kocos messtechnik limited Company Information
Company Number
07257103
Next Accounts
Dec 2025
Industry
Manufacture of electricity distribution and control apparatus
Directors
Shareholders
thomas becker
Group Structure
View All
Contact
Registered Address
1 wyatt court, blagdon estate, newcastle upon tyne, NE13 6DE
Website
-kocos messtechnik limited Estimated Valuation
Pomanda estimates the enterprise value of KOCOS MESSTECHNIK LIMITED at £148.7k based on a Turnover of £258.8k and 0.57x industry multiple (adjusted for size and gross margin).
kocos messtechnik limited Estimated Valuation
Pomanda estimates the enterprise value of KOCOS MESSTECHNIK LIMITED at £0 based on an EBITDA of £-1.6k and a 3.77x industry multiple (adjusted for size and gross margin).
kocos messtechnik limited Estimated Valuation
Pomanda estimates the enterprise value of KOCOS MESSTECHNIK LIMITED at £0 based on Net Assets of £-180.1k and 2.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kocos Messtechnik Limited Overview
Kocos Messtechnik Limited is a live company located in newcastle upon tyne, NE13 6DE with a Companies House number of 07257103. It operates in the manufacture of electricity distribution and control apparatus sector, SIC Code 27120. Founded in May 2010, it's largest shareholder is thomas becker with a 100% stake. Kocos Messtechnik Limited is a established, micro sized company, Pomanda has estimated its turnover at £258.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kocos Messtechnik Limited Health Check
Pomanda's financial health check has awarded Kocos Messtechnik Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £258.8k, make it smaller than the average company (£19m)
- Kocos Messtechnik Limited
£19m - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (9.9%)
- Kocos Messtechnik Limited
9.9% - Industry AVG
Production
with a gross margin of 16.4%, this company has a higher cost of product (25.6%)
- Kocos Messtechnik Limited
25.6% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (5.2%)
- Kocos Messtechnik Limited
5.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (84)
1 - Kocos Messtechnik Limited
84 - Industry AVG
Pay Structure
on an average salary of £50.3k, the company has an equivalent pay structure (£50.3k)
- Kocos Messtechnik Limited
£50.3k - Industry AVG
Efficiency
resulting in sales per employee of £258.8k, this is more efficient (£215.2k)
- Kocos Messtechnik Limited
£215.2k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (62 days)
- Kocos Messtechnik Limited
62 days - Industry AVG
Creditor Days
its suppliers are paid after 303 days, this is slower than average (45 days)
- Kocos Messtechnik Limited
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Kocos Messtechnik Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Kocos Messtechnik Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11438.3%, this is a higher level of debt than the average (54.6%)
11438.3% - Kocos Messtechnik Limited
54.6% - Industry AVG
KOCOS MESSTECHNIK LIMITED financials
Kocos Messtechnik Limited's latest turnover from March 2024 is estimated at £258.8 thousand and the company has net assets of -£180.1 thousand. According to their latest financial statements, Kocos Messtechnik Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | 51,285 | 26,823 | ||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 2 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 858 | 1,144 | 1,301 | 1,335 | 862 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 858 | 1,144 | 1,301 | 1,335 | 862 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,500 | 30,000 | 52,141 | 0 | 0 | 0 |
Trade Debtors | 1,588 | 1,686 | 2,846 | 5,152 | 7,771 | 2,760 | 2,003 | 23,592 | 3,892 | 1,500 | 2,161 | 34,780 | 7,171 | 1,614 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 1,963 | 1,452 | 3,994 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 1,949 | 13,603 | 7,110 | 15,849 | 7,569 | 2,890 | 31,202 | 10,258 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,588 | 1,686 | 2,846 | 5,152 | 7,771 | 2,760 | 5,915 | 38,647 | 46,496 | 47,349 | 61,871 | 37,670 | 38,373 | 11,872 |
