glaxosmithkline ihc limited

glaxosmithkline ihc limited Company Information

Share GLAXOSMITHKLINE IHC LIMITED
Live 
Established

Company Number

07257967

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Directors

Adam Walker

Ciara Lynch

View All

Shareholders

glaxosmithkline finance plc

Group Structure

View All

Contact

Registered Address

79 new oxford street, london, WC1A 1DG

glaxosmithkline ihc limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GLAXOSMITHKLINE IHC LIMITED at £0 based on a Turnover of £0 and 1.3x industry multiple (adjusted for size and gross margin).

glaxosmithkline ihc limited Estimated Valuation

£102.9m

Pomanda estimates the enterprise value of GLAXOSMITHKLINE IHC LIMITED at £102.9m based on an EBITDA of £22.4m and a 4.59x industry multiple (adjusted for size and gross margin).

glaxosmithkline ihc limited Estimated Valuation

£300.5m

Pomanda estimates the enterprise value of GLAXOSMITHKLINE IHC LIMITED at £300.5m based on Net Assets of £233.5m and 1.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Glaxosmithkline Ihc Limited Overview

Glaxosmithkline Ihc Limited is a live company located in london, WC1A 1DG with a Companies House number of 07257967. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in May 2010, it's largest shareholder is glaxosmithkline finance plc with a 100% stake. Glaxosmithkline Ihc Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Glaxosmithkline Ihc Limited Health Check

There is insufficient data available to calculate a health check for Glaxosmithkline Ihc Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

3 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Glaxosmithkline Ihc Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Glaxosmithkline Ihc Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Glaxosmithkline Ihc Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Glaxosmithkline Ihc Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

- - Glaxosmithkline Ihc Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Glaxosmithkline Ihc Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Glaxosmithkline Ihc Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Glaxosmithkline Ihc Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Glaxosmithkline Ihc Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Glaxosmithkline Ihc Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (30 weeks)

- - Glaxosmithkline Ihc Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99%, this is a higher level of debt than the average (70.2%)

