leekbrook developments limited

Live EstablishedMicroRapid

leekbrook developments limited Company Information

Share LEEKBROOK DEVELOPMENTS LIMITED

Company Number

07257029

Shareholders

jpi ltd

james derrick pickford

Group Structure

View All

Industry

Development of building projects

 

Registered Address

1 princes square, harrogate, north yorkshire, HG1 1ND

Website

jpi-hk.com

leekbrook developments limited Estimated Valuation

£53.7k

Pomanda estimates the enterprise value of LEEKBROOK DEVELOPMENTS LIMITED at £53.7k based on a Turnover of £159.2k and 0.34x industry multiple (adjusted for size and gross margin).

leekbrook developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LEEKBROOK DEVELOPMENTS LIMITED at £0 based on an EBITDA of £0 and a 2.59x industry multiple (adjusted for size and gross margin).

leekbrook developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LEEKBROOK DEVELOPMENTS LIMITED at £0 based on Net Assets of £-60.7k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Leekbrook Developments Limited Overview

Leekbrook Developments Limited is a live company located in north yorkshire, HG1 1ND with a Companies House number of 07257029. It operates in the development of building projects sector, SIC Code 41100. Founded in May 2010, it's largest shareholder is jpi ltd with a 50% stake. Leekbrook Developments Limited is a established, micro sized company, Pomanda has estimated its turnover at £159.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Leekbrook Developments Limited Health Check

Pomanda's financial health check has awarded Leekbrook Developments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £159.2k, make it smaller than the average company (£2.2m)

£159.2k - Leekbrook Developments Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 246%, show it is growing at a faster rate (6.9%)

246% - Leekbrook Developments Limited

6.9% - Industry AVG

production

Production

with a gross margin of 9.7%, this company has a higher cost of product (26.7%)

9.7% - Leekbrook Developments Limited

26.7% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Leekbrook Developments Limited

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Leekbrook Developments Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - Leekbrook Developments Limited

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £79.6k, this is less efficient (£273.9k)

£79.6k - Leekbrook Developments Limited

£273.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is earlier than average (28 days)

21 days - Leekbrook Developments Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 178 days, this is slower than average (32 days)

178 days - Leekbrook Developments Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Leekbrook Developments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Leekbrook Developments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 741.2%, this is a higher level of debt than the average (72.9%)

741.2% - Leekbrook Developments Limited

72.9% - Industry AVG

LEEKBROOK DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Leekbrook Developments Limited's latest turnover from May 2024 is estimated at £159.2 thousand and the company has net assets of -£60.7 thousand. According to their latest financial statements, Leekbrook Developments Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011
Turnover159,249145,522157,6993,8504,4344,0884,4889,39213,63628,88320,1654,5415,645
Other Income Or Grants
Cost Of Sales143,761131,168142,1513,5053,9893,6483,9938,27712,04325,67017,9074,0475,099
Gross Profit15,48814,35415,5483454454404951,1151,5933,2122,259494546
Admin Expenses15,48814,35415,5483454454881,2065,66924,22417,19118,7865712,736
Operating Profit-48-711-4,554-22,631-13,979-16,527-77-2,190
Interest Payable
Interest Receivable12971111
Pre-Tax Profit-48-710-4,552-22,622-13,972-16,526-76-2,189
Tax
Profit After Tax-48-710-4,552-22,622-13,972-16,526-76-2,189
Dividends Paid
Retained Profit-48-710-4,552-22,622-13,972-16,526-76-2,189
Employee Costs98,14446,93144,49943,38343,08942,43941,96141,28541,65039,21337,07836,20235,687
Number Of Employees2111111111111
EBITDA*-48-711-4,554-22,631-13,979-16,527-77-2,190

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011
Tangible Assets8,6608,6608,6608,6608,660
Intangible Assets8,6608,6608,6608,660
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets8,6608,6608,6608,6608,6608,6608,6608,6608,660
Stock & work in progress
Trade Debtors9,4669,4669,4668068068068542,3611,9172,8633,6421,410360
Group Debtors
Misc Debtors
Cash3411,1342,483212200391200
misc current assets
total current assets9,4669,4669,4668068068068542,7023,0515,3463,8541,610751200
total assets9,4669,4669,4669,4669,4669,4669,51411,36211,71114,00612,51410,270751200
Bank overdraft
Bank loan
Trade Creditors 70,16170,16170,1611,8385,06512,8385,7003602,740
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities70,16170,16170,1611,8385,06512,8385,7003602,740
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities70,16170,16170,16170,16169,26161,83133,73125,405
provisions11,975
total long term liabilities70,16170,16170,16170,16169,26161,83133,73125,40511,975
total liabilities70,16170,16170,16170,16170,16170,16170,16171,09966,89646,56931,10512,3352,740
net assets-60,695-60,695-60,695-60,695-60,695-60,695-60,647-59,737-55,185-32,563-18,591-2,065-1,989200
total shareholders funds-60,695-60,695-60,695-60,695-60,695-60,695-60,647-59,737-55,185-32,563-18,591-2,065-1,989200
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011
Operating Activities
Operating Profit-48-711-4,554-22,631-13,979-16,527-77-2,190
Depreciation
Amortisation
Tax
Stock
Debtors8,660-48-1,507444-946-7792,2321,050360
Creditors70,161-1,838-3,227-7,7737,1385,340-2,3802,740
Accruals and Deferred Income
Deferred Taxes & Provisions-11,97511,975
Cash flow from operations61,501-1,042-8,225-29,458-6,062-25,3948,468190
Investing Activities
capital expenditure8,660-8,660
Change in Investments
cash flow from investments8,660-8,660
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-70,1619007,43028,1008,32625,405
share issue-200200
interest12971111
cash flow from financing-70,1617017,43228,1098,33325,40611201
cash and cash equivalents
cash-341-793-1,3492,27112-191191200
overdraft
change in cash-341-793-1,3492,27112-191191200

leekbrook developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for leekbrook developments limited. Get real-time insights into leekbrook developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Leekbrook Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for leekbrook developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in HG1 area or any other competitors across 12 key performance metrics.

leekbrook developments limited Ownership

LEEKBROOK DEVELOPMENTS LIMITED group structure

Leekbrook Developments Limited has no subsidiary companies.

Ultimate parent company

LEEKBROOK DEVELOPMENTS LIMITED

07257029

LEEKBROOK DEVELOPMENTS LIMITED Shareholders

jpi ltd 50%
james derrick pickford 50%

leekbrook developments limited directors

Leekbrook Developments Limited currently has 2 directors. The longest serving directors include Mr Simon Hepden (May 2010) and Mr Mark Pickford (Oct 2010).

officercountryagestartendrole
Mr Simon HepdenEngland53 years May 2010- Director
Mr Mark PickfordEngland60 years Oct 2010- Director

P&L

May 2024

turnover

159.2k

+9%

operating profit

0

0%

gross margin

9.8%

-1.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

-60.7k

0%

total assets

9.5k

0%

cash

0

0%

net assets

Total assets minus all liabilities

leekbrook developments limited company details

company number

07257029

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

May 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

1 princes square, harrogate, north yorkshire, HG1 1ND

Bank

-

Legal Advisor

-

leekbrook developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to leekbrook developments limited. Currently there are 0 open charges and 1 have been satisfied in the past.

leekbrook developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEEKBROOK DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

leekbrook developments limited Companies House Filings - See Documents

datedescriptionview/download