laser refurbishment & construction limited
laser refurbishment & construction limited Company Information
Company Number
07262480
Website
-Registered Address
131 131 hayes lane, hayes, bromley, kent, BR2 9EJ
Industry
Other construction installation
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
jane haydon 50%
christopher charles haydon 50%
laser refurbishment & construction limited Estimated Valuation
Pomanda estimates the enterprise value of LASER REFURBISHMENT & CONSTRUCTION LIMITED at £1.9k based on a Turnover of £4.5k and 0.42x industry multiple (adjusted for size and gross margin).
laser refurbishment & construction limited Estimated Valuation
Pomanda estimates the enterprise value of LASER REFURBISHMENT & CONSTRUCTION LIMITED at £0 based on an EBITDA of £0 and a 3.97x industry multiple (adjusted for size and gross margin).
laser refurbishment & construction limited Estimated Valuation
Pomanda estimates the enterprise value of LASER REFURBISHMENT & CONSTRUCTION LIMITED at £0 based on Net Assets of £-1.1k and 2.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Laser Refurbishment & Construction Limited Overview
Laser Refurbishment & Construction Limited is a live company located in bromley, BR2 9EJ with a Companies House number of 07262480. It operates in the other construction installation sector, SIC Code 43290. Founded in May 2010, it's largest shareholder is jane haydon with a 50% stake. Laser Refurbishment & Construction Limited is a established, micro sized company, Pomanda has estimated its turnover at £4.5k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Laser Refurbishment & Construction Limited Health Check
Pomanda's financial health check has awarded Laser Refurbishment & Construction Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
4 Weak
Size
annual sales of £4.5k, make it smaller than the average company (£808.5k)
- Laser Refurbishment & Construction Limited
£808.5k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Laser Refurbishment & Construction Limited
- - Industry AVG
Production
with a gross margin of 16.5%, this company has a higher cost of product (27.9%)
- Laser Refurbishment & Construction Limited
27.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Laser Refurbishment & Construction Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Laser Refurbishment & Construction Limited
5 - Industry AVG
Pay Structure
on an average salary of £39.6k, the company has an equivalent pay structure (£39.6k)
- Laser Refurbishment & Construction Limited
£39.6k - Industry AVG
Efficiency
resulting in sales per employee of £4.5k, this is less efficient (£155.1k)
- Laser Refurbishment & Construction Limited
£155.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Laser Refurbishment & Construction Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 108 days, this is slower than average (42 days)
- Laser Refurbishment & Construction Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Laser Refurbishment & Construction Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Laser Refurbishment & Construction Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Laser Refurbishment & Construction Limited
- - Industry AVG
LASER REFURBISHMENT & CONSTRUCTION LIMITED financials
Laser Refurbishment & Construction Limited's latest turnover from March 2023 is estimated at £4.5 thousand and the company has net assets of -£1.1 thousand. According to their latest financial statements, we estimate that Laser Refurbishment & Construction Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | 4 | 0 | 1 | 0 | |||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | |||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 92 | 0 | 0 | 0 | 0 | 0 | 0 | 4,804 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 113 | 5,174 | 113 | 100 | 0 | 0 | 2,052 | 0 |
| Cash | 0 | 0 | 0 | 23 | 35 | 308 | 0 | 9,933 | 31 | 5,922 | 49 | 913 | 6,624 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 0 | 92 | 23 | 35 | 421 | 5,174 | 10,046 | 131 | 10,726 | 49 | 2,965 | 6,624 |
| total assets | 0 | 0 | 92 | 23 | 35 | 421 | 5,174 | 10,046 | 131 | 10,726 | 49 | 2,965 | 6,624 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,118 | 1,118 | 923 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,149 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 700 | 400 | 0 | 248 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 628 | 432 | 589 | 5,141 | 7,264 | 108 | 6,116 | 264 | 3,198 | 5,503 |
| total current liabilities | 1,118 | 1,118 | 923 | 628 | 433 | 589 | 5,141 | 7,264 | 108 | 6,816 | 664 | 3,198 | 6,900 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,118 | 1,118 | 923 | 628 | 433 | 589 | 5,141 | 7,264 | 108 | 6,816 | 664 | 3,198 | 6,900 |
| net assets | -1,118 | -1,118 | -831 | -605 | -398 | -168 | 33 | 2,782 | 23 | 3,910 | -615 | -233 | -276 |
| total shareholders funds | -1,118 | -1,118 | -831 | -605 | -398 | -168 | 33 | 2,782 | 23 | 3,910 | -615 | -233 | -276 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | -92 | 92 | 0 | -113 | -5,061 | 5,061 | 13 | -4,704 | 4,804 | -2,052 | 2,052 | 0 |
| Creditors | 0 | 195 | 923 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1,149 | 1,149 |
| Accruals and Deferred Income | 0 | 0 | -628 | 196 | -157 | -4,552 | -2,123 | 7,156 | -6,008 | 5,852 | -2,934 | -2,305 | 5,503 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -700 | 300 | 400 | -248 | 248 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | -23 | -12 | -273 | 308 | -9,933 | 9,902 | -5,891 | 5,873 | -864 | -5,711 | 6,624 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -23 | -12 | -273 | 308 | -9,933 | 9,902 | -5,891 | 5,873 | -864 | -5,711 | 6,624 |
laser refurbishment & construction limited Credit Report and Business Information
Laser Refurbishment & Construction Limited Competitor Analysis
Perform a competitor analysis for laser refurbishment & construction limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BR2 area or any other competitors across 12 key performance metrics.
laser refurbishment & construction limited Ownership
LASER REFURBISHMENT & CONSTRUCTION LIMITED group structure
Laser Refurbishment & Construction Limited has no subsidiary companies.
Ultimate parent company
LASER REFURBISHMENT & CONSTRUCTION LIMITED
07262480
laser refurbishment & construction limited directors
Laser Refurbishment & Construction Limited currently has 2 directors. The longest serving directors include Mr Christopher Haydon (May 2010) and Mrs Jane Haydon (May 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Haydon | United Kingdom | 60 years | May 2010 | - | Director |
| Mrs Jane Haydon | United Kingdom | 57 years | May 2010 | - | Director |
P&L
March 2023turnover
4.5k
-4%
operating profit
0
0%
gross margin
16.5%
+3.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-1.1k
0%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
laser refurbishment & construction limited company details
company number
07262480
Type
Private limited with Share Capital
industry
43290 - Other construction installation
incorporation date
May 2010
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
131 131 hayes lane, hayes, bromley, kent, BR2 9EJ
Bank
-
Legal Advisor
-
laser refurbishment & construction limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to laser refurbishment & construction limited.
laser refurbishment & construction limited Companies House Filings - See Documents
| date | description | view/download |
|---|
