Finn Black Limited

POWER SEARCH PRICING

SOLUTIONS

finn black limited Company Information

Company Number

07243617

Next Accounts

Mar 2025

Directors

Caitlin Morrison

Philip Selway

Shareholders

philip james selway

caitlin moira morrison

Group Structure

View All

Industry

Performing arts

Registered Address

41 great portland street, london, W1W 7LA

Website

finn black limited Estimated Valuation

£970.8k

Pomanda estimates the enterprise value of FINN BLACK LIMITED at £970.8k based on Net Assets of £670k and 1.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Finn Black Limited is a live company located in london, W1W 7LA with a Companies House number of 07243617. It operates in the performing arts sector, SIC Code 90010. Founded in May 2010, it's largest shareholder is philip james selway with a 80% stake. Finn Black Limited is a established, small sized company, Pomanda has estimated its turnover at £518.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Finn Black Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

3 Regular

4 Weak

Size

annual sales of £518.7k, make it larger than the average company (£278.7k)

Growth

3 year (CAGR) sales growth of -75%, show it is growing at a slower rate (2.1%)

EXPORT

Finn Black Limited's latest turnover from June 2023 is estimated at £518.7 thousand and the company has net assets of £670 thousand. According to their latest financial statements, Finn Black Limited has 2 employees and maintains cash reserves of £675.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011
Turnover	518,666	86,303	35,781,643	31,421,592	30,498,726	22,176,472	6,970,587	4,419,862	7,087,445	5,532,875	3,620,924	6,585,917	12,873,189
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	352,302	55,466	22,295,592	22,942,521	21,480,620	16,056,136	4,859,577	2,904,977	4,694,421	3,681,287	2,099,060	3,515,316	8,253,186
Gross Profit	166,364	30,837	13,486,051	8,479,071	9,018,106	6,120,336	2,111,010	1,514,884	2,393,023	1,851,588	1,521,864	3,070,601	4,620,003
Admin Expenses	861,935	-197,063	13,249,870	8,199,636	8,743,248	5,835,404	1,859,858	2,083,768	2,556,939	1,755,600	1,439,894	2,798,278	4,052,556
Operating Profit	-695,571	227,900	236,181	279,435	274,858	284,932	251,152	-568,884	-163,916	95,988	81,970	272,323	567,447
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	48,781	7,973	0	0	0	0	426	3,263	5,624	5,317	3,134	1,982	953
Pre-Tax Profit	-646,790	235,873	236,181	279,435	274,858	284,932	251,578	-565,621	-158,292	101,305	85,104	274,305	568,400
Tax	0	-44,816	-44,874	-53,093	-52,223	-54,137	-47,800	0	0	-21,274	-19,574	-65,833	-147,784
Profit After Tax	-646,790	191,057	191,307	226,342	222,635	230,795	203,778	-565,621	-158,292	80,031	65,530	208,472	420,616
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-646,790	191,057	191,307	226,342	222,635	230,795	203,778	-565,621	-158,292	80,031	65,530	208,472	420,616
Employee Costs	51,605	49,553	48,218	47,020	48,175	47,379	47,509	1,459,594	2,358,604	1,848,206	1,205,519	2,270,550	4,622,333
Number Of Employees	2	2	2	2	2	2	2	62	97	74	50	96	196
EBITDA*	-692,105	227,900	236,181	279,435	274,858	284,932	251,152	-566,757	-161,128	98,538	82,631	272,984	567,447

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011
Tangible Assets	2,041	5,507	6,138	9,830	3,740	0	238	2,366	4,493	6,328	1,323	1,984	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,041	5,507	6,138	9,830	3,740	0	238	2,366	4,493	6,328	1,323	1,984	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	20,474	661	1,687,695	1,701,051	2,123,494	1,725,102	469,026	147,292	241,695	173,258	136,416	289,003	557,820
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	185,370	168,271	98,887	111,553	101,280	0	0	0	0	0	0	61,515	0
Cash	675,616	1,275,614	0	0	0	0	0	340,615	964,661	1,285,122	841,719	411,706	381,114
misc current assets	0	0	0	0	0	113,754	148,825	0	0	0	0	0	0
total current assets	881,460	1,444,546	1,786,582	1,812,604	2,224,774	1,838,856	617,851	487,907	1,206,356	1,458,380	978,135	762,224	938,934
total assets	883,501	1,450,053	1,792,720	1,822,434	2,228,514	1,838,856	618,089	490,273	1,210,849	1,464,708	979,458	764,208	938,934
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	53,615	0	667,127	888,148	1,520,570	1,353,547	363,575	439,437	594,392	689,959	284,740	135,020	518,218
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	159,926	133,303	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	213,541	133,303	667,127	888,148	1,520,570	1,353,547	363,575	439,437	594,392	689,959	284,740	135,020	518,218
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	213,541	133,303	667,127	888,148	1,520,570	1,353,547	363,575	439,437	594,392	689,959	284,740	135,020	518,218
net assets	669,960	1,316,750	1,125,593	934,286	707,944	485,309	254,514	50,836	616,457	774,749	694,718	629,188	420,716
total shareholders funds	669,960	1,316,750	1,125,593	934,286	707,944	485,309	254,514	50,836	616,457	774,749	694,718	629,188	420,716

