acres supply limited

acres supply limited Company Information

Share ACRES SUPPLY LIMITED
Live 
EstablishedSmallDeclining

Company Number

07243063

Industry

Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores

 

Shareholders

anthony john white

jennifer mary white

View All

Group Structure

View All

Contact

Registered Address

baytree farm corsley heath, corsley, warminster, wiltshire, BA12 7PP

acres supply limited Estimated Valuation

£364.1k

Pomanda estimates the enterprise value of ACRES SUPPLY LIMITED at £364.1k based on a Turnover of £840.2k and 0.43x industry multiple (adjusted for size and gross margin).

acres supply limited Estimated Valuation

£406.3k

Pomanda estimates the enterprise value of ACRES SUPPLY LIMITED at £406.3k based on an EBITDA of £101.9k and a 3.99x industry multiple (adjusted for size and gross margin).

acres supply limited Estimated Valuation

£532.9k

Pomanda estimates the enterprise value of ACRES SUPPLY LIMITED at £532.9k based on Net Assets of £248.8k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Acres Supply Limited Overview

Acres Supply Limited is a live company located in warminster, BA12 7PP with a Companies House number of 07243063. It operates in the retail sale of flowers, plants, seeds, fertilizers, pet animals and pet food in specialised stores sector, SIC Code 47760. Founded in May 2010, it's largest shareholder is anthony john white with a 25.5% stake. Acres Supply Limited is a established, small sized company, Pomanda has estimated its turnover at £840.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Acres Supply Limited Health Check

Pomanda's financial health check has awarded Acres Supply Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £840.2k, make it in line with the average company (£959.3k)

£840.2k - Acres Supply Limited

£959.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -53%, show it is growing at a slower rate (9.7%)

-53% - Acres Supply Limited

9.7% - Industry AVG

production

Production

with a gross margin of 40.2%, this company has a comparable cost of product (40.2%)

40.2% - Acres Supply Limited

40.2% - Industry AVG

profitability

Profitability

an operating margin of 6.3% make it more profitable than the average company (3.5%)

6.3% - Acres Supply Limited

3.5% - Industry AVG

employees

Employees

with 12 employees, this is below the industry average (53)

12 - Acres Supply Limited

53 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.2k, the company has an equivalent pay structure (£18.2k)

£18.2k - Acres Supply Limited

£18.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £70k, this is equally as efficient (£69.4k)

£70k - Acres Supply Limited

£69.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is later than average (4 days)

10 days - Acres Supply Limited

4 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (46 days)

55 days - Acres Supply Limited

46 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 24 days, this is less than average (91 days)

24 days - Acres Supply Limited

91 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 49 weeks, this is more cash available to meet short term requirements (23 weeks)

49 weeks - Acres Supply Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.3%, this is a higher level of debt than the average (58.1%)

