british triathlon foundation trust

Live EstablishedMicroDeclining

british triathlon foundation trust Company Information

Share BRITISH TRIATHLON FOUNDATION TRUST

Company Number

07255704

Directors

Stephen Rice

Debbie Clarke

View All

Shareholders

-

Group Structure

View All

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Registered Address

michael pearson east, british triathlon federation, loughborough, leicestershire, LE11 3QF

british triathlon foundation trust Estimated Valuation

£44.5k

Pomanda estimates the enterprise value of BRITISH TRIATHLON FOUNDATION TRUST at £44.5k based on a Turnover of £52.4k and 0.85x industry multiple (adjusted for size and gross margin).

british triathlon foundation trust Estimated Valuation

£146.7k

Pomanda estimates the enterprise value of BRITISH TRIATHLON FOUNDATION TRUST at £146.7k based on an EBITDA of £44.4k and a 3.3x industry multiple (adjusted for size and gross margin).

british triathlon foundation trust Estimated Valuation

£99.4k

Pomanda estimates the enterprise value of BRITISH TRIATHLON FOUNDATION TRUST at £99.4k based on Net Assets of £53.1k and 1.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

British Triathlon Foundation Trust Overview

British Triathlon Foundation Trust is a live company located in loughborough, LE11 3QF with a Companies House number of 07255704. It operates in the other sports activities sector, SIC Code 93199. Founded in May 2010, it's largest shareholder is unknown. British Triathlon Foundation Trust is a established, micro sized company, Pomanda has estimated its turnover at £52.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

British Triathlon Foundation Trust Health Check

Pomanda's financial health check has awarded British Triathlon Foundation Trust a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £52.4k, make it smaller than the average company (£578.8k)

£52.4k - British Triathlon Foundation Trust

£578.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (12.4%)

-15% - British Triathlon Foundation Trust

12.4% - Industry AVG

production

Production

with a gross margin of 44.9%, this company has a comparable cost of product (44.9%)

44.9% - British Triathlon Foundation Trust

44.9% - Industry AVG

profitability

Profitability

an operating margin of 84.8% make it more profitable than the average company (1.4%)

84.8% - British Triathlon Foundation Trust

1.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - British Triathlon Foundation Trust

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.1k, the company has an equivalent pay structure (£28.1k)

£28.1k - British Triathlon Foundation Trust

£28.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £52.4k, this is less efficient (£63.9k)

£52.4k - British Triathlon Foundation Trust

£63.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is later than average (15 days)

41 days - British Triathlon Foundation Trust

15 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - British Triathlon Foundation Trust

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - British Triathlon Foundation Trust

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 140 weeks, this is more cash available to meet short term requirements (69 weeks)

140 weeks - British Triathlon Foundation Trust

69 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.3%, this is a similar level of debt than the average (36.6%)

34.3% - British Triathlon Foundation Trust

36.6% - Industry AVG

BRITISH TRIATHLON FOUNDATION TRUST financials

EXPORTms excel logo

British Triathlon Foundation Trust's latest turnover from March 2024 is £52.4 thousand and the company has net assets of £53.1 thousand. According to their latest financial statements, we estimate that British Triathlon Foundation Trust has 1 employee and maintains cash reserves of £74.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012May 2011
Turnover52,38211,53313,08885,360252,886234,158288,764362,601385,857289,380244,17649,1345,000
Other Income Or Grants
Cost Of Sales28,8656,6366,86950,131145,183130,126159,663194,141203,431153,025127,09726,1812,810
Gross Profit23,5174,8976,21935,229107,703104,032129,101168,460182,426136,355117,07922,9532,190
Admin Expenses-20,899-1,0344,92843,017130,479127,240140,569174,588120,230127,583118,890-4,862988-3,891
Operating Profit44,4165,9311,291-7,788-22,776-23,208-11,468-6,12862,1968,772-1,81127,815-9886,081
Interest Payable
Interest Receivable
Pre-Tax Profit35,8816,4311,280-7,744-22,729-22,874-11,106-5,94749,8586,998-1,65021,208-9884,500
Tax
Profit After Tax35,8816,4311,280-7,744-22,729-22,874-11,106-5,94749,8586,998-1,65021,208-9884,500
Dividends Paid
Retained Profit35,8816,4311,280-7,744-22,729-22,874-11,106-5,94749,8586,998-1,65021,208-9884,500
Employee Costs28,05926,96727,10347,984118,56795,200110,778136,539145,578134,47899,96925,77524,39223,259
Number Of Employees11125456654111
EBITDA*44,4165,9311,291-7,788-17,088-15,808-9,4804,49572,81911,689-1,81127,815-9886,081

