,46830,18330,804
Cash360,539158,499214,295207,46026,7976,2168,6282,14721,28892,636620,45341,80118,005300
misc current assets
total current assets5,896,8684,787,0903,640,3073,415,0753,141,2903,354,7913,755,3563,812,7423,673,3583,662,3934,033,8434,343,0082,940,5731,448,752
total assets6,257,4075,148,1544,008,7083,791,0113,524,9343,746,2684,152,6314,222,8974,097,3144,099,6244,496,2294,824,6393,436,9981,965,724
Bank overdraft48,51447,208107,53627,67042,78042,780197,776260,799237,920266,912403,501
Bank loan
Trade Creditors 388,59679,871112,09390,010427,755220,925296,976105,41249,2013,331,0083,730,8983,794,3302,354,464904,338
Group/Directors Accounts1,991,6731,897,5791,563,9241,141,408948,311851,550366,999564,851463,463
other short term finances
hp & lease commitments
other current liabilities2,810,3532,211,9191,346,1451,751,1941,560,3282,088,6752,772,7572,657,9982,695,626
total current liabilities5,239,1364,236,5773,129,6982,982,6122,964,0643,203,9303,479,5123,526,0373,469,0893,331,0083,730,8984,032,2502,621,3761,307,839
loans40,17579,626163,792200,00025,06386,325107,144142,131
hp & lease commitments
Accruals and Deferred Income
other liabilities176,731207,470237,920266,912403,501
provisions46462392383925693592,5632,5633,7537,2999,64011,61013,488
total long term liabilities40,22179,672164,031200,23839225,63286,684109,707144,694180,484214,769247,560278,522416,989
total liabilities5,279,3574,316,2493,293,7293,182,8502,964,4563,229,5623,566,1963,635,7443,613,7833,511,4923,945,6674,279,8102,899,8981,724,828
net assets978,050831,905714,979608,161560,478516,706586,435587,153483,531588,132550,562544,829537,100240,896
total shareholders funds978,050831,905714,979608,161560,478516,706586,435587,153483,531588,132550,562544,829537,100240,896
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit193,358156,742146,07665,69557,139-63,13813,361151,619-91,79145,77413,52226,42717,94769,913
Depreciation8,4627,3377,5357,7087,8338,56513,45514,24123,35026,95025,94724,32923,01414,709
Amortisation
Tax-48,715-27,427-25,056-11,185-10,268-25,905-9,987-1,712-2,441-15,904
Stock801,7111,131,394-116,255467,744-416,372-350,503522,727-334,510374,980390,807-648,4071,301,4111,045,735578,704
Debtors106,02771,185334,652-374,622182,290-47,650-586,594493,035-292,667-234,440-239,41077,228428,381869,748
Creditors308,725-32,22222,083-337,745206,830-76,051191,56456,211-3,281,807-399,890-63,4321,439,8661,450,126904,338
Accruals and Deferred Income598,434865,774-405,049190,866-528,347-684,082114,759-37,6282,695,626
Deferred Taxes & Provisions-1931-154-177210-2,204-1,190-3,546-2,341-1,970-1,87813,488
Cash flow from operations152,526-232,568-472,807-177,937-32,908-416,343394,80213-738,125-497,066859,801107,57215,093-461,908
Investing Activities
capital expenditure-7,937-2,767-575-440-10,075-1,795-6,702-9,535-2,467-531,681
Change in Investments
cash flow from investments-7,937-2,767-575-440-10,075-1,795-6,702-9,535-2,467-531,681
Financing Activities
Bank loans
Group/Directors Accounts94,094333,655422,516193,09796,761484,551-197,852101,388463,463
Other Short Term Loans
Long term loans-39,451-84,166-36,208200,000-25,063-61,262-20,819-34,987142,131
Hire Purchase and Lease Commitments
other long term liabilities-176,731-30,739-30,450-28,992-136,589403,501
share issue300,000200,000
interest1,502-12,389-14,202-6,827-3,100-6,591-14,079-22,091-12,8101,783-6,076-16,257-21,742-13,113
cash flow from financing56,145237,100372,106386,27068,598416,698-232,75044,310416,053-28,956-36,526-45,249141,669590,388
cash and cash equivalents
cash202,040-55,7966,835180,66320,581-2,4126,481-19,141-71,348-527,817578,65223,79617,705300
overdraft1,306-60,328107,536-27,670-15,110-154,996-63,023260,799-237,920-28,992-136,589403,501
change in cash200,7344,532-100,701208,33335,691-2,412161,47743,882-332,147-527,817816,57252,788154,294-403,201

evans piling limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for evans piling limited. Get real-time insights into evans piling limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Evans Piling Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for evans piling limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in HA8 area or any other competitors across 12 key performance metrics.

evans piling limited Ownership

EVANS PILING LIMITED group structure

Evans Piling Limited has no subsidiary companies.

Ultimate parent company

2 parents

EVANS PILING LIMITED

07240681

EVANS PILING LIMITED Shareholders

metpro europe ltd 100%

evans piling limited directors

Evans Piling Limited currently has 3 directors. The longest serving directors include Mr Tariq Asghar (Apr 2010) and Mr Bharat Poojara (Jun 2011).

officercountryagestartendrole
Mr Tariq AsgharEngland53 years Apr 2010- Director
Mr Bharat PoojaraUnited Kingdom68 years Jun 2011- Director
Mr Kieron WilkinsonUnited Kingdom73 years Jun 2011- Director

P&L

December 2023

turnover

7m

+26%

operating profit

193.4k

0%

gross margin

29.7%

+2.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

978.1k

+0.18%

total assets

6.3m

+0.22%

cash

360.5k

+1.27%

net assets

Total assets minus all liabilities

evans piling limited company details

company number

07240681

Type

Private limited with Share Capital

industry

46180 - Agents specialised in the sale of other particular products

incorporation date

April 2010

age

15

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

PRICE MANN LIMITED

auditor

-

address

magnolia house, spring villa par, 11 spring villa road, edgware, HA8 7EB

Bank

-

Legal Advisor

-

evans piling limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to evans piling limited. Currently there are 4 open charges and 0 have been satisfied in the past.

evans piling limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EVANS PILING LIMITED. This can take several minutes, an email will notify you when this has completed.

evans piling limited Companies House Filings - See Documents

datedescriptionview/download