kocos messtechnik limited

kocos messtechnik limited Company Information

Share KOCOS MESSTECHNIK LIMITED
Live 
EstablishedMicroDeclining

Company Number

07257103

Industry

Manufacture of electricity distribution and control apparatus

 

Directors

Thomas Becker

Shareholders

thomas becker

Group Structure

View All

Contact

Registered Address

1 wyatt court, blagdon estate, newcastle upon tyne, NE13 6DE

Website

-

kocos messtechnik limited Estimated Valuation

£148.7k

Pomanda estimates the enterprise value of KOCOS MESSTECHNIK LIMITED at £148.7k based on a Turnover of £258.8k and 0.57x industry multiple (adjusted for size and gross margin).

kocos messtechnik limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KOCOS MESSTECHNIK LIMITED at £0 based on an EBITDA of £-1.6k and a 3.77x industry multiple (adjusted for size and gross margin).

kocos messtechnik limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KOCOS MESSTECHNIK LIMITED at £0 based on Net Assets of £-180.1k and 2.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kocos Messtechnik Limited Overview

Kocos Messtechnik Limited is a live company located in newcastle upon tyne, NE13 6DE with a Companies House number of 07257103. It operates in the manufacture of electricity distribution and control apparatus sector, SIC Code 27120. Founded in May 2010, it's largest shareholder is thomas becker with a 100% stake. Kocos Messtechnik Limited is a established, micro sized company, Pomanda has estimated its turnover at £258.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kocos Messtechnik Limited Health Check

Pomanda's financial health check has awarded Kocos Messtechnik Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £258.8k, make it smaller than the average company (£19m)

£258.8k - Kocos Messtechnik Limited

£19m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (9.9%)

-10% - Kocos Messtechnik Limited

9.9% - Industry AVG

production

Production

with a gross margin of 16.4%, this company has a higher cost of product (25.6%)

16.4% - Kocos Messtechnik Limited

25.6% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (5.2%)

-0.6% - Kocos Messtechnik Limited

5.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (84)

1 - Kocos Messtechnik Limited

84 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.3k, the company has an equivalent pay structure (£50.3k)

£50.3k - Kocos Messtechnik Limited

£50.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £258.8k, this is more efficient (£215.2k)

£258.8k - Kocos Messtechnik Limited

£215.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (62 days)

2 days - Kocos Messtechnik Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 303 days, this is slower than average (45 days)

303 days - Kocos Messtechnik Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kocos Messtechnik Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kocos Messtechnik Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11438.3%, this is a higher level of debt than the average (54.6%)

11438.3% - Kocos Messtechnik Limited

54.6% - Industry AVG

KOCOS MESSTECHNIK LIMITED financials

EXPORTms excel logo

Kocos Messtechnik Limited's latest turnover from March 2024 is estimated at £258.8 thousand and the company has net assets of -£180.1 thousand. According to their latest financial statements, Kocos Messtechnik Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover258,830212,551310,986358,479502,296578,7898,083146,72347,678402,330432,103459,602202,00665,836
Other Income Or Grants00000000000000
Cost Of Sales216,465176,326257,839294,247410,435468,4466,662123,15538,637317,002348,461374,469166,07454,789
Gross Profit42,36536,22453,14664,23391,861110,3441,42123,5689,04085,32883,64285,13335,93211,048
Admin Expenses44,010-12,51339,439-333,078134,318115,46430,157133,12154,665128,958183,181176,820104,01427,857
Operating Profit-1,64548,73713,707397,311-42,457-5,120-28,736-109,553-45,625-43,630-99,539-91,687-68,082-16,809
Interest Payable00000000000000
Interest Receivable00000739265759268510426
Pre-Tax Profit-1,64548,73713,707397,311-42,457-5,113-28,697-109,527-45,568-43,571-99,513-91,602-67,978-16,783
Tax0-9,260-2,604-75,4890000000000
Profit After Tax-1,64539,47711,103321,822-42,457-5,113-28,697-109,527-45,568-43,571-99,513-91,602-67,978-16,783
Dividends Paid00000000000000
Retained Profit-1,64539,47711,103321,822-42,457-5,113-28,697-109,527-45,568-43,571-99,513-91,602-67,978-16,783
Employee Costs50,32645,23943,88642,57039,834115,64038,54951,28526,82376,612101,52797,48033,67732,366
Number Of Employees11111312123311
EBITDA*-1,64548,73713,707397,311-42,457-5,120-28,736-109,553-44,766-43,344-99,157-91,253-67,637-16,521

