london premier souvenirs limited
london premier souvenirs limited Company Information
Company Number
07261717
Next Accounts
968 days late
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
waisuddin walizadah
mustafa m. mohmand
View AllGroup Structure
View All
Contact
Registered Address
allen house 1 westmead road, sutton, surrey, SM1 4LA
Website
www.allinlondon.co.uklondon premier souvenirs limited Estimated Valuation
Pomanda estimates the enterprise value of LONDON PREMIER SOUVENIRS LIMITED at £4.9m based on a Turnover of £2m and 2.44x industry multiple (adjusted for size and gross margin).
london premier souvenirs limited Estimated Valuation
Pomanda estimates the enterprise value of LONDON PREMIER SOUVENIRS LIMITED at £0 based on an EBITDA of £-32.9k and a 5.18x industry multiple (adjusted for size and gross margin).
london premier souvenirs limited Estimated Valuation
Pomanda estimates the enterprise value of LONDON PREMIER SOUVENIRS LIMITED at £628.7k based on Net Assets of £396.9k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
London Premier Souvenirs Limited Overview
London Premier Souvenirs Limited is a live company located in surrey, SM1 4LA with a Companies House number of 07261717. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2010, it's largest shareholder is waisuddin walizadah with a 45% stake. London Premier Souvenirs Limited is a established, small sized company, Pomanda has estimated its turnover at £2m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
London Premier Souvenirs Limited Health Check
Pomanda's financial health check has awarded London Premier Souvenirs Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £2m, make it larger than the average company (£620k)
- London Premier Souvenirs Limited
£620k - Industry AVG
Growth
3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (2.8%)
- London Premier Souvenirs Limited
2.8% - Industry AVG
Production
with a gross margin of 30.3%, this company has a higher cost of product (72.9%)
- London Premier Souvenirs Limited
72.9% - Industry AVG
Profitability
an operating margin of -1.6% make it less profitable than the average company (41.4%)
- London Premier Souvenirs Limited
41.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - London Premier Souvenirs Limited
4 - Industry AVG
Pay Structure
on an average salary of £28k, the company has an equivalent pay structure (£28k)
- London Premier Souvenirs Limited
£28k - Industry AVG
Efficiency
resulting in sales per employee of £2m, this is more efficient (£147k)
- London Premier Souvenirs Limited
£147k - Industry AVG
Debtor Days
it gets paid by customers after 129 days, this is later than average (32 days)
- London Premier Souvenirs Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (30 days)
- London Premier Souvenirs Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- London Premier Souvenirs Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - London Premier Souvenirs Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 44.1%, this is a lower level of debt than the average (65.8%)
44.1% - London Premier Souvenirs Limited
65.8% - Industry AVG
LONDON PREMIER SOUVENIRS LIMITED financials
London Premier Souvenirs Limited's latest turnover from June 2020 is estimated at £2 million and the company has net assets of £396.9 thousand. According to their latest financial statements, London Premier Souvenirs Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 64,133 | |||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | 0 | |||||||||
| Interest Receivable | 0 | |||||||||
| Pre-Tax Profit | 15,010 | |||||||||
| Tax | -3,167 | |||||||||
| Profit After Tax | 11,843 | |||||||||
| Dividends Paid | 0 | |||||||||
| Retained Profit | 11,843 | |||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 1 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 5 | 2,167 | 18,996 | 10,315 | 8,262 | 10,327 | 22,551 | 11,435 | 7,553 | 8,183 |
| Intangible Assets | 0 | 3 | 0 | 53,811 | 92,858 | 131,906 | 140,953 | 25,000 | 33,334 | 41,667 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 954,168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 5 | 956,338 | 18,996 | 64,126 | 101,120 | 142,233 | 163,504 | 36,435 | 40,887 | 49,850 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 709,365 | 0 | 894,281 | 976,342 | 759,784 | 665,379 | 418,175 | 232,938 | 228,647 | 105,000 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 62,243 | 96,128 | 100,613 | 42,596 | 35,684 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 709,365 | 0 | 894,281 | 976,342 | 759,784 | 727,622 | 514,303 | 333,551 | 271,243 | 140,684 |
