dk (stanmore) limited

Dissolved 

dk (stanmore) limited Company Information

Share DK (STANMORE) LIMITED

Company Number

07261993

Shareholders

raju kukadia

kamaljeet singh

Group Structure

View All

Industry

Real estate agencies

 

Registered Address

10 college road, first floor, harrow, HA1 1BE

Website

-

dk (stanmore) limited Estimated Valuation

£467k

Pomanda estimates the enterprise value of DK (STANMORE) LIMITED at £467k based on a Turnover of £297.6k and 1.57x industry multiple (adjusted for size and gross margin).

dk (stanmore) limited Estimated Valuation

£148.4k

Pomanda estimates the enterprise value of DK (STANMORE) LIMITED at £148.4k based on an EBITDA of £29.7k and a 5x industry multiple (adjusted for size and gross margin).

dk (stanmore) limited Estimated Valuation

£98.7k

Pomanda estimates the enterprise value of DK (STANMORE) LIMITED at £98.7k based on Net Assets of £49k and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dk (stanmore) Limited Overview

Dk (stanmore) Limited is a dissolved company that was located in harrow, HA1 1BE with a Companies House number of 07261993. It operated in the real estate agencies sector, SIC Code 68310. Founded in May 2010, it's largest shareholder was raju kukadia with a 50% stake. The last turnover for Dk (stanmore) Limited was estimated at £297.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dk (stanmore) Limited Health Check

Pomanda's financial health check has awarded Dk (Stanmore) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £297.6k, make it smaller than the average company (£617.8k)

£297.6k - Dk (stanmore) Limited

£617.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (2.8%)

-23% - Dk (stanmore) Limited

2.8% - Industry AVG

production

Production

with a gross margin of 46.1%, this company has a higher cost of product (89.8%)

46.1% - Dk (stanmore) Limited

89.8% - Industry AVG

profitability

Profitability

an operating margin of 10% make it as profitable than the average company (11.3%)

10% - Dk (stanmore) Limited

11.3% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (14)

4 - Dk (stanmore) Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)

£40.3k - Dk (stanmore) Limited

£40.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74.4k, this is equally as efficient (£83.1k)

£74.4k - Dk (stanmore) Limited

£83.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 142 days, this is later than average (37 days)

142 days - Dk (stanmore) Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 157 days, this is slower than average (48 days)

157 days - Dk (stanmore) Limited

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dk (stanmore) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dk (stanmore) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.6%, this is a higher level of debt than the average (51%)

58.6% - Dk (stanmore) Limited

51% - Industry AVG

DK (STANMORE) LIMITED financials

EXPORTms excel logo

Dk (Stanmore) Limited's latest turnover from May 2022 is estimated at £297.6 thousand and the company has net assets of £49 thousand. According to their latest financial statements, Dk (Stanmore) Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011
Turnover297,640309,719314,964646,9011,114,772113,937175,190224,422188,729244,399185,682286,705
Other Income Or Grants
Cost Of Sales160,468186,198182,959391,949606,29549,57973,46492,21680,271121,85077,260132,857
Gross Profit137,172123,521132,005254,952508,47864,359101,726132,205108,458122,549108,422153,848
Admin Expenses107,491123,521111,135256,133509,30376,13292,776135,24692,514125,641110,713148,098
Operating Profit29,68120,870-1,181-825-11,7738,950-3,04115,944-3,092-2,2915,750
Interest Payable
Interest Receivable1644411,3291,2011,1961,158946394
Pre-Tax Profit29,68120,870-1,181-661-11,33210,279-1,84117,139-1,934-1,3456,145
Tax-5,639-3,965-2,056-3,599-1,598
Profit After Tax24,04216,905-1,181-661-11,3328,223-1,84113,540-1,934-1,3454,547
Dividends Paid
Retained Profit24,04216,905-1,181-661-11,3328,223-1,84113,540-1,934-1,3454,547
Employee Costs161,398151,433115,771116,307361,506143,569183,881118,74675,13598,79065,614103,212
Number Of Employees4433104532323
EBITDA*29,68120,870-1,181-825-10,10910,8525,81928,9749,93810,50118,454

