aspers uk holdings limited

aspers uk holdings limited Company Information

Share ASPERS UK HOLDINGS LIMITED
Live 
EstablishedLargeDeclining

Company Number

07262042

Industry

Activities of head offices

 

Shareholders

aspers holdings (gibraltar) limited

Group Structure

View All

Contact

Registered Address

c/o wb company services limited, 3 dorset rise, london, EC4Y 8EN

aspers uk holdings limited Estimated Valuation

£68.7m

Pomanda estimates the enterprise value of ASPERS UK HOLDINGS LIMITED at £68.7m based on a Turnover of £61m and 1.13x industry multiple (adjusted for size and gross margin).

aspers uk holdings limited Estimated Valuation

£18.5m

Pomanda estimates the enterprise value of ASPERS UK HOLDINGS LIMITED at £18.5m based on an EBITDA of £2.2m and a 8.35x industry multiple (adjusted for size and gross margin).

aspers uk holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASPERS UK HOLDINGS LIMITED at £0 based on Net Assets of £-33.5m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aspers Uk Holdings Limited Overview

Aspers Uk Holdings Limited is a live company located in london, EC4Y 8EN with a Companies House number of 07262042. It operates in the activities of head offices sector, SIC Code 70100. Founded in May 2010, it's largest shareholder is aspers holdings (gibraltar) limited with a 100% stake. Aspers Uk Holdings Limited is a established, large sized company, Pomanda has estimated its turnover at £61m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aspers Uk Holdings Limited Health Check

Pomanda's financial health check has awarded Aspers Uk Holdings Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £61m, make it larger than the average company (£19.6m)

£61m - Aspers Uk Holdings Limited

£19.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (5.3%)

0% - Aspers Uk Holdings Limited

5.3% - Industry AVG

production

Production

with a gross margin of 33.5%, this company has a comparable cost of product (33.5%)

33.5% - Aspers Uk Holdings Limited

33.5% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (5.9%)

-0.9% - Aspers Uk Holdings Limited

5.9% - Industry AVG

employees

Employees

with 555 employees, this is above the industry average (109)

555 - Aspers Uk Holdings Limited

109 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.2k, the company has a lower pay structure (£47.4k)

£36.2k - Aspers Uk Holdings Limited

£47.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £109.9k, this is less efficient (£196.8k)

£109.9k - Aspers Uk Holdings Limited

£196.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (46 days)

0 days - Aspers Uk Holdings Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is quicker than average (44 days)

35 days - Aspers Uk Holdings Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is less than average (50 days)

3 days - Aspers Uk Holdings Limited

50 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (16 weeks)

2 weeks - Aspers Uk Holdings Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 224.1%, this is a higher level of debt than the average (56.1%)