| total assets | 709,370 | 956,338 | 913,277 | 1,040,468 | 860,904 | 869,855 | 677,807 | 369,986 | 312,130 | 190,534 |
| Bank overdraft | 0 | 24,999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 13,776 | 0 | 239,197 | 296,397 | 129,045 | 194,511 | 60,911 | 44,176 | 32,783 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 246,466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,367 |
| total current liabilities | 13,776 | 271,465 | 239,197 | 296,397 | 129,045 | 194,511 | 60,911 | 44,176 | 32,783 | 4,367 |
| loans | 0 | 246,675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 298,675 | 0 | 235,714 | 302,214 | 302,214 | 302,214 | 302,214 | 122,214 | 174,224 | 174,224 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 298,675 | 246,675 | 235,714 | 302,214 | 302,214 | 302,214 | 302,214 | 122,214 | 174,224 | 174,224 |
| total liabilities | 312,451 | 518,140 | 474,911 | 598,611 | 431,259 | 496,725 | 363,125 | 166,390 | 207,007 | 178,591 |
| net assets | 396,919 | 438,198 | 438,366 | 441,857 | 429,645 | 373,130 | 314,682 | 203,596 | 105,123 | 11,943 |
| total shareholders funds | 396,919 | 438,198 | 438,366 | 441,857 | 429,645 | 373,130 | 314,682 | 203,596 | 105,123 | 11,943 |
| Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 2,065 | 6,083 | 2,065 | 2,065 | 3,340 | 1,275 | 630 | 630 | ||
| Amortisation | 14,761 | 39,047 | 39,048 | 39,047 | 29,047 | 8,334 | 8,333 | 8,333 | ||
| Tax | -3,167 | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -244,803 | 59,887 | -82,061 | 216,558 | 94,405 | 247,204 | 185,237 | 4,291 | 123,647 | 105,000 |
| Creditors | 13,776 | -239,197 | -57,200 | 167,352 | -65,466 | 133,600 | 16,735 | 11,393 | 32,783 | 0 |
| Accruals and Deferred Income | -246,466 | 246,466 | 0 | 0 | 0 | 0 | 0 | 0 | -4,367 | 4,367 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -246,675 | 246,675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 298,675 | -235,714 | -66,500 | 0 | 0 | 0 | 180,000 | -52,010 | 0 | 174,224 |
| share issue | ||||||||||
| interest | 0 | |||||||||
| cash flow from financing | 174,324 | |||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | 0 | -62,243 | -33,885 | -4,485 | 58,017 | 6,912 | 35,684 |
| overdraft | -24,999 | 24,999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 24,999 | -24,999 | 0 | 0 | -62,243 | -33,885 | -4,485 | 58,017 | 6,912 | 35,684 |
london premier souvenirs limited Credit Report and Business Information
London Premier Souvenirs Limited Competitor Analysis
Perform a competitor analysis for london premier souvenirs limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SM1 area or any other competitors across 12 key performance metrics.
london premier souvenirs limited Ownership
LONDON PREMIER SOUVENIRS LIMITED group structure
London Premier Souvenirs Limited has no subsidiary companies.
Ultimate parent company
LONDON PREMIER SOUVENIRS LIMITED
07261717
london premier souvenirs limited directors
London Premier Souvenirs Limited currently has 2 directors. The longest serving directors include Mr Waisuddin Walizadah (May 2010) and Mr Mustafa Mohmand (May 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Waisuddin Walizadah | England | 48 years | May 2010 | - | Director |
| Mr Mustafa Mohmand | England | 47 years | May 2010 | - | Director |
P&L
June 2020turnover
2m
0%
operating profit
-32.9k
0%
gross margin
30.4%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2020net assets
396.9k
-0.09%
total assets
709.4k
-0.26%
cash
0
0%
net assets
Total assets minus all liabilities
london premier souvenirs limited company details
company number
07261717
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
May 2010
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2020
previous names
N/A
accountant
-
auditor
-
address
allen house 1 westmead road, sutton, surrey, SM1 4LA
Bank
BARCLAYS BANK PLC
Legal Advisor
-
london premier souvenirs limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to london premier souvenirs limited. Currently there are 1 open charges and 0 have been satisfied in the past.
london premier souvenirs limited Companies House Filings - See Documents
| date | description | view/download |
|---|
