ewart cooper limited
ewart cooper limited Company Information
Company Number
07252757
Next Accounts
Mar 2025
Shareholders
build recruitment group limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
24 picton house, hussar court, waterlooville, hampshire, PO7 7SQ
Website
-ewart cooper limited Estimated Valuation
Pomanda estimates the enterprise value of EWART COOPER LIMITED at £197.5k based on a Turnover of £184.8k and 1.07x industry multiple (adjusted for size and gross margin).
ewart cooper limited Estimated Valuation
Pomanda estimates the enterprise value of EWART COOPER LIMITED at £0 based on an EBITDA of £-39.2k and a 4.47x industry multiple (adjusted for size and gross margin).
ewart cooper limited Estimated Valuation
Pomanda estimates the enterprise value of EWART COOPER LIMITED at £0 based on Net Assets of £-56.7k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ewart Cooper Limited Overview
Ewart Cooper Limited is a live company located in waterlooville, PO7 7SQ with a Companies House number of 07252757. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in May 2010, it's largest shareholder is build recruitment group limited with a 100% stake. Ewart Cooper Limited is a established, micro sized company, Pomanda has estimated its turnover at £184.8k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ewart Cooper Limited Health Check
Pomanda's financial health check has awarded Ewart Cooper Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £184.8k, make it smaller than the average company (£18.6m)
- Ewart Cooper Limited
£18.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 738%, show it is growing at a faster rate (8.2%)
- Ewart Cooper Limited
8.2% - Industry AVG
Production
with a gross margin of 34.8%, this company has a comparable cost of product (34.8%)
- Ewart Cooper Limited
34.8% - Industry AVG
Profitability
an operating margin of -21.2% make it less profitable than the average company (4.7%)
- Ewart Cooper Limited
4.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (104)
1 - Ewart Cooper Limited
104 - Industry AVG
Pay Structure
on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)
- Ewart Cooper Limited
£42.6k - Industry AVG
Efficiency
resulting in sales per employee of £184.8k, this is equally as efficient (£184.8k)
- Ewart Cooper Limited
£184.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Ewart Cooper Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Ewart Cooper Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ewart Cooper Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)
0 weeks - Ewart Cooper Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1177.4%, this is a higher level of debt than the average (69.2%)
1177.4% - Ewart Cooper Limited
69.2% - Industry AVG
EWART COOPER LIMITED financials
Ewart Cooper Limited's latest turnover from June 2023 is estimated at £184.8 thousand and the company has net assets of -£56.7 thousand. According to their latest financial statements, Ewart Cooper Limited has 1 employee and maintains cash reserves of £316 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | 1 | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||
| Intangible Assets | |||||||||||||
| Investments & Other | 1,001 | 1,001 | 1,001 | 1,001 | 1,001 | 1,001 | 2 | 3 | 3 | 3 | 1 | 1 | 1 |
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 1,001 | 1,001 | 1,001 | 1,001 | 1,001 | 1,001 | 2 | 3 | 3 | 3 | 1 | 1 | 1 |
| Stock & work in progress | |||||||||||||
| Trade Debtors | 66,205 | 49,349 | 41,281 | 33,687 | 14,128 | ||||||||
| Group Debtors | 460,813 | 203,428 | 23,561 | 89,791 | |||||||||
| Misc Debtors | 3,944 | 4,256 | 4,568 | 89,353 | 7,371 | 7,371 | 7,371 | 7,372 | 6,372 | 6,050 | 330 | ||
| Cash | 316 | 1,971 | 23,791 | 498,802 | 8,494 | 115,097 | 553 | 261 | 680 | 498 | 22,113 | 6,325 | 358 |
| misc current assets | 1 | ||||||||||||
| total current assets | 4,260 | 6,227 | 28,359 | 588,155 | 476,678 | 325,896 | 31,486 | 97,424 | 66,885 | 56,219 | 69,444 | 40,342 | 14,486 |
| total assets | 5,261 | 7,228 | 29,360 | 589,156 | 477,679 | 326,897 | 31,488 | 97,427 | 66,888 | 56,222 | 69,445 | 40,343 | 14,487 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 60 | 60 | 60 | 1 | 40,949 | 21,967 | 26,981 | 15,735 | 13,452 | ||||
| Group/Directors Accounts | 56,259 | 19,491 | 2,608 | 530,405 | 446,439 | 296,439 | 488 | 1,968 | |||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | 5,685 | 5,279 | 4,781 | 4,789 | 4,176 | 4,141 | 6,399 | 63,102 | |||||
| total current liabilities | 61,944 | 24,770 | 7,449 | 535,254 | 450,675 | 300,578 | 6,399 | 63,591 | 40,949 | 21,967 | 26,981 | 17,703 | 13,452 |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | |||||||||||||
| provisions | |||||||||||||
| total long term liabilities | |||||||||||||
| total liabilities | 61,944 | 24,770 | 7,449 | 535,254 | 450,675 | 300,578 | 6,399 | 63,591 | 40,949 | 21,967 | 26,981 | 17,703 | 13,452 |
| net assets | -56,683 | -17,542 | 21,911 | 53,902 | 27,004 | 26,319 | 25,089 | 33,836 | 25,939 | 34,255 | 42,464 | 22,640 | 1,035 |
| total shareholders funds | -56,683 | -17,542 | 21,911 | 53,902 | 27,004 | 26,319 | 25,089 | 33,836 | 25,939 | 34,255 | 42,464 | 22,640 | 1,035 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | |||||||||||||
| Amortisation | |||||||||||||
| Tax | |||||||||||||
| Stock | |||||||||||||
| Debtors | -312 | -312 | -84,785 | -378,831 | 257,385 | 179,867 | -66,231 | 30,958 | 10,484 | 8,390 | 13,314 | 19,889 | 14,128 |
| Creditors | -60 | 60 | -1 | -40,948 | 18,982 | -5,014 | 11,246 | 2,283 | 13,452 | ||||
| Accruals and Deferred Income | 406 | 498 | -8 | 613 | 35 | -2,258 | -56,703 | 63,102 | |||||
| Deferred Taxes & Provisions | |||||||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 999 | -1 | 2 | 1 | |||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | 36,768 | 16,883 | -527,797 | 83,966 | 150,000 | 296,439 | -488 | 488 | -1,968 | 1,968 | |||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | |||||||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -1,655 | -21,820 | -475,011 | 490,308 | -106,603 | 114,544 | 292 | -419 | 182 | -21,615 | 15,788 | 5,967 | 358 |
| overdraft | |||||||||||||
| change in cash | -1,655 | -21,820 | -475,011 | 490,308 | -106,603 | 114,544 | 292 | -419 | 182 | -21,615 | 15,788 | 5,967 | 358 |
ewart cooper limited Credit Report and Business Information
Ewart Cooper Limited Competitor Analysis
Perform a competitor analysis for ewart cooper limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in PO7 area or any other competitors across 12 key performance metrics.
ewart cooper limited Ownership
EWART COOPER LIMITED group structure
Ewart Cooper Limited has 2 subsidiary companies.
Ultimate parent company
1 parent
EWART COOPER LIMITED
07252757
2 subsidiaries
ewart cooper limited directors
Ewart Cooper Limited currently has 2 directors. The longest serving directors include Mr Christian Ewart (Aug 2011) and Mr Ryan Smart (Jun 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christian Ewart | England | 45 years | Aug 2011 | - | Director |
| Mr Ryan Smart | 36 years | Jun 2024 | - | Director |
P&L
June 2023turnover
184.8k
+9%
operating profit
-39.2k
0%
gross margin
34.8%
-0.09%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-56.7k
+2.23%
total assets
5.3k
-0.27%
cash
316
-0.84%
net assets
Total assets minus all liabilities
ewart cooper limited company details
company number
07252757
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
May 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
JOHNSTON WOOD ROACH LIMITED
auditor
-
address
24 picton house, hussar court, waterlooville, hampshire, PO7 7SQ
Bank
-
Legal Advisor
-
ewart cooper limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ewart cooper limited.
ewart cooper limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EWART COOPER LIMITED. This can take several minutes, an email will notify you when this has completed.
ewart cooper limited Companies House Filings - See Documents
| date | description | view/download |
|---|