total assets | 1,588 | 1,686 | 2,846 | 5,152 | 7,771 | 2,760 | 5,915 | 38,647 | 46,496 | 48,207 | 63,015 | 38,971 | 39,708 | 12,734 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 179,792 | 179,793 | 220,730 | 225,277 | 413,937 | 406,942 | 0 | 0 | 0 | 367,552 | 338,789 | 215,232 | 124,366 | 29,417 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 508,531 | 508,918 | 410,518 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 523 | 4,171 | 893 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 179,792 | 179,793 | 220,730 | 225,277 | 413,937 | 406,942 | 509,054 | 513,089 | 411,411 | 367,552 | 338,789 | 215,232 | 124,366 | 29,417 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 1,848 | 300 | 0 | 8,862 | 144,643 | 104,170 | 0 | 0 | 0 | 2 | 2 | 2 | 3 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 1,848 | 300 | 0 | 8,862 | 144,643 | 104,170 | 0 | 0 | 0 | 2 | 2 | 2 | 3 | 0 |
total liabilities | 181,640 | 180,093 | 220,730 | 234,139 | 558,580 | 511,112 | 509,054 | 513,089 | 411,411 | 367,554 | 338,791 | 215,234 | 124,369 | 29,417 |
net assets | -180,052 | -178,407 | -217,884 | -228,987 | -550,809 | -508,352 | -503,139 | -474,442 | -364,915 | -319,347 | -275,776 | -176,263 | -84,661 | -16,683 |
total shareholders funds | -180,052 | -178,407 | -217,884 | -228,987 | -550,809 | -508,352 | -503,139 | -474,442 | -364,915 | -319,347 | -275,776 | -176,263 | -84,661 | -16,683 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 859 | 286 | 382 | 434 | 445 | 288 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31,500 | 1,500 | -22,141 | 52,141 | 0 | 0 | 0 |
Debtors | -98 | -1,160 | -2,306 | -2,619 | 5,011 | -1,206 | -21,078 | 17,158 | 6,386 | -661 | -32,619 | 27,609 | 5,557 | 1,614 |
Creditors | -1 | -40,937 | -4,547 | -188,660 | 6,995 | 406,942 | 0 | 0 | -367,552 | 28,763 | 123,557 | 90,866 | 94,949 | 29,417 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -523 | -3,648 | 3,278 | 893 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -508,531 | -387 | 98,400 | 410,518 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 1,548 | 300 | -8,862 | -135,781 | 40,473 | 104,170 | 0 | 0 | -2 | 0 | 0 | -1 | 3 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -1,949 | -11,654 | 6,493 | -8,739 | 8,280 | 4,679 | -28,312 | 20,944 | 10,258 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -1,949 | -11,654 | 6,493 | -8,739 | 8,280 | 4,679 | -28,312 | 20,944 | 10,258 |
kocos messtechnik limited Credit Report and Business Information
Kocos Messtechnik Limited Competitor Analysis
Perform a competitor analysis for kocos messtechnik limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in NE13 area or any other competitors across 12 key performance metrics.
kocos messtechnik limited Ownership
KOCOS MESSTECHNIK LIMITED group structure
Kocos Messtechnik Limited has no subsidiary companies.
Ultimate parent company
KOCOS MESSTECHNIK AG
#0074007
1 parent
KOCOS MESSTECHNIK LIMITED
07257103
kocos messtechnik limited directors
Kocos Messtechnik Limited currently has 1 director, Mr Thomas Becker serving since Mar 2021.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Thomas Becker | England | 59 years | Mar 2021 | - | Director |
P&L
March 2024turnover
258.8k
+22%
operating profit
-1.6k
0%
gross margin
16.4%
-3.96%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-180.1k
+0.01%
total assets
1.6k
-0.06%
cash
0
0%
net assets
Total assets minus all liabilities
kocos messtechnik limited company details
company number
07257103
Type
Private limited with Share Capital
industry
27120 - Manufacture of electricity distribution and control apparatus
incorporation date
May 2010
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
1 wyatt court, blagdon estate, newcastle upon tyne, NE13 6DE
Bank
-
Legal Advisor
-
kocos messtechnik limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kocos messtechnik limited.
kocos messtechnik limited Companies House Filings - See Documents
date | description | view/download |
---|