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011
Tangible Assets1,9622,6162,6163,4882,4953,3274,9902385645,0618,60612,513
Intangible Assets8,53417,06825,60134,134
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,9622,6162,6163,4882,4953,3274,9902389,09822,12934,20746,647
Stock & work in progress
Trade Debtors116,237133,085133,085357,680384,19513,04220,03843,28629,67039,94130,11948,020
Group Debtors
Misc Debtors323,42111,174
Cash65,593287,107244,317235,883242,406220,802157,700
misc current assets
total current assets116,237133,085133,085357,680384,195402,056318,319287,603265,553282,347250,921205,720
total assets118,199135,701135,701361,168386,690405,383323,309287,841274,651304,476285,128252,367
Bank overdraft
Bank loan
Trade Creditors 69,236110,780110,780353,152377,4933,9002,528274,872259,841303,206281,924247,818
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities391,623299,589
total current liabilities69,236110,780110,780353,152377,493395,523302,117274,872259,841303,206281,924247,818
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities69,236110,780110,780353,152377,493395,523302,117274,872259,841303,206281,924247,818
net assets48,96324,92124,9218,0169,1979,86021,19212,96914,8101,2703,2044,549
total shareholders funds48,96324,92124,9218,0169,1979,86021,19212,96914,8101,2703,2044,549
May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011
Operating Activities
Operating Profit29,68120,870-1,181-825-11,7738,950-3,04115,944-3,092-2,2915,750
Depreciation1,6641,9023264,4974,4974,2594,171
Amortisation8,5348,5338,5338,5338,533
Tax-5,639-3,965-2,056-3,599-1,598
Stock
Debtors-16,848-224,595-26,51547,732305,251-12,07413,616-10,2719,822-17,90148,020
Creditors-41,544-242,372-24,341373,5931,372-272,34415,031-43,36521,28234,106247,818
Accruals and Deferred Income-391,62392,034299,589
Deferred Taxes & Provisions
Cash flow from operations-654-872993-66,587-221,95448,1157,234-7,71921,39862,508216,654
Investing Activities
capital expenditure654872-993832-1-6,6541-952-352-59,351
Change in Investments
cash flow from investments654872-993832-1-6,6541-952-352-59,351
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest1644411,3291,2011,1961,158946394
cash flow from financing1624411,3291,2011,1961,158946396
cash and cash equivalents
cash-65,593-221,51442,7908,434-6,52321,60463,102157,700
overdraft
change in cash-65,593-221,51442,7908,434-6,52321,60463,102157,700

dk (stanmore) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dk (stanmore) limited. Get real-time insights into dk (stanmore) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dk (stanmore) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dk (stanmore) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in HA1 area or any other competitors across 12 key performance metrics.

dk (stanmore) limited Ownership

DK (STANMORE) LIMITED group structure

Dk (Stanmore) Limited has no subsidiary companies.

Ultimate parent company

DK (STANMORE) LIMITED

07261993

DK (STANMORE) LIMITED Shareholders

raju kukadia 50%
kamaljeet singh 50%

dk (stanmore) limited directors

Dk (Stanmore) Limited currently has 2 directors. The longest serving directors include Mr Raju Kukadia (Nov 2017) and Mr Kamaljeet Singh (Nov 2017).

officercountryagestartendrole
Mr Raju KukadiaEngland58 years Nov 2017- Director
Mr Kamaljeet SinghEngland47 years Nov 2017- Director

P&L

May 2022

turnover

297.6k

-4%

operating profit

29.7k

0%

gross margin

46.1%

+15.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2022

net assets

49k

+0.96%

total assets

118.2k

-0.13%

cash

0

0%

net assets

Total assets minus all liabilities

dk (stanmore) limited company details

company number

07261993

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

May 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2022

previous names

N/A

accountant

-

auditor

-

address

10 college road, first floor, harrow, HA1 1BE

Bank

-

Legal Advisor

-

dk (stanmore) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dk (stanmore) limited.

dk (stanmore) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DK (STANMORE) LIMITED. This can take several minutes, an email will notify you when this has completed.

dk (stanmore) limited Companies House Filings - See Documents

datedescriptionview/download