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012May 2011
Tangible Assets5,68813,08827510,8985,833
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,68813,08827510,8985,833
Stock & work in progress7,4897,446
Trade Debtors6,0001,0001,0001,00070,305
Group Debtors
Misc Debtors22,97319,02046,98134,5232,91438,9045,1717,7505,0005,000
Cash74,90155,59538,93138,12549,01044,46344,586100,04244,3696,09728,28036,083
misc current assets
total current assets80,90156,59539,93139,12571,98363,48391,567134,565117,58852,49040,89743,8335,0005,000
total assets80,90156,59539,93139,12571,98369,171104,655134,840128,48658,32340,89743,8335,0005,000
Bank overdraft
Bank loan
Trade Creditors 19,7615,20228,29410,90522,40915,43517,8279,1131,488500
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities27,78339,35829,12529,59934,95223,97013,48849,9562,31212,82010,000
total current liabilities27,78339,35829,12529,59954,71329,17241,78260,86124,72128,25517,82719,1131,488500
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities27,78339,35829,12529,59954,71329,17241,78260,86124,72128,25517,82719,1131,488500
net assets53,11817,23710,8069,52617,27039,99962,87373,979103,76530,06823,07024,7203,5124,500
total shareholders funds53,11817,23710,8069,52617,27039,99962,87373,979103,76530,06823,07024,7203,5124,500
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012May 2011
Operating Activities
Operating Profit44,4165,9311,291-7,788-22,776-23,208-11,468-6,12862,1968,772-1,81127,815-9886,081
Depreciation5,6887,4001,98810,62310,6232,917
Amortisation
Tax
Stock-7,489437,446
Debtors5,000-21,9733,953-27,96112,458-38,69634,31533,733-2,5792,7505,000
Creditors-19,76114,559-23,09217,389-11,5046,974-2,3928,7147,625988500
Accruals and Deferred Income-11,57510,233-474-5,35310,98210,482-36,46847,644-10,50812,820-10,00010,000
Deferred Taxes & Provisions
Cash flow from operations27,84116,164817-10,9294,500-457-41,01779,33142,459-11,659-7,96442,6901,581
Investing Activities
capital expenditure-14,801-15,688-8,750
Change in Investments
cash flow from investments-14,801-15,688-8,750
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-23,83923,839
interest
cash flow from financing-23,83923,839
cash and cash equivalents
cash19,30616,664806-10,8854,547-123-55,45655,67338,272-22,183-7,80336,083
overdraft
change in cash19,30616,664806-10,8854,547-123-55,45655,67338,272-22,183-7,80336,083

british triathlon foundation trust Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for british triathlon foundation trust. Get real-time insights into british triathlon foundation trust's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

British Triathlon Foundation Trust Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for british triathlon foundation trust by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in LE11 area or any other competitors across 12 key performance metrics.

british triathlon foundation trust Ownership

BRITISH TRIATHLON FOUNDATION TRUST group structure

British Triathlon Foundation Trust has no subsidiary companies.

Ultimate parent company

BRITISH TRIATHLON FOUNDATION TRUST

07255704

BRITISH TRIATHLON FOUNDATION TRUST Shareholders

--

british triathlon foundation trust directors

British Triathlon Foundation Trust currently has 10 directors. The longest serving directors include Mr Stephen Rice (Oct 2019) and Ms Debbie Clarke (Oct 2019).

officercountryagestartendrole
Mr Stephen RiceEngland61 years Oct 2019- Director
Ms Debbie ClarkeEngland52 years Oct 2019- Director
Mr Stephen Rice61 years Oct 2019- Director
Mr Gary AdeyUnited Kingdom53 years Apr 2021- Director
Mr Patrick CraigUnited Kingdom43 years Mar 2023- Director
Mr Giorgio CaliEngland42 years Mar 2023- Director
Ms Catherine RobertsUnited Kingdom58 years Nov 2023- Director
Mr Stephen PaigeUnited Kingdom49 years Nov 2023- Director
Ms Ruth Daniels57 years Jan 2024- Director
Miss Anna CochraneUnited Kingdom38 years Jan 2025- Director

P&L

March 2024

turnover

52.4k

+354%

operating profit

44.4k

0%

gross margin

44.9%

+5.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

53.1k

+2.08%

total assets

80.9k

+0.43%

cash

74.9k

+0.35%

net assets

Total assets minus all liabilities

british triathlon foundation trust company details

company number

07255704

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

May 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

STUART SPENCER

auditor

-

address

michael pearson east, british triathlon federation, loughborough, leicestershire, LE11 3QF

Bank

-

Legal Advisor

-

british triathlon foundation trust Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to british triathlon foundation trust.

british triathlon foundation trust Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRITISH TRIATHLON FOUNDATION TRUST. This can take several minutes, an email will notify you when this has completed.

british triathlon foundation trust Companies House Filings - See Documents

datedescriptionview/download