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets0000000008581,1441,3011,335862
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets0000000008581,1441,3011,335862
Stock & work in progress0000000031,50030,00052,141000
Trade Debtors1,5881,6862,8465,1527,7712,7602,00323,5923,8921,5002,16134,7807,1711,614
Group Debtors00000000000000
Misc Debtors0000001,9631,4523,99400000
Cash0000001,94913,6037,11015,8497,5692,89031,20210,258
misc current assets00000000000000
total current assets1,5881,6862,8465,1527,7712,7605,91538,64746,49647,34961,87137,67038,37311,872
total assets1,5881,6862,8465,1527,7712,7605,91538,64746,49648,20763,01538,97139,70812,734
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 179,792179,793220,730225,277413,937406,942000367,552338,789215,232124,36629,417
Group/Directors Accounts000000508,531508,918410,51800000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities0000005234,17189300000
total current liabilities179,792179,793220,730225,277413,937406,942509,054513,089411,411367,552338,789215,232124,36629,417
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities1,84830008,862144,643104,17000022230
provisions00000000000000
total long term liabilities1,84830008,862144,643104,17000022230
total liabilities181,640180,093220,730234,139558,580511,112509,054513,089411,411367,554338,791215,234124,36929,417
net assets-180,052-178,407-217,884-228,987-550,809-508,352-503,139-474,442-364,915-319,347-275,776-176,263-84,661-16,683
total shareholders funds-180,052-178,407-217,884-228,987-550,809-508,352-503,139-474,442-364,915-319,347-275,776-176,263-84,661-16,683
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit-1,64548,73713,707397,311-42,457-5,120-28,736-109,553-45,625-43,630-99,539-91,687-68,082-16,809
Depreciation00000000859286382434445288
Amortisation00000000000000
Tax0-9,260-2,604-75,4890000000000
Stock0000000-31,5001,500-22,14152,141000
Debtors-98-1,160-2,306-2,6195,011-1,206-21,07817,1586,386-661-32,61927,6095,5571,614
Creditors-1-40,937-4,547-188,6606,995406,94200-367,55228,763123,55790,86694,94929,417
Accruals and Deferred Income00000-523-3,6483,27889300000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-1,548-3008,862135,781-40,473402,505-11,306-91,933-419,3118,2214,878-27,99621,75511,282
Investing Activities
capital expenditure00000000-10-225-400-918-1,150
Change in Investments00000000000000
cash flow from investments00000000-10-225-400-918-1,150
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000-508,531-38798,400410,51800000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities1,548300-8,862-135,78140,473104,17000-200-130
share issue00000-1000000000100
interest00000739265759268510426
cash flow from financing1,548300-8,862-135,78140,473-404,454-34898,426410,573592684107126
cash and cash equivalents
cash00000-1,949-11,6546,493-8,7398,2804,679-28,31220,94410,258
overdraft00000000000000
change in cash00000-1,949-11,6546,493-8,7398,2804,679-28,31220,94410,258

kocos messtechnik limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kocos messtechnik limited. Get real-time insights into kocos messtechnik limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kocos Messtechnik Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kocos messtechnik limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in NE13 area or any other competitors across 12 key performance metrics.

kocos messtechnik limited Ownership

KOCOS MESSTECHNIK LIMITED group structure

Kocos Messtechnik Limited has no subsidiary companies.

Ultimate parent company

KOCOS MESSTECHNIK AG

#0074007

1 parent

KOCOS MESSTECHNIK LIMITED

07257103

KOCOS MESSTECHNIK LIMITED Shareholders

thomas becker 100%

kocos messtechnik limited directors

Kocos Messtechnik Limited currently has 1 director, Mr Thomas Becker serving since Mar 2021.

officercountryagestartendrole
Mr Thomas BeckerEngland59 years Mar 2021- Director

P&L

March 2024

turnover

258.8k

+22%

operating profit

-1.6k

0%

gross margin

16.4%

-3.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-180.1k

+0.01%

total assets

1.6k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

kocos messtechnik limited company details

company number

07257103

Type

Private limited with Share Capital

industry

27120 - Manufacture of electricity distribution and control apparatus

incorporation date

May 2010

age

14

incorporated

UK

ultimate parent company

KOCOS MESSTECHNIK AG

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

1 wyatt court, blagdon estate, newcastle upon tyne, NE13 6DE

Bank

-

Legal Advisor

-

kocos messtechnik limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kocos messtechnik limited.

charges

kocos messtechnik limited Companies House Filings - See Documents

datedescriptionview/download