t. braman developments and investments limited
t. braman developments and investments limited Company Information
Company Number
07245827
Next Accounts
Feb 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Buying and selling of own real estate
Directors
Shareholders
trevor mark braman
Group Structure
View All
Contact
Registered Address
old station road, loughton, essex, IG10 4PL
Website
-t. braman developments and investments limited Estimated Valuation
Pomanda estimates the enterprise value of T. BRAMAN DEVELOPMENTS AND INVESTMENTS LIMITED at £8.8m based on a Turnover of £3.8m and 2.33x industry multiple (adjusted for size and gross margin).
t. braman developments and investments limited Estimated Valuation
Pomanda estimates the enterprise value of T. BRAMAN DEVELOPMENTS AND INVESTMENTS LIMITED at £188.1k based on an EBITDA of £37.4k and a 5.03x industry multiple (adjusted for size and gross margin).
t. braman developments and investments limited Estimated Valuation
Pomanda estimates the enterprise value of T. BRAMAN DEVELOPMENTS AND INVESTMENTS LIMITED at £2.4m based on Net Assets of £1.4m and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
T. Braman Developments And Investments Limited Overview
T. Braman Developments And Investments Limited is a live company located in essex, IG10 4PL with a Companies House number of 07245827. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2010, it's largest shareholder is trevor mark braman with a 100% stake. T. Braman Developments And Investments Limited is a established, small sized company, Pomanda has estimated its turnover at £3.8m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
T. Braman Developments And Investments Limited Health Check
Pomanda's financial health check has awarded T. Braman Developments And Investments Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £3.8m, make it larger than the average company (£835.6k)
- T. Braman Developments And Investments Limited
£835.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a similar rate (2.2%)
- T. Braman Developments And Investments Limited
2.2% - Industry AVG
Production
with a gross margin of 27.4%, this company has a higher cost of product (70.7%)
- T. Braman Developments And Investments Limited
70.7% - Industry AVG
Profitability
an operating margin of 1% make it less profitable than the average company (29.8%)
- T. Braman Developments And Investments Limited
29.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - T. Braman Developments And Investments Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.4k, the company has an equivalent pay structure (£33.4k)
- T. Braman Developments And Investments Limited
£33.4k - Industry AVG
Efficiency
resulting in sales per employee of £3.8m, this is more efficient (£185.6k)
- T. Braman Developments And Investments Limited
£185.6k - Industry AVG
Debtor Days
it gets paid by customers after 141 days, this is later than average (29 days)
- T. Braman Developments And Investments Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 51 days, this is slower than average (32 days)
- T. Braman Developments And Investments Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- T. Braman Developments And Investments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - T. Braman Developments And Investments Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22.5%, this is a lower level of debt than the average (66%)
22.5% - T. Braman Developments And Investments Limited
66% - Industry AVG
T. BRAMAN DEVELOPMENTS AND INVESTMENTS LIMITED financials
T. Braman Developments And Investments Limited's latest turnover from May 2023 is estimated at £3.8 million and the company has net assets of £1.4 million. According to their latest financial statements, T. Braman Developments And Investments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 398,818 | 398,818 | 398,818 | 362,980 | 1,093,799 | 1,093,799 | 1,093,799 | 1,093,799 | 1,093,799 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,093,799 | 362,980 | 362,980 | 362,980 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 398,818 | 398,818 | 398,818 | 362,980 | 1,093,799 | 1,093,799 | 1,093,799 | 1,093,799 | 1,093,799 | 1,093,799 | 362,980 | 362,980 | 362,980 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,456,061 | 1,451,986 | 1,273,171 | 1,274,897 | 43 | 8 | 81 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 438 | 2,730 | 32,800 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,456,061 | 1,451,986 | 1,273,171 | 1,274,897 | 43 | 8 | 81 | 438 | 2,730 | 32,800 | 0 | 0 | 0 |
| total assets | 1,854,879 | 1,850,804 | 1,671,989 | 1,637,877 | 1,093,842 | 1,093,807 | 1,093,880 | 1,094,237 | 1,096,529 | 1,126,599 | 362,980 | 362,980 | 362,980 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 388,868 | 410,159 | 289,846 | 278,908 | 735,248 | 462,469 | 487,471 | 511,196 | 536,666 | 593,028 | 322,658 | 331,658 | 7,233 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 322,872 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 388,868 | 410,159 | 289,846 | 278,908 | 735,248 | 462,469 | 487,471 | 511,196 | 536,666 | 593,028 | 322,658 | 331,658 | 330,105 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 28,957 | 31,667 | 0 | 0 | 0 | 446,518 | 459,342 | 473,343 | 485,945 | 497,968 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 28,957 | 31,667 | 0 | 0 | 0 | 446,518 | 459,342 | 473,343 | 485,945 | 497,968 | 0 | 0 | 0 |
| total liabilities | 417,825 | 441,826 | 289,846 | 278,908 | 735,248 | 908,987 | 946,813 | 984,539 | 1,022,611 | 1,090,996 | 322,658 | 331,658 | 330,105 |
| net assets | 1,437,054 | 1,408,978 | 1,382,143 | 1,358,969 | 358,594 | 184,820 | 147,067 | 109,698 | 73,918 | 35,603 | 40,322 | 31,322 | 32,875 |
| total shareholders funds | 1,437,054 | 1,408,978 | 1,382,143 | 1,358,969 | 358,594 | 184,820 | 147,067 | 109,698 | 73,918 | 35,603 | 40,322 | 31,322 | 32,875 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 4,075 | 178,815 | -1,726 | 1,274,854 | 35 | -73 | 81 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | -21,291 | 120,313 | 10,938 | -456,340 | 272,779 | -25,002 | -23,725 | -25,470 | -56,362 | 270,370 | -9,000 | 324,425 | 7,233 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,093,799 | 730,819 | 0 | 0 | 362,980 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -322,872 | 322,872 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -2,710 | 31,667 | 0 | 0 | -446,518 | -12,824 | -14,001 | -12,602 | -12,023 | 497,968 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -438 | -2,292 | -30,070 | 32,800 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -438 | -2,292 | -30,070 | 32,800 | 0 | 0 | 0 |
t. braman developments and investments limited Credit Report and Business Information
T. Braman Developments And Investments Limited Competitor Analysis
Perform a competitor analysis for t. braman developments and investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in IG10 area or any other competitors across 12 key performance metrics.
t. braman developments and investments limited Ownership
T. BRAMAN DEVELOPMENTS AND INVESTMENTS LIMITED group structure
T. Braman Developments And Investments Limited has no subsidiary companies.
Ultimate parent company
T. BRAMAN DEVELOPMENTS AND INVESTMENTS LIMITED
07245827
t. braman developments and investments limited directors
T. Braman Developments And Investments Limited currently has 1 director, Mr Trevor Braman serving since May 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Trevor Braman | United Kingdom | 60 years | May 2010 | - | Director |
P&L
May 2023turnover
3.8m
+4%
operating profit
37.4k
0%
gross margin
27.5%
-0.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
1.4m
+0.02%
total assets
1.9m
0%
cash
0
0%
net assets
Total assets minus all liabilities
t. braman developments and investments limited company details
company number
07245827
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68100 - Buying and selling of own real estate
incorporation date
May 2010
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
old station road, loughton, essex, IG10 4PL
Bank
-
Legal Advisor
-
t. braman developments and investments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to t. braman developments and investments limited. Currently there are 2 open charges and 1 have been satisfied in the past.
t. braman developments and investments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for T. BRAMAN DEVELOPMENTS AND INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
t. braman developments and investments limited Companies House Filings - See Documents
| date | description | view/download |
|---|
