ventrix limited Company Information
Company Number
07254715
Next Accounts
Dec 2025
Industry
Other business support service activities n.e.c.
Directors
Shareholders
philippa platt
gary platt
Group Structure
View All
Contact
Registered Address
langley house park road, east finchley, london, N2 8EY
Website
ventrixheart.comventrix limited Estimated Valuation
Pomanda estimates the enterprise value of VENTRIX LIMITED at £139.5k based on a Turnover of £265.5k and 0.53x industry multiple (adjusted for size and gross margin).
ventrix limited Estimated Valuation
Pomanda estimates the enterprise value of VENTRIX LIMITED at £984.7k based on an EBITDA of £254.3k and a 3.87x industry multiple (adjusted for size and gross margin).
ventrix limited Estimated Valuation
Pomanda estimates the enterprise value of VENTRIX LIMITED at £2.9m based on Net Assets of £1.2m and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ventrix Limited Overview
Ventrix Limited is a live company located in london, N2 8EY with a Companies House number of 07254715. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2010, it's largest shareholder is philippa platt with a 50% stake. Ventrix Limited is a established, micro sized company, Pomanda has estimated its turnover at £265.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ventrix Limited Health Check
Pomanda's financial health check has awarded Ventrix Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
2 Weak
Size
annual sales of £265.5k, make it smaller than the average company (£3.6m)
- Ventrix Limited
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 57%, show it is growing at a faster rate (8%)
- Ventrix Limited
8% - Industry AVG
Production
with a gross margin of 37.4%, this company has a comparable cost of product (37.4%)
- Ventrix Limited
37.4% - Industry AVG
Profitability
an operating margin of 88.8% make it more profitable than the average company (5.7%)
- Ventrix Limited
5.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (22)
2 - Ventrix Limited
22 - Industry AVG
Pay Structure
on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)
- Ventrix Limited
£47.2k - Industry AVG
Efficiency
resulting in sales per employee of £132.8k, this is equally as efficient (£149.1k)
- Ventrix Limited
£149.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Ventrix Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 72 days, this is slower than average (32 days)
- Ventrix Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ventrix Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 234 weeks, this is more cash available to meet short term requirements (27 weeks)
234 weeks - Ventrix Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 18.8%, this is a lower level of debt than the average (59.2%)
18.8% - Ventrix Limited
59.2% - Industry AVG
VENTRIX LIMITED financials
Ventrix Limited's latest turnover from March 2024 is estimated at £265.5 thousand and the company has net assets of £1.2 million. According to their latest financial statements, Ventrix Limited has 2 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | May 2014 | May 2013 | May 2012 | May 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | May 2014 | May 2013 | May 2012 | May 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 54,306 | 10,298 | 13,622 | 15,535 | 17,285 | 8,369 | 7,242 | 11,889 | 15,944 | 21,394 | 25,705 | 11,676 | 13,488 | 7,751 |
Intangible Assets | 1 | 1 | 1 | 1 | 1 | 105,000 | 210,000 | 315,000 | 420,000 | 525,000 | 630,000 | 735,000 | 840,000 | 945,000 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 54,307 | 10,299 | 13,623 | 15,536 | 17,286 | 113,369 | 217,242 | 326,889 | 435,944 | 546,396 | 655,707 | 746,678 | 853,488 | 952,751 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 216,085 | 0 | 0 | 248,651 | 279,686 | 291,105 | 30,000 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 239,689 | 334,798 | 306,352 | 287,057 | 277,539 | 270,023 | 45,547 | 279,024 | 247,748 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,201,927 | 969,457 | 743,678 | 425,391 | 323,313 | 278,509 | 226,169 | 105,326 | 58,624 | 35,134 | 31,202 | 106,972 | 196,873 | 148,368 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,441,616 | 1,304,255 | 1,050,030 | 712,448 | 600,852 | 548,532 | 487,801 | 384,350 | 306,372 | 283,785 | 310,888 | 398,077 | 226,873 | 148,368 |
total assets | 1,495,923 | 1,314,554 | 1,063,653 | 727,984 | 618,138 | 661,901 | 705,043 | 711,239 | 742,316 | 830,181 | 966,595 | 1,144,755 | 1,080,361 | 1,101,119 |
