clarico pay ltd

Live EstablishedMicroDeclining

clarico pay ltd Company Information

Share CLARICO PAY LTD

Company Number

07263512

Shareholders

rimon abou jaoude

Group Structure

View All

Industry

Financial management

 

Registered Address

49 mowlem street, 1st floor - unit 10, london, E2 9HE

clarico pay ltd Estimated Valuation

£31.9k

Pomanda estimates the enterprise value of CLARICO PAY LTD at £31.9k based on a Turnover of £58.9k and 0.54x industry multiple (adjusted for size and gross margin).

clarico pay ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CLARICO PAY LTD at £0 based on an EBITDA of £-1.5k and a 3.72x industry multiple (adjusted for size and gross margin).

clarico pay ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CLARICO PAY LTD at £0 based on Net Assets of £-5.4k and 3.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clarico Pay Ltd Overview

Clarico Pay Ltd is a live company located in london, E2 9HE with a Companies House number of 07263512. It operates in the financial management sector, SIC Code 70221. Founded in May 2010, it's largest shareholder is rimon abou jaoude with a 100% stake. Clarico Pay Ltd is a established, micro sized company, Pomanda has estimated its turnover at £58.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clarico Pay Ltd Health Check

Pomanda's financial health check has awarded Clarico Pay Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £58.9k, make it smaller than the average company (£821.8k)

£58.9k - Clarico Pay Ltd

£821.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (9.7%)

-16% - Clarico Pay Ltd

9.7% - Industry AVG

production

Production

with a gross margin of 31.6%, this company has a higher cost of product (77.9%)

31.6% - Clarico Pay Ltd

77.9% - Industry AVG

profitability

Profitability

an operating margin of -2.5% make it less profitable than the average company (8.2%)

-2.5% - Clarico Pay Ltd

8.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Clarico Pay Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.2k, the company has an equivalent pay structure (£51.2k)

£51.2k - Clarico Pay Ltd

£51.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58.9k, this is less efficient (£130.7k)

£58.9k - Clarico Pay Ltd

£130.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Clarico Pay