- - Glaxosmithkline Ihc Limited

- - Industry AVG

GLAXOSMITHKLINE IHC LIMITED financials

EXPORTms excel logo

Glaxosmithkline Ihc Limited's latest turnover from December 2023 is 0 and the company has net assets of £233.5 million. According to their latest financial statements, we estimate that Glaxosmithkline Ihc Limited has 1 employee and maintains cash reserves of £146 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover00000000000000
Other Income Or Grants00000000000000
Cost Of Sales00000000000000
Gross Profit00000000000000
Admin Expenses-22,410,172-32,115,837-7,060,000-15,764,000-26,327,096-5,366,000-11,738,000-11,331,000-92,699,00063,000497,000146,00078,0000
Operating Profit22,410,17232,115,8377,060,00015,764,00026,327,0965,366,00011,738,00011,331,00092,699,000-63,000-497,000-146,000-78,0000
Interest Payable1,124,284,000329,619,0000036,151,00026,776,00018,141,00029,746,00071,943,00046,108,0002,125,000837,000142,00033,000
Interest Receivable1,143,793,000352,251,0000050,682,00033,068,00031,196,00041,127,000164,829,000108,751,0003,786,0003,418,000858,000107,000
Pre-Tax Profit17,308,00014,987,0007,060,00015,764,00012,482,0005,366,00011,738,00011,331,00092,699,00062,580,0001,164,0002,435,000638,00074,000
Tax-3,909,000-2,824,000-1,386,000-2,997,000-2,272,000-995,000-2,257,000-2,229,000-18,794,000-13,429,000-271,000-597,000-169,000-21,000
Profit After Tax13,399,00012,163,0005,674,00012,767,00010,210,0004,371,0009,481,0009,102,00073,905,00049,151,000893,0001,838,000469,00053,000
Dividends Paid00000000000000
Retained Profit13,399,00012,163,0005,674,00012,767,00010,210,0004,371,0009,481,0009,102,00073,905,00049,151,000893,0001,838,000469,00053,000
Employee Costs00000000000000
Number Of Employees11111111111111
EBITDA*22,410,17232,115,8377,060,00015,764,00026,327,0965,366,00011,738,00011,331,00092,699,000-63,000-497,000-146,000-78,0000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)3,323,971,0002,352,711,000231,350,00075,879,00067,709,000000000000
Total Fixed Assets3,323,971,0002,352,711,000231,350,00075,879,00067,709,000000000000
Stock & work in progress00000000000000
Trade Debtors00000000000000
Group Debtors19,638,825,00023,626,843,00018,394,442,00012,731,208,0007,765,612,0007,064,996,0003,882,638,00012,893,689,0009,842,674,00035,708,357,000334,616,000263,380,000165,489,000105,650,000
Misc Debtors005,655,00000000000000
Cash146,026,000315,918,000494,417,0001,120,379,000470,343,000412,310,000236,852,000500,882,000290,064,000495,379,000351,193,000392,679,00044,298,00037,086,000
misc current assets2,770,00010,291,00005,714,0000000000000
total current assets19,787,621,00023,953,052,00018,894,514,00013,857,301,0008,235,955,0007,477,306,0004,119,490,00013,394,571,00010,132,738,00036,203,736,000685,809,000656,059,000209,787,000142,736,000
total assets23,111,592,00026,305,763,00019,125,864,00013,933,180,0008,303,664,0007,477,306,0004,119,490,00013,394,571,00010,132,738,00036,203,736,000685,809,000656,059,000209,787,000142,736,000
Bank overdraft40,997,000252,972,000403,590,000955,715,000313,753,0000000195,253,000139,997,000165,841,00010,0000
Bank loan00000000000000
Trade Creditors 00000000000000
Group/Directors Accounts22,832,791,00025,827,912,00018,498,544,00012,772,313,0007,798,230,0007,106,121,0003,815,675,00013,047,931,0009,752,818,00035,912,656,000512,299,000457,209,000179,086,000112,662,000
other short term finances424,0001,978,000000190,902,000126,684,000178,963,000204,842,00000000
hp & lease commitments00000000000000
other current liabilities3,904,0002,824,00015,816,0002,912,0002,208,0001,020,0002,239,0002,266,00018,769,00013,423,000260,000649,000169,00021,000
total current liabilities22,878,116,00026,085,686,00018,917,950,00013,730,940,0008,114,191,0007,298,043,0003,944,598,00013,229,160,0009,976,429,00036,121,332,000652,556,000623,699,000179,265,000112,683,000
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities22,878,116,00026,085,686,00018,917,950,00013,730,940,0008,114,191,0007,298,043,0003,944,598,00013,229,160,0009,976,429,00036,121,332,000652,556,000623,699,000179,265,000112,683,000
net assets233,476,000220,077,000207,914,000202,240,000189,473,000179,263,000174,892,000165,411,000156,309,00082,404,00033,253,00032,360,00030,522,00030,053,000
total shareholders funds233,476,000220,077,000207,914,000202,240,000189,473,000179,263,000174,892,000165,411,000156,309,00082,404,00033,253,00032,360,00030,522,00030,053,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit22,410,17232,115,8377,060,00015,764,00026,327,0965,366,00011,738,00011,331,00092,699,000-63,000-497,000-146,000-78,0000
Depreciation00000000000000
Amortisation00000000000000
Tax-3,909,000-2,824,000-1,386,000-2,997,000-2,272,000-995,000-2,257,000-2,229,000-18,794,000-13,429,000-271,000-597,000-169,000-21,000
Stock00000000000000
Debtors-3,016,758,0007,348,107,0005,824,360,0004,973,766,000768,325,0003,182,358,000-9,011,051,0003,051,015,000-25,865,683,00035,373,741,00071,236,00097,891,00059,839,000105,650,000
Creditors00000000000000
Accruals and Deferred Income1,080,000-12,992,00012,904,000704,0001,188,000-1,219,000-27,000-16,503,0005,346,00013,163,000-389,000480,000148,00021,000
Deferred Taxes & Provisions00000000000000
Cash flow from operations3,036,339,172-7,331,807,163-5,805,782,000-4,960,295,000-743,081,904-3,179,206,0009,020,505,000-3,058,416,00025,944,934,000-35,374,070,000-72,393,000-98,154,000-59,938,000-105,650,000
Investing Activities
capital expenditure00000000000000
Change in Investments00000000000000
cash flow from investments00000000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-2,995,121,0007,329,368,0005,726,231,0004,974,083,000692,109,0003,290,446,000-9,232,256,0003,295,113,000-26,159,838,00035,400,357,00055,090,000278,123,00066,424,000112,662,000
Other Short Term Loans -1,554,0001,978,00000-190,902,00064,218,000-52,279,000-25,879,000204,842,00000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000000000030,000,000
interest19,509,00022,632,0000014,531,0006,292,00013,055,00011,381,00092,886,00062,643,0001,661,0002,581,000716,00074,000
cash flow from financing-2,977,166,0007,353,978,0005,726,231,0004,974,083,000515,738,0003,360,956,000-9,271,480,0003,280,615,000-25,862,110,00035,463,000,00056,751,000280,704,00067,140,000142,736,000
cash and cash equivalents
cash-169,892,000-178,499,000-625,962,000650,036,00058,033,000175,458,000-264,030,000210,818,000-205,315,000144,186,000-41,486,000348,381,0007,212,00037,086,000
overdraft-211,975,000-150,618,000-552,125,000641,962,000313,753,000000-195,253,00055,256,000-25,844,000165,831,00010,0000
change in cash42,083,000-27,881,000-73,837,0008,074,000-255,720,000175,458,000-264,030,000210,818,000-10,062,00088,930,000-15,642,000182,550,0007,202,00037,086,000

