golding young limited Company Information
Company Number
07245322
Website
www.goldingyoung.comRegistered Address
18 northgate, sleaford, lincolnshire, NG34 7BJ
Industry
Other business support service activities n.e.c.
Telephone
01780751666
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
bella house limited 100%
golding young limited Estimated Valuation
Pomanda estimates the enterprise value of GOLDING YOUNG LIMITED at £1m based on a Turnover of £1.6m and 0.63x industry multiple (adjusted for size and gross margin).
golding young limited Estimated Valuation
Pomanda estimates the enterprise value of GOLDING YOUNG LIMITED at £157.1k based on an EBITDA of £32k and a 4.91x industry multiple (adjusted for size and gross margin).
golding young limited Estimated Valuation
Pomanda estimates the enterprise value of GOLDING YOUNG LIMITED at £2.3m based on Net Assets of £883.5k and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Golding Young Limited Overview
Golding Young Limited is a live company located in lincolnshire, NG34 7BJ with a Companies House number of 07245322. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2010, it's largest shareholder is bella house limited with a 100% stake. Golding Young Limited is a established, small sized company, Pomanda has estimated its turnover at £1.6m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Golding Young Limited Health Check
Pomanda's financial health check has awarded Golding Young Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
4 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
5 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £1.6m, make it smaller than the average company (£3m)
- Golding Young Limited
£3m - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.1%)
- Golding Young Limited
4.1% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)
- Golding Young Limited
38.3% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of -0.4% make it less profitable than the average company (6.5%)
- Golding Young Limited
6.5% - Industry AVG
![employees](/assets/images/scoreRate2.png)
Employees
with 35 employees, this is above the industry average (20)
35 - Golding Young Limited
20 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)
- Golding Young Limited
£43.5k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £46.8k, this is less efficient (£137.9k)
- Golding Young Limited
£137.9k - Industry AVG
![debtordays](/assets/images/scoreRate2.png)
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (39 days)
- Golding Young Limited
39 days - Industry AVG
![creditordays](/assets/images/scoreRate0.png)
Creditor Days
its suppliers are paid after 23 days, this is quicker than average (34 days)
- Golding Young Limited
34 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Golding Young Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate2.png)
Cash Balance
has cash to cover current liabilities for 55 weeks, this is more cash available to meet short term requirements (28 weeks)
55 weeks - Golding Young Limited
28 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 31.3%, this is a lower level of debt than the average (60.3%)
31.3% - Golding Young Limited
60.3% - Industry AVG
GOLDING YOUNG LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Golding Young Limited's latest turnover from March 2023 is estimated at £1.6 million and the company has net assets of £883.5 thousand. According to their latest financial statements, Golding Young Limited has 35 employees and maintains cash reserves of £214.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 35 | 32 | 32 | 36 | 38 | 40 | 42 | 37 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 984,417 | 834,321 | 761,816 | 756,300 | 771,060 | 726,267 | 734,876 | 509,455 | 87,305 | 91,695 | 78,536 | 65,128 | 53,354 |
Intangible Assets | 16,350 | 19,075 | 21,800 | 24,525 | 27,250 | 0 | 0 | 0 | 1,667 | 3,333 | 32,916 | 84,581 | 136,246 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,000,767 | 853,396 | 783,616 | 780,825 | 798,310 | 726,267 | 734,876 | 509,455 | 88,972 | 95,028 | 111,452 | 149,709 | 189,600 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 8,238 | 14,384 | 12,564 | 3,981 | 5,064 | 1,738 | 15,438 | 8,958 | 58,337 | 45,238 | 136,181 | 131,293 | 51,744 |
Group Debtors | 2,740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 58,440 | 62,809 | 24,015 | 69,261 | 64,555 | 58,803 | 47,339 | 54,929 | 0 | 0 | 0 | 0 | 0 |
Cash | 214,914 | 395,633 | 271,011 | 103,996 | 79,176 | 309,053 | 155,706 | 238,669 | 191,890 | 265,522 | 127,153 | 82,150 | 79,872 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 284,332 | 472,826 | 307,590 | 177,238 | 148,795 | 369,594 | 218,483 | 302,556 | 250,227 | 310,760 | 263,334 | 213,443 | 131,616 |
