loveeverything.com limited

Live EstablishedSmallDeclining

loveeverything.com limited Company Information

Share LOVEEVERYTHING.COM LIMITED

Company Number

07255787

Directors

Saul Devine

Ian Major

View All

Shareholders

loveeverything group limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

first floor ridgeland house, 15 carfax, horsham, west sussex, RH12 1DY

loveeverything.com limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of LOVEEVERYTHING.COM LIMITED at £2.9m based on a Turnover of £4.7m and 0.6x industry multiple (adjusted for size and gross margin).

loveeverything.com limited Estimated Valuation

£12m

Pomanda estimates the enterprise value of LOVEEVERYTHING.COM LIMITED at £12m based on an EBITDA of £2.7m and a 4.42x industry multiple (adjusted for size and gross margin).

loveeverything.com limited Estimated Valuation

£27.5m

Pomanda estimates the enterprise value of LOVEEVERYTHING.COM LIMITED at £27.5m based on Net Assets of £12.9m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Loveeverything.com Limited Overview

Loveeverything.com Limited is a live company located in horsham, RH12 1DY with a Companies House number of 07255787. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2010, it's largest shareholder is loveeverything group limited with a 100% stake. Loveeverything.com Limited is a established, small sized company, Pomanda has estimated its turnover at £4.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Loveeverything.com Limited Health Check

Pomanda's financial health check has awarded Loveeverything.Com Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £4.7m, make it larger than the average company (£3.7m)

£4.7m - Loveeverything.com Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (8.2%)

-12% - Loveeverything.com Limited

8.2% - Industry AVG

production

Production

with a gross margin of 38%, this company has a comparable cost of product (38%)

38% - Loveeverything.com Limited

38% - Industry AVG

profitability

Profitability

an operating margin of 54.7% make it more profitable than the average company (5.7%)

54.7% - Loveeverything.com Limited

5.7% - Industry AVG

employees

Employees

with 30 employees, this is above the industry average (22)

30 - Loveeverything.com Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Loveeverything.com Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £158.3k, this is equally as efficient (£146k)

£158.3k - Loveeverything.com Limited

£146k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is later than average (36 days)

63 days - Loveeverything.com Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (33 days)

6 days - Loveeverything.com Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Loveeverything.com Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (26 weeks)

42 weeks - Loveeverything.com Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.5%, this is a lower level of debt than the average (58.7%)

9.5% - Loveeverything.com Limited

58.7% - Industry AVG

LOVEEVERYTHING.COM LIMITED financials

EXPORTms excel logo

Loveeverything.Com Limited's latest turnover from March 2024 is estimated at £4.7 million and the company has net assets of £12.9 million. According to their latest financial statements, Loveeverything.Com Limited has 30 employees and maintains cash reserves of £1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover4,749,6794,237,8248,673,0307,026,5703,737,3133,713,3561,073,793356,1934,186,694
Other Income Or Grants
Cost Of Sales2,946,6702,605,5325,381,8524,407,1112,317,8952,315,283666,886217,7082,611,739
Gross Profit1,803,0091,632,2923,291,1782,619,4591,419,4181,398,073406,907138,4851,574,955
Admin Expenses-796,678457,461-1,471,384346,277-739,851-526,950-290,15864,5161,564,593
Operating Profit2,599,6871,174,8314,762,5622,273,1822,159,2691,925,023697,06573,96910,362
Interest Payable
Interest Receivable103,161253,31753,2884,7933,61913,6002,2041101
Pre-Tax Profit2,702,8481,428,1484,815,8512,277,9752,162,8881,938,623699,26974,07910,364
Tax-675,712-271,348-915,012-432,815-410,949-368,338-132,861-14,816-2,073
Profit After Tax2,027,1361,156,8003,900,8391,845,1601,751,9391,570,285566,40859,2638,291
Dividends Paid
Retained Profit2,027,1361,156,8003,900,8391,845,1601,751,9391,570,285566,40859,2638,291
Employee Costs1,394,0651,164,514845,593885,203755,834771,681363,662106,6161,176,024
Number Of Employees30262022192010333
EBITDA*2,702,9811,221,6374,816,6412,336,1002,219,4551,965,099698,25275,15111,346