67.3% - Acres Supply Limited

58.1% - Industry AVG

ACRES SUPPLY LIMITED financials

EXPORTms excel logo

Acres Supply Limited's latest turnover from March 2024 is estimated at £840.2 thousand and the company has net assets of £248.8 thousand. According to their latest financial statements, Acres Supply Limited has 12 employees and maintains cash reserves of £491.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013May 2012May 2011
Turnover840,224410,4635,266,5368,175,7933,703,0343,535,0442,840,3542,637,526829,504981,427669,092000
Other Income Or Grants00000000000000
Cost Of Sales502,527247,0393,034,2924,712,1042,158,8052,150,3771,856,9921,677,729482,094601,164407,300000
Gross Profit337,697163,4252,232,2443,463,6891,544,2281,384,667983,362959,797347,410380,264261,792000
Admin Expenses285,049112,5612,217,0003,342,8191,538,8021,386,7861,013,953929,578322,449371,234250,659000
Operating Profit52,64850,86415,244120,8705,426-2,119-30,59130,21924,9619,03011,133000
Interest Payable00000000000000
Interest Receivable24,0218,9970000022859121379000
Pre-Tax Profit76,66959,86215,244120,8705,426-2,119-30,59130,44825,5519,24311,212000
Tax-19,167-11,374-2,896-22,965-1,03100-6,089-5,110-1,941-2,579000
Profit After Tax57,50248,48812,34897,9054,395-2,119-30,59124,35820,4417,3028,633000
Dividends Paid00000000000000
Retained Profit57,50248,48812,34897,9054,395-2,119-30,59124,35820,4417,3028,633000
Employee Costs218,476206,001163,082151,615153,338175,393166,837173,203214,141258,264168,462000
Number Of Employees1212101011121212162013000
EBITDA*101,93850,86415,244120,8705,426-2,119-30,59130,21954,2559,33511,513000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013May 2012May 2011
Tangible Assets186,409148,883172,272210,735225,955237,925274,112314,91711,5501,2191,524000
Intangible Assets25,20050,400000000226,800252,000252,000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets211,609199,283172,272210,735225,955237,925274,112314,917238,350253,219253,524000
Stock & work in progress33,86251,44200000040,18140,93138,431000
Trade Debtors23,64388451,552457,729276,597280,645227,266218,20650812,3181,224000
Group Debtors00000000000000
Misc Debtors00000000000000
Cash491,680423,402000000182,51553,77131,431000
misc current assets00000000000000
total current assets549,185474,932451,552457,729276,597280,645227,266218,206223,204107,02071,086000
total assets760,794674,215623,824668,464502,552518,570501,378533,123461,554360,239324,610000
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 76,42150,928481,152538,140470,133490,546471,235472,389425,076344,202315,875000
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities435,609432,025000000000000
total current liabilities512,030482,953481,152538,140470,133490,546471,235472,389425,076344,202315,875000
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities512,030482,953481,152538,140470,133490,546471,235472,389425,076344,202315,875000
net assets248,764191,262142,672130,32432,41928,02430,14360,73436,47816,0378,735000
total shareholders funds248,764191,262142,672130,32432,41928,02430,14360,73436,47816,0378,735000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013May 2012May 2011
Operating Activities
Operating Profit52,64850,86415,244120,8705,426-2,119-30,59130,21924,9619,03011,133000
Depreciation24,09000000004,094305380000
Amortisation25,200000000025,20000000
Tax-19,167-11,374-2,896-22,965-1,03100-6,089-5,110-1,941-2,579000
Stock-17,58051,44200000-40,181-7502,50038,431000
Debtors23,555-451,464-6,177181,132-4,04853,3799,060217,698-11,81011,0941,224000
Creditors25,493-430,224-56,98868,007-20,41319,311-1,15447,31380,87428,327315,875000
Accruals and Deferred Income3,584432,025000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations105,873441,313-38,463-15,220-11,970-36,187-40,805-106,074142,57922,127285,154000
Investing Activities
capital expenditure-61,616-27,01138,46315,22011,97036,18740,805-76,567-14,4250-253,904000
Change in Investments00000000000000
cash flow from investments-61,616-27,01138,46315,22011,97036,18740,805-76,567-14,4250-253,904000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue010200000-10200102000
interest24,0218,9970000022859121379000
cash flow from financing24,0219,09900000126591213181000
cash and cash equivalents
cash68,278423,40200000-182,515128,74422,34031,431000
overdraft00000000000000
change in cash68,278423,40200000-182,515128,74422,34031,431000

acres supply limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for acres supply limited. Get real-time insights into acres supply limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Acres Supply Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for acres supply limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BA12 area or any other competitors across 12 key performance metrics.

acres supply limited Ownership

ACRES SUPPLY LIMITED group structure

Acres Supply Limited has no subsidiary companies.

Ultimate parent company

ACRES SUPPLY LIMITED

07243063

ACRES SUPPLY LIMITED Shareholders

anthony john white 25.49%
jennifer mary white 25.49%
daniel white 24.51%
robert white 24.51%

acres supply limited directors

Acres Supply Limited currently has 4 directors. The longest serving directors include Mr Anthony White (May 2010) and Ms Jennifer White (May 2010).

officercountryagestartendrole
Mr Anthony WhiteUnited Kingdom75 years May 2010- Director
Ms Jennifer WhiteUnited Kingdom70 years May 2010- Director
Mr Robert WhiteUnited Kingdom46 years Apr 2012- Director
Mr Daniel WhiteUnited Kingdom43 years Apr 2012- Director

P&L

March 2024

turnover

840.2k

+105%

operating profit

52.6k

0%

gross margin

40.2%

+0.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

248.8k

+0.3%

total assets

760.8k

+0.13%

cash

491.7k

+0.16%

net assets

Total assets minus all liabilities

acres supply limited company details

company number

07243063

Type

Private limited with Share Capital

industry

47760 - Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores

incorporation date

May 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

DAVID J EDMUNDS & CO LTD

auditor

-

address

baytree farm corsley heath, corsley, warminster, wiltshire, BA12 7PP

Bank

-

Legal Advisor

-

acres supply limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to acres supply limited.

charges

acres supply limited Companies House Filings - See Documents

datedescriptionview/download