Bank overdraft | 0 | 9,932 | 9,685 | 7,108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 32,913 | 32,594 | 43,489 | 2,563 | 8,135 | 1,034 | 0 | 0 | 3,035 | 230,234 | 321,556 | 341,765 | 332,757 | 544,308 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,875 | 2,625 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 233,946 | 249,528 | 242,867 | 213,871 | 168,701 | 176,254 | 203,308 | 155,673 | 181,387 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 266,859 | 292,054 | 296,041 | 223,542 | 176,836 | 177,288 | 203,308 | 161,548 | 187,047 | 230,234 | 321,556 | 341,765 | 332,757 | 544,308 |
loans | 0 | 23,274 | 33,206 | 42,893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,875 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,500 | 10,687 | 280,000 | 400,000 | 400,000 |
provisions | 13,576 | 1,963 | 2,588 | 2,514 | 3,387 | 1,590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 13,576 | 25,237 | 35,794 | 45,407 | 3,387 | 1,590 | 0 | 0 | 5,875 | 8,500 | 10,687 | 280,000 | 400,000 | 400,000 |
total liabilities | 280,435 | 317,291 | 331,835 | 268,949 | 180,223 | 178,878 | 203,308 | 161,548 | 192,922 | 238,734 | 332,243 | 621,765 | 732,757 | 944,308 |
net assets | 1,215,488 | 997,263 | 731,818 | 459,035 | 437,915 | 483,023 | 501,735 | 549,691 | 549,394 | 591,447 | 634,352 | 522,990 | 347,604 | 156,811 |
total shareholders funds | 1,215,488 | 997,263 | 731,818 | 459,035 | 437,915 | 483,023 | 501,735 | 549,691 | 549,394 | 591,447 | 634,352 | 522,990 | 347,604 | 156,811 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | May 2014 | May 2013 | May 2012 | May 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 18,460 | 3,761 | 4,961 | 5,385 | 6,083 | 3,012 | 4,647 | 4,055 | 5,450 | 5,781 | 8,615 | 3,966 | 4,601 | 2,640 |
Amortisation | 0 | 0 | 0 | 0 | 104,999 | 105,000 | 105,000 | 105,000 | 105,000 | 105,000 | 105,000 | 105,000 | 105,000 | 105,000 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -95,109 | 28,446 | 19,295 | 9,518 | 7,516 | 8,391 | -17,392 | 31,276 | -903 | -31,035 | -11,419 | 261,105 | 30,000 | 0 |
Creditors | 319 | -10,895 | 40,926 | -5,572 | 7,101 | 1,034 | 0 | -3,035 | -227,199 | -91,322 | -20,209 | 9,008 | -211,551 | 544,308 |
Accruals and Deferred Income | -15,582 | 6,661 | 28,996 | 45,170 | -7,553 | -27,054 | 47,635 | -25,714 | 181,387 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 11,613 | -625 | 74 | -873 | 1,797 | 1,590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 2 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -23,274 | -9,932 | -9,687 | 42,893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | -5,875 | -2,625 | 8,500 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,500 | -2,187 | -269,313 | -120,000 | 0 | 400,000 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 232,470 | 225,779 | 318,287 | 102,078 | 44,804 | 52,340 | 120,843 | 46,702 | 23,490 | 3,932 | -75,770 | -89,901 | 48,505 | 148,368 |
overdraft | -9,932 | 247 | 2,577 | 7,108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 242,402 | 225,532 | 315,710 | 94,970 | 44,804 | 52,340 | 120,843 | 46,702 | 23,490 | 3,932 | -75,770 | -89,901 | 48,505 | 148,368 |
ventrix limited Credit Report and Business Information
Ventrix Limited Competitor Analysis
Perform a competitor analysis for ventrix limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in N 2 area or any other competitors across 12 key performance metrics.
ventrix limited Ownership
VENTRIX LIMITED group structure
Ventrix Limited has no subsidiary companies.
Ultimate parent company
VENTRIX LIMITED
07254715
ventrix limited directors
Ventrix Limited currently has 1 director, Mr Gary Platt serving since Dec 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gary Platt | United Kingdom | 68 years | Dec 2010 | - | Director |
P&L
March 2024turnover
265.5k
+54%
operating profit
235.8k
0%
gross margin
37.5%
-3.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.2m
+0.22%
total assets
1.5m
+0.14%
cash
1.2m
+0.24%
net assets
Total assets minus all liabilities
ventrix limited company details
company number
07254715
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
May 2010
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
ACCURA ACCOUNTANTS LTD
auditor
-
address
langley house park road, east finchley, london, N2 8EY
Bank
-
Legal Advisor
-
ventrix limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ventrix limited.
ventrix limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VENTRIX LIMITED. This can take several minutes, an email will notify you when this has completed.
ventrix limited Companies House Filings - See Documents
date | description | view/download |
---|