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets348,666147,5148,75755,085109,802112,939144,530
Intangible Assets1911,3782,560
Investments & Other11111111
Debtors (Due After 1 year)517,094480,530
Total Fixed Assets865,761628,0458,75855,086109,803112,940144,7221,3792,560
Stock & work in progress
Trade Debtors823,639819,0142,211,5351,625,756804,302751,645525,334
Group Debtors11,476,3597,517,352211,9942774,708
Misc Debtors32,574106,403109,646154,151207,081174,793760,3212,130
Cash1,039,6382,890,2979,030,5085,179,7464,406,1112,832,202794,57187,050547
misc current assets
total current assets13,372,21011,333,06611,563,6836,959,6535,417,4963,758,6401,554,892863,888525,881
total assets14,237,97111,961,11111,572,4417,014,7395,527,2993,871,5801,699,614865,267528,441
Bank overdraft
Bank loan
Trade Creditors 49,74452,08052,13618,38211,820146,817133,98856,660520,148
Group/Directors Accounts669,851668,502625,579815,692687,638917,877689,574700,426
other short term finances
hp & lease commitments
other current liabilities556,629344,6641,190,350368,851850,791602,637242,08840,625
total current liabilities1,276,2241,065,2461,868,0651,202,9251,550,2491,667,3311,065,650797,711520,148
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions75,62436,8782,18910,46620,862
total long term liabilities75,62436,8782,18910,46620,862
total liabilities1,351,8481,102,1241,870,2541,213,3911,571,1111,667,3311,065,650797,711520,148
net assets12,886,12310,858,9879,702,1875,801,3483,956,1882,204,249633,96467,5568,293
total shareholders funds12,886,12310,858,9879,702,1875,801,3483,956,1882,204,249633,96467,5568,293
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit2,599,6871,174,8314,762,5622,273,1822,159,2691,925,023697,06573,96910,362
Depreciation103,29446,80654,07962,91860,18639,885
Amortisation1911,1871,182984
Tax-675,712-271,348-915,012-432,815-410,949-368,338-132,861-14,816-2,073
Stock
Debtors3,926,3676,390,124753,268768,52284,947166,117-16,517251,504525,334
Creditors-2,336-5633,7546,562-134,99712,82977,328-463,488520,148
Accruals and Deferred Income211,965-845,686821,499-481,940248,154360,549201,46340,625
Deferred Taxes & Provisions38,74634,689-8,277-10,39620,862
Cash flow from operations-1,650,723-6,250,8883,995,337648,9891,857,5781,804,022860,699-614,0324,087
Investing Activities
capital expenditure-304,446-185,563-7,751-8,201-57,049-8,294-144,530-3,544
Change in Investments1
cash flow from investments-304,446-185,563-7,751-8,201-57,049-8,294-144,530-1-3,544
Financing Activities
Bank loans
Group/Directors Accounts1,34942,923-190,113128,054-230,239228,303-10,852700,426
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest103,161253,31753,2884,7933,61913,6002,2041101
cash flow from financing104,510296,240-136,825132,847-226,620241,903-8,648700,5363
cash and cash equivalents
cash-1,850,659-6,140,2113,850,762773,6351,573,9092,037,631707,52186,503547
overdraft
change in cash-1,850,659-6,140,2113,850,762773,6351,573,9092,037,631707,52186,503547

loveeverything.com limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for loveeverything.com limited. Get real-time insights into loveeverything.com limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Loveeverything.com Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for loveeverything.com limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in RH12 area or any other competitors across 12 key performance metrics.

loveeverything.com limited Ownership

LOVEEVERYTHING.COM LIMITED group structure

Loveeverything.Com Limited has 2 subsidiary companies.

LOVEEVERYTHING.COM LIMITED Shareholders

loveeverything group limited 100%

loveeverything.com limited directors

Loveeverything.Com Limited currently has 3 directors. The longest serving directors include Mr Saul Devine (May 2010) and Mr Ian Major (Apr 2014).

officercountryagestartendrole
Mr Saul Devine51 years May 2010- Director
Mr Ian MajorUnited Kingdom47 years Apr 2014- Director
Mr Richard CartmellEngland46 years Apr 2020- Director

P&L

March 2024

turnover

4.7m

+12%

operating profit

2.6m

0%

gross margin

38%

-1.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

12.9m

+0.19%

total assets

14.2m

+0.19%

cash

1m

-0.64%

net assets

Total assets minus all liabilities

loveeverything.com limited company details

company number

07255787

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2010

age

15

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

GALLOWAYS ACCOUNTING

auditor

-

address

first floor ridgeland house, 15 carfax, horsham, west sussex, RH12 1DY

Bank

-

Legal Advisor

-

loveeverything.com limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to loveeverything.com limited.

loveeverything.com limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LOVEEVERYTHING.COM LIMITED. This can take several minutes, an email will notify you when this has completed.

loveeverything.com limited Companies House Filings - See Documents

datedescriptionview/download