ventrix limited

ventrix limited Company Information

Share VENTRIX LIMITED
Live 
EstablishedMicroRapid

Company Number

07254715

Industry

Other business support service activities n.e.c.

 

Directors

Gary Platt

Shareholders

philippa platt

gary platt

Group Structure

View All

Contact

Registered Address

langley house park road, east finchley, london, N2 8EY

ventrix limited Estimated Valuation

£139.5k

Pomanda estimates the enterprise value of VENTRIX LIMITED at £139.5k based on a Turnover of £265.5k and 0.53x industry multiple (adjusted for size and gross margin).

ventrix limited Estimated Valuation

£984.7k

Pomanda estimates the enterprise value of VENTRIX LIMITED at £984.7k based on an EBITDA of £254.3k and a 3.87x industry multiple (adjusted for size and gross margin).

ventrix limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of VENTRIX LIMITED at £2.9m based on Net Assets of £1.2m and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ventrix Limited Overview

Ventrix Limited is a live company located in london, N2 8EY with a Companies House number of 07254715. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2010, it's largest shareholder is philippa platt with a 50% stake. Ventrix Limited is a established, micro sized company, Pomanda has estimated its turnover at £265.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ventrix Limited Health Check

Pomanda's financial health check has awarded Ventrix Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £265.5k, make it smaller than the average company (£3.6m)

£265.5k - Ventrix Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 57%, show it is growing at a faster rate (8%)

57% - Ventrix Limited

8% - Industry AVG

production

Production

with a gross margin of 37.4%, this company has a comparable cost of product (37.4%)

37.4% - Ventrix Limited

37.4% - Industry AVG

profitability

Profitability

an operating margin of 88.8% make it more profitable than the average company (5.7%)

88.8% - Ventrix Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (22)

2 - Ventrix Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)

£47.2k - Ventrix Limited

£47.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £132.8k, this is equally as efficient (£149.1k)

£132.8k - Ventrix Limited

£149.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ventrix Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 72 days, this is slower than average (32 days)

72 days - Ventrix Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ventrix Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 234 weeks, this is more cash available to meet short term requirements (27 weeks)

234 weeks - Ventrix Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.8%, this is a lower level of debt than the average (59.2%)

18.8% - Ventrix Limited

59.2% - Industry AVG

VENTRIX LIMITED financials

EXPORTms excel logo

Ventrix Limited's latest turnover from March 2024 is estimated at £265.5 thousand and the company has net assets of £1.2 million. According to their latest financial statements, Ventrix Limited has 2 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015May 2014May 2013May 2012May 2011
Turnover265,541172,367196,47968,58191,86669,1731,103,389119,60720,0011,927,9002,314,8862,459,0671,001,2243,144,159
Other Income Or Grants00000000000000
Cost Of Sales166,112105,463121,58643,08557,09943,128685,18273,03612,4671,221,6771,484,7081,573,507626,5791,908,137
Gross Profit99,42966,90474,89325,49634,76726,045418,20746,5717,535706,223830,178885,560374,6451,236,022
Admin Expenses-136,407-228,302-260,627-1,72980,17646,650466,99246,40549,822749,294689,559658,546124,4651,024,489
Operating Profit235,836295,206335,52027,225-45,409-20,605-48,785166-42,287-43,071140,619227,014250,180211,533
Interest Payable1,8683,9003,1351,5250000000000
Interest Receivable56,99936,4044,3843743011,893829205234166345760863371
Pre-Tax Profit290,967327,710336,76926,074-45,108-18,712-47,956371-42,053-42,905140,965227,774251,043211,904
Tax-72,742-62,265-63,986-4,954000-7400-29,603-52,388-60,250-55,095
Profit After Tax218,225265,445272,78321,120-45,108-18,712-47,956297-42,053-42,905111,362175,386190,793156,809
Dividends Paid00000000000000
Retained Profit218,225265,445272,78321,120-45,108-18,712-47,956297-42,053-42,905111,362175,386190,793156,809
Employee Costs94,32743,49641,52339,95739,51138,35636,22035,47235,643533,408677,311696,623294,400900,492
Number Of Employees211111111151819825
EBITDA*254,296298,967340,48132,61065,67387,40760,862109,22168,16367,710254,234335,980359,781319,173

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015May 2014May 2013May 2012May 2011
Tangible Assets54,30610,29813,62215,53517,2858,3697,24211,88915,94421,39425,70511,67613,4887,751
Intangible Assets11111105,000210,000315,000420,000525,000630,000735,000840,000945,000
Investments & Other00000000022200
Debtors (Due After 1 year)00000000000000
Total Fixed Assets54,30710,29913,62315,53617,286113,369217,242326,889435,944546,396655,707746,678853,488952,751
Stock & work in progress00000000000000
Trade Debtors000000216,08500248,651279,686291,10530,0000
Group Debtors00000000000000
Misc Debtors239,689334,798306,352287,057277,539270,02345,547279,024247,74800000
Cash1,201,927969,457743,678425,391323,313278,509226,169105,32658,62435,13431,202106,972196,873148,368
misc current assets00000000000000
total current assets1,441,6161,304,2551,050,030712,448600,852548,532487,801384,350306,372283,785310,888398,077226,873148,368
total assets1,495,9231,314,5541,063,653727,984618,138661,901705,043711,239742,316830,181966,5951,144,7551,080,3611,101,119
Bank overdraft09,9329,6857,1080000000000
Bank loan00000000000000
Trade Creditors 32,91332,59443,4892,5638,1351,034003,035230,234321,556341,765332,757544,308
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000005,8752,62500000
other current liabilities233,946249,528242,867213,871168,701176,254203,308155,673181,38700000
total current liabilities266,859292,054296,041223,542176,836177,288203,308161,548187,047230,234321,556341,765332,757544,308
loans023,27433,20642,8930000000000
hp & lease commitments000000005,87500000
Accruals and Deferred Income00000000000000
other liabilities0000000008,50010,687280,000400,000400,000
provisions13,5761,9632,5882,5143,3871,59000000000
total long term liabilities13,57625,23735,79445,4073,3871,590005,8758,50010,687280,000400,000400,000
total liabilities280,435317,291331,835268,949180,223178,878203,308161,548192,922238,734332,243621,765732,757944,308
net assets1,215,488997,263731,818459,035437,915483,023501,735549,691549,394591,447634,352522,990347,604156,811
total shareholders funds1,215,488997,263731,818459,035437,915483,023501,735549,691549,394591,447634,352522,990347,604156,811
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015May 2014May 2013May 2012May 2011
Operating Activities
Operating Profit235,836295,206335,52027,225-45,409-20,605-48,785166-42,287-43,071140,619227,014250,180211,533
Depreciation18,4603,7614,9615,3856,0833,0124,6474,0555,4505,7818,6153,9664,6012,640
Amortisation0000104,999105,000105,000105,000105,000105,000105,000105,000105,000105,000
Tax-72,742-62,265-63,986-4,954000-7400-29,603-52,388-60,250-55,095
Stock00000000000000
Debtors-95,10928,44619,2959,5187,5168,391-17,39231,276-903-31,035-11,419261,10530,0000
Creditors319-10,89540,926-5,5727,1011,0340-3,035-227,199-91,322-20,2099,008-211,551544,308
Accruals and Deferred Income-15,5826,66128,99645,170-7,553-27,05447,635-25,714181,38700000
Deferred Taxes & Provisions11,613-62574-8731,7971,59000000000
Cash flow from operations273,013203,397327,19656,86359,50254,586125,88949,12223,2547,423215,84131,49557,980808,386
Investing Activities
capital expenditure-62,468-437-3,048-3,635-14,999-4,139000-1,470-22,644-2,154-10,338-1,060,391
Change in Investments00000000-200200
cash flow from investments-62,468-437-3,048-3,635-14,999-4,139002-1,470-22,644-2,156-10,338-1,060,391
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans-23,274-9,932-9,68742,8930000000000
Hire Purchase and Lease Commitments000000-5,875-2,6258,50000000
other long term liabilities00000000-8,500-2,187-269,313-120,0000400,000
share issue00000000000002
interest55,13132,5041,249-1,1513011,893829205234166345760863371
cash flow from financing31,85722,572-8,43841,7423011,893-5,046-2,420234-2,021-268,968-119,240863400,373
cash and cash equivalents
cash232,470225,779318,287102,07844,80452,340120,84346,70223,4903,932-75,770-89,90148,505148,368
overdraft-9,9322472,5777,1080000000000
change in cash242,402225,532315,71094,97044,80452,340120,84346,70223,4903,932-75,770-89,90148,505148,368

ventrix limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ventrix limited. Get real-time insights into ventrix limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ventrix Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ventrix limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in N 2 area or any other competitors across 12 key performance metrics.

ventrix limited Ownership

VENTRIX LIMITED group structure

Ventrix Limited has no subsidiary companies.

Ultimate parent company

VENTRIX LIMITED

07254715

VENTRIX LIMITED Shareholders

philippa platt 50%
gary platt 50%

ventrix limited directors

Ventrix Limited currently has 1 director, Mr Gary Platt serving since Dec 2010.

officercountryagestartendrole
Mr Gary PlattUnited Kingdom68 years Dec 2010- Director

P&L

March 2024

turnover

265.5k

+54%

operating profit

235.8k

0%

gross margin

37.5%

-3.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.2m

+0.22%

total assets

1.5m

+0.14%

cash

1.2m

+0.24%

net assets

Total assets minus all liabilities

ventrix limited company details

company number

07254715

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

ACCURA ACCOUNTANTS LTD

auditor

-

address

langley house park road, east finchley, london, N2 8EY

Bank

-

Legal Advisor

-

ventrix limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ventrix limited.

ventrix limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VENTRIX LIMITED. This can take several minutes, an email will notify you when this has completed.

ventrix limited Companies House Filings - See Documents

datedescriptionview/download