total assets | 1,285,099 | 1,326,222 | 1,091,206 | 958,063 | 947,105 | 1,095,861 | 953,359 | 812,011 | 339,199 | 405,788 | 374,786 | 363,152 | 321,216 |
Bank overdraft | 13,018 | 10,941 | 12,867 | 12,526 | 51,092 | 41,709 | 39,940 | 32,794 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 65,499 | 66,545 | 25,811 | 52,633 | 85,778 | 57,589 | 67,112 | 53,746 | 329,817 | 333,739 | 303,166 | 265,402 | 302,812 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 123,992 | 125,451 | 166,795 | 296,656 | 310,460 | 469,923 | 438,677 | 423,323 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 202,509 | 202,937 | 205,473 | 361,815 | 447,330 | 569,221 | 545,729 | 509,863 | 329,817 | 333,739 | 303,166 | 265,402 | 302,812 |
loans | 111,890 | 168,225 | 177,933 | 190,800 | 217,689 | 246,140 | 287,927 | 268,830 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 87,178 | 62,002 | 48,679 | 47,343 | 44,674 | 38,877 | 40,672 | 20,610 | 0 | 16,262 | 13,074 | 9,014 | 5,142 |
total long term liabilities | 199,068 | 230,227 | 226,612 | 238,143 | 262,363 | 285,017 | 328,599 | 289,440 | 0 | 16,262 | 13,074 | 9,014 | 5,142 |
total liabilities | 401,577 | 433,164 | 432,085 | 599,958 | 709,693 | 854,238 | 874,328 | 799,303 | 329,817 | 350,001 | 316,240 | 274,416 | 307,954 |
net assets | 883,522 | 893,058 | 659,121 | 358,105 | 237,412 | 241,623 | 79,031 | 12,708 | 9,382 | 55,787 | 58,546 | 88,736 | 13,262 |
total shareholders funds | 883,522 | 893,058 | 659,121 | 358,105 | 237,412 | 241,623 | 79,031 | 12,708 | 9,382 | 55,787 | 58,546 | 88,736 | 13,262 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 36,166 | 32,620 | 19,826 | 18,852 | 17,862 | 13,553 | 16,482 | 15,541 | 15,401 | 16,220 | 13,842 | 11,495 | 5,154 |
Amortisation | 2,725 | 2,725 | 2,725 | 2,725 | 0 | 0 | 0 | 1,667 | 1,666 | 34,583 | 51,665 | 51,665 | 0 |
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -7,775 | 40,614 | -36,663 | 3,623 | 9,078 | -2,236 | -1,110 | 5,550 | 13,099 | -90,943 | 4,888 | 79,549 | 51,744 |
Creditors | -1,046 | 40,734 | -26,822 | -33,145 | 28,189 | -9,523 | 13,366 | -276,071 | -3,922 | 30,573 | 37,764 | -37,410 | 302,812 |
Accruals and Deferred Income | -1,459 | -41,344 | -129,861 | -13,804 | -159,463 | 31,246 | 15,354 | 423,323 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 25,176 | 13,323 | 1,336 | 2,669 | 5,797 | -1,795 | 20,062 | 20,610 | -16,262 | 3,188 | 4,060 | 3,872 | 5,142 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -56,335 | -9,708 | -12,867 | -26,889 | -28,451 | -41,787 | 19,097 | 268,830 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | -180,719 | 124,622 | 167,015 | 24,820 | -229,877 | 153,347 | -82,963 | 46,779 | -73,632 | 138,369 | 45,003 | 2,278 | 79,872 |
overdraft | 2,077 | -1,926 | 341 | -38,566 | 9,383 | 1,769 | 7,146 | 32,794 | 0 | 0 | 0 | 0 | 0 |
change in cash | -182,796 | 126,548 | 166,674 | 63,386 | -239,260 | 151,578 | -90,109 | 13,985 | -73,632 | 138,369 | 45,003 | 2,278 | 79,872 |
golding young limited Credit Report and Business Information
Golding Young Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for golding young limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in NG34 area or any other competitors across 12 key performance metrics.
golding young limited Ownership
GOLDING YOUNG LIMITED group structure
Golding Young Limited has no subsidiary companies.
Ultimate parent company
GOLDING YOUNG LIMITED
07245322
golding young limited directors
Golding Young Limited currently has 2 directors. The longest serving directors include Mr Colin Young (May 2010) and Miss Kirsty Young (Nov 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Colin Young | England | 56 years | May 2010 | - | Director |
Miss Kirsty Young | England | 29 years | Nov 2022 | - | Director |
P&L
March 2023turnover
1.6m
+18%
operating profit
-6.9k
0%
gross margin
38.4%
+0.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
883.5k
-0.01%
total assets
1.3m
-0.03%
cash
214.9k
-0.46%
net assets
Total assets minus all liabilities
golding young limited company details
company number
07245322
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
May 2010
age
14
accounts
Total Exemption Full
ultimate parent company
previous names
colin young limited (December 2010)
incorporated
UK
address
18 northgate, sleaford, lincolnshire, NG34 7BJ
last accounts submitted
March 2023
golding young limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to golding young limited.
![charges](/assets/images/company_charges.png)
golding young limited Companies House Filings - See Documents
date | description | view/download |
---|