glaxosmithkline ihc limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for glaxosmithkline ihc limited. Get real-time insights into glaxosmithkline ihc limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Glaxosmithkline Ihc Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for glaxosmithkline ihc limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other established companies, companies in WC1A area or any other competitors across 12 key performance metrics.

glaxosmithkline ihc limited Ownership

GLAXOSMITHKLINE IHC LIMITED group structure

Glaxosmithkline Ihc Limited has no subsidiary companies.

Ultimate parent company

2 parents

GLAXOSMITHKLINE IHC LIMITED

07257967

GLAXOSMITHKLINE IHC LIMITED Shareholders

glaxosmithkline finance plc 100%

glaxosmithkline ihc limited directors

Glaxosmithkline Ihc Limited currently has 5 directors. The longest serving directors include Mr Adam Walker (Jun 2015) and Mrs Ciara Lynch (Mar 2020).

officercountryagestartendrole
Mr Adam Walker57 years Jun 2015- Director
Mrs Ciara LynchEngland56 years Mar 2020- Director
Mr Alistair DavidsonUnited Kingdom52 years Sep 2020- Director
Mr Alistair DavidsonUnited Kingdom52 years Sep 2020- Director
Mr Timothy WoodthorpeUnited Kingdom46 years Dec 2023- Director

P&L

December 2023

turnover

0

0%

operating profit

22.4m

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

233.5m

+0.06%

total assets

23.1b

-0.12%

cash

146m

-0.54%

net assets

Total assets minus all liabilities

glaxosmithkline ihc limited company details

company number

07257967

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

May 2010

age

15

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

DELOITTE LLP

address

79 new oxford street, london, WC1A 1DG

Bank

-

Legal Advisor

-

glaxosmithkline ihc limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to glaxosmithkline ihc limited.

glaxosmithkline ihc limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GLAXOSMITHKLINE IHC LIMITED. This can take several minutes, an email will notify you when this has completed.

glaxosmithkline ihc limited Companies House Filings - See Documents

datedescriptionview/download