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011
Operating Activities
Operating Profit	-695,571	227,900	236,181	279,435	274,858	284,932	251,152	-568,884	-163,916	95,988	81,970	272,323	567,447
Depreciation	3,466	0	0	0	0	0	0	2,127	2,788	2,550	661	661	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-44,816	-44,874	-53,093	-52,223	-54,137	-47,800	0	0	-21,274	-19,574	-65,833	-147,784
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	36,912	-1,617,650	-26,022	-412,170	499,672	1,256,076	321,734	-94,403	68,437	36,842	-214,102	-207,302	557,820
Creditors	53,615	-667,127	-221,021	-632,422	167,023	989,972	-75,862	-154,955	-95,567	405,219	149,720	-383,198	518,218
Accruals and Deferred Income	26,623	133,303	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-648,779	1,266,910	-3,692	6,090	-110,014	-35,309	-194,244	-627,309	-325,132	445,641	426,879	31,255	380,061
Investing Activities
capital expenditure	0	631	3,692	-6,090	-3,740	238	2,128	0	-953	-7,555	0	-2,645	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	631	3,692	-6,090	-3,740	238	2,128	0	-953	-7,555	0	-2,645	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	100	0	0	0	0	-100	0	0	0	0	0	100
interest	48,781	7,973	0	0	0	0	426	3,263	5,624	5,317	3,134	1,982	953
cash flow from financing	48,781	8,073	0	0	0	0	326	3,263	5,624	5,317	3,134	1,982	1,053
cash and cash equivalents
cash	-599,998	1,275,614	0	0	0	0	-340,615	-624,046	-320,461	443,403	430,013	30,592	381,114
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-599,998	1,275,614	0	0	0	0	-340,615	-624,046	-320,461	443,403	430,013	30,592	381,114

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for finn black limited. Get real-time insights into finn black limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for finn black limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in W1W area or any other competitors across 12 key performance metrics.

FINN BLACK LIMITED group structure

Finn Black Limited has no subsidiary companies.

Ultimate parent company

FINN BLACK LIMITED

07243617

FINN BLACK LIMITED Shareholders

philip james selway	80%
caitlin moira morrison	20%

Finn Black Limited currently has 2 directors. The longest serving directors include Caitlin Morrison (May 2010) and Mr Philip Selway (May 2010).

officer	country	age	start	end	role
Caitlin Morrison		56 years	May 2010	-	Director
Mr Philip Selway	United Kingdom	57 years	May 2010	-	Director

P&L

June 2023

turnover

518.7k

+501%

operating profit

-695.6k

gross margin

32.1%

-10.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

670k

-0.49%

total assets

883.5k

-0.39%

cash

675.6k

-0.47%

net assets

Total assets minus all liabilities

Similar Companies

mark barbrook limited

dd4 tour ltd

digital teddy limited

wingit productions limited

european leisure management group limited

2.5

company number

07243617

Type

Private limited with Share Capital

industry

90010 - Performing arts

incorporation date

May 2010

ultimate parent company

None

previous names

wait limited (October 2010)

address

41 great portland street, london, W1W 7LA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to finn black limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FINN BLACK LIMITED. This can take several minutes, an email will notify you when this has completed.

finn black limited Company Information

finn black limited Estimated Valuation

finn black limited Estimated Valuation

finn black limited Estimated Valuation

Finn Black Limited Overview

Finn Black Limited Health Check

FINN BLACK LIMITED financials

finn black limited Credit Report and Business Information

Finn Black Limited Competitor Analysis

finn black limited Ownership

finn black limited directors

finn black limited company details

finn black limited Charges & Mortgages

finn black limited Capital Raised & Share Issues BETA

finn black limited Companies House Filings - See Documents