224.1% - Aspers Uk Holdings Limited

56.1% - Industry AVG

ASPERS UK HOLDINGS LIMITED financials

EXPORTms excel logo

Aspers Uk Holdings Limited's latest turnover from June 2023 is £61 million and the company has net assets of -£33.5 million. According to their latest financial statements, Aspers Uk Holdings Limited has 555 employees and maintains cash reserves of £3.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover61,022,00064,637,00013,412,00061,183,00093,832,00099,551,000101,450,000103,231,00094,981,00083,576,00067,822,00047,467,00036,025,00053,248,000
Other Income Or Grants00000000000000
Cost Of Sales40,601,80043,256,0429,173,56741,182,92263,308,43867,218,11168,568,39869,734,68065,488,49858,370,83647,272,30233,077,45825,033,01836,852,479
Gross Profit20,420,20021,380,9584,238,43320,000,07830,523,56232,332,88932,881,60233,496,32029,492,50225,205,16420,549,69814,389,54210,991,98216,395,521
Admin Expenses20,968,20016,136,95816,138,43316,416,07816,100,56218,024,88920,919,60219,917,32018,991,50222,207,16417,541,69814,265,54220,515,98218,275,521
Operating Profit-548,0005,244,000-11,900,0003,584,00014,423,00014,308,00011,962,00013,579,00010,501,0002,998,0003,008,000124,000-9,524,000-1,880,000
Interest Payable5,324,0003,626,0002,734,0002,727,0003,239,0003,408,0004,074,0005,446,0006,921,0006,813,0004,930,0003,143,0005,960,0002,374,000
Interest Receivable00012,0003,0003,0005,00017,00011,00015,0009,000009,000
Pre-Tax Profit-8,444,0002,640,000-16,190,000-302,00011,115,0006,063,0007,981,0008,150,0003,591,000-3,800,000-5,385,000-4,602,000-870,000-5,157,000
Tax0-2,409,0003,681,000-407,000-2,070,000-1,157,000-2,065,000-2,085,000-1,137,000154,000-57,0001,572,000558,000-551,000
Profit After Tax-8,444,000231,000-12,509,000-709,0009,045,0004,906,0005,916,0006,065,0002,454,000-3,646,000-5,442,000-3,030,000-312,000-5,708,000
Dividends Paid000000012,614,000000000
Retained Profit-8,444,000231,000-12,214,000-487,0009,045,0004,906,0006,007,000-6,788,0002,317,000-3,901,000-5,620,000-3,190,000-190,000-5,411,000
Employee Costs20,081,00021,069,00017,411,00021,413,00027,030,00024,543,00028,161,00026,775,00024,088,00024,520,00021,327,00015,594,00014,594,00015,680,000
Number Of Employees5556576709461,0481,0801,2861,2341,1661,206999753663675
EBITDA*2,218,0008,209,000-8,964,0006,824,00017,678,00018,347,00016,458,00018,504,00015,318,0007,529,0006,493,0002,685,000-5,675,0002,046,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets15,700,00019,391,00021,814,00024,408,00027,008,00028,996,00031,601,00033,816,00037,486,00040,385,00036,736,00032,936,00019,311,00029,997,000
Intangible Assets3,769,0004,271,0004,931,0005,426,0005,906,0006,385,0006,868,0007,305,0007,787,0008,268,0008,741,0008,523,0007,260,00013,653,000
Investments & Other0000092,00000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets19,469,00023,662,00026,745,00029,834,00032,914,00035,473,00038,469,00041,121,00045,273,00048,653,00045,477,00041,459,00026,571,00043,650,000
Stock & work in progress381,000433,000451,000489,000385,000446,000581,000289,000251,000295,000278,000379,000247,000379,000
Trade Debtors156,0002,691,000311,000492,000615,000100,00062,000162,00062,00051,00083,00040,00034,0004,029,000
Group Debtors00000000000000
Misc Debtors3,532,00007,018,0001,801,0004,162,0003,601,0003,748,0003,207,0005,096,0007,238,0006,567,0004,292,000929,0001,811,000
Cash3,447,0005,579,00013,377,00020,886,00014,557,00011,413,0007,352,0008,218,00010,323,0008,442,0008,269,0009,044,0002,651,0009,378,000
misc current assets00000000000000
total current assets7,516,0008,703,00021,157,00023,668,00019,719,00015,560,00011,743,00011,876,00015,732,00016,026,00015,197,00013,755,0003,861,00015,597,000
total assets26,985,00032,365,00047,902,00053,502,00052,633,00051,033,00050,212,00052,997,00061,005,00064,679,00060,674,00055,214,00030,432,00059,247,000
Bank overdraft00006,200,0006,200,0006,200,0006,217,0001,626,000601,0002,851,0003,661,000750,00037,693,000
Bank loan45,648,000047,245,00049,565,0000000000000
Trade Creditors 4,003,0001,530,0004,890,0001,197,000760,0002,555,0001,792,0002,132,0002,015,0002,879,0001,556,000926,000807,0001,153,000
Group/Directors Accounts0000000023,169,00023,283,00023,380,00023,451,00000
other short term finances0000000041,261,00000023,0000
hp & lease commitments00000150,000273,000506,000854,000991,000732,000515,000026,000
other current liabilities10,823,00014,890,00021,043,00015,264,00013,769,00014,092,00013,310,00014,305,00014,217,00011,607,0009,308,0008,800,0002,670,0009,585,000
total current liabilities60,474,00016,420,00073,178,00066,026,00020,729,00022,997,00021,575,00023,160,00083,142,00039,361,00037,827,00037,353,0004,250,00048,457,000
loans040,990,0000043,758,00049,139,00054,519,00060,180,000047,871,00040,215,00031,636,00039,998,00023,591,000
hp & lease commitments000000126,000116,000631,0001,329,0001,459,0001,813,000050,000
Accruals and Deferred Income00000000000000
other liabilities0000000000302,000619,000906,000906,000
provisions000243,000204,000001,466,0002,608,0003,743,0004,850,0002,330,000785,0001,438,000
total long term liabilities040,990,0000243,00043,962,00049,139,00054,645,00061,762,0003,239,00052,943,00046,826,00036,398,00041,689,00025,985,000
total liabilities60,474,00057,410,00073,178,00066,269,00064,691,00072,136,00076,220,00084,922,00086,381,00092,304,00084,653,00073,751,00045,939,00074,442,000
net assets-33,489,000-25,045,000-25,276,000-14,172,000-13,685,000-22,777,000-27,811,000-33,819,000-27,031,000-29,143,000-25,242,000-19,622,000-16,432,000-16,242,000
total shareholders funds-33,489,000-25,045,000-25,276,000-14,172,000-13,685,000-22,777,000-27,811,000-33,819,000-27,031,000-29,143,000-25,242,000-19,622,000-16,432,000-16,242,000
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-548,0005,244,000-11,900,0003,584,00014,423,00014,308,00011,962,00013,579,00010,501,0002,998,0003,008,000124,000-9,524,000-1,880,000
Depreciation2,316,0002,466,0002,441,0002,744,0002,762,0003,556,0004,015,0004,443,0004,336,0004,058,0003,054,0002,291,0003,075,0003,036,000
Amortisation450,000499,000495,000496,000493,000483,000481,000482,000481,000473,000431,000270,000774,000890,000
Tax0-2,409,0003,681,000-407,000-2,070,000-1,157,000-2,065,000-2,085,000-1,137,000154,000-57,0001,572,000558,000-551,000
Stock-52,000-18,000-38,000104,000-61,000-135,000292,00038,000-44,00017,000-101,000132,000-132,000379,000
Debtors997,000-4,638,0005,036,000-2,484,0001,076,000-109,000441,000-1,789,000-2,131,000639,0002,318,0003,369,000-4,877,0005,840,000
Creditors2,473,000-3,360,0003,693,000437,000-1,795,000763,000-340,000117,000-864,0001,323,000630,000119,000-346,0001,153,000
Accruals and Deferred Income-4,067,000-6,153,0005,779,0001,495,000-323,000782,000-995,00088,0002,610,0002,299,000508,0006,130,000-6,915,0009,585,000
Deferred Taxes & Provisions00-243,00039,000204,0000-1,466,000-1,142,000-1,135,000-1,107,0002,520,0001,545,000-653,0001,438,000
Cash flow from operations-321,000943,000-1,052,00010,768,00012,679,00018,979,00010,859,00017,233,00016,967,0009,542,0007,877,0008,550,000-8,022,0007,452,000
Investing Activities
capital expenditure0000-788,000-951,000-1,836,000-773,000-1,437,000-7,707,000-7,464,000-17,340,00027,201,000-1,212,000
Change in Investments0000-92,00092,00000000000
cash flow from investments0000-696,000-1,043,000-1,836,000-773,000-1,437,000-7,707,000-7,464,000-17,340,00027,201,000-1,212,000
Financing Activities
Bank loans45,648,000-47,245,000-2,320,00049,565,0000000000000
Group/Directors Accounts0000000-23,169,000-114,000-97,000-71,00023,451,00000
Other Short Term Loans 0000000-41,261,00041,261,00000-23,00023,0000
Long term loans-40,990,00040,990,0000-43,758,000-5,381,000-5,380,000-5,661,00060,180,000-47,871,0007,656,0008,579,000-8,362,00016,407,00023,591,000
Hire Purchase and Lease Commitments0000-150,000-249,000-223,000-863,000-835,000129,000-137,0002,328,000-76,00076,000
other long term liabilities000000000-302,000-317,000-287,0000906,000
share issue001,110,000047,000128,0001,0000-205,0000000-10,831,000
interest-5,324,000-3,626,000-2,734,000-2,715,000-3,236,000-3,405,000-4,069,000-5,429,000-6,910,000-6,798,000-4,921,000-3,143,000-5,960,000-2,365,000
cash flow from financing-666,000-9,881,000-3,944,0003,092,000-8,720,000-8,906,000-9,952,000-10,542,000-14,674,000588,0003,133,00013,964,00010,394,00011,377,000
cash and cash equivalents
cash-2,132,000-7,798,000-7,509,0006,329,0003,144,0004,061,000-866,000-2,105,0001,881,000173,000-775,0006,393,000-6,727,0009,378,000
overdraft000-6,200,00000-17,0004,591,0001,025,000-2,250,000-810,0002,911,000-36,943,00037,693,000
change in cash-2,132,000-7,798,000-7,509,00012,529,0003,144,0004,061,000-849,000-6,696,000856,0002,423,00035,0003,482,00030,216,000-28,315,000

aspers uk holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aspers uk holdings limited. Get real-time insights into aspers uk holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aspers Uk Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aspers uk holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in EC4Y area or any other competitors across 12 key performance metrics.

aspers uk holdings limited Ownership

ASPERS UK HOLDINGS LIMITED group structure

Aspers Uk Holdings Limited has 6 subsidiary companies.

ASPERS UK HOLDINGS LIMITED Shareholders

aspers holdings (gibraltar) limited 100%

aspers uk holdings limited directors

Aspers Uk Holdings Limited currently has 2 directors. The longest serving directors include Mr Richard Noble (Sep 2017) and Mr Tony Boyd (Nov 2023).

officercountryagestartendrole
Mr Richard NobleEngland55 years Sep 2017- Director
Mr Tony BoydEngland72 years Nov 2023- Director

P&L

June 2023

turnover

61m

-6%

operating profit

-548k

-110%

gross margin

33.5%

+1.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-33.5m

+0.34%

total assets

27m

-0.17%

cash

3.4m

-0.38%

net assets

Total assets minus all liabilities

aspers uk holdings limited company details

company number

07262042

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

May 2010

age

15

incorporated

UK

ultimate parent company

ASPERS HOLDINGS (GIBRALTAR) LIMITED

accounts

Group

last accounts submitted

June 2023

previous names

aspinalls uk h limited (November 2010)

accountant

-

auditor

ERNST & YOUNG LLP

address

c/o wb company services limited, 3 dorset rise, london, EC4Y 8EN

Bank

-

Legal Advisor

-

aspers uk holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to aspers uk holdings limited. Currently there are 2 open charges and 5 have been satisfied in the past.

aspers uk holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASPERS UK HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

aspers uk holdings limited Companies House Filings - See Documents

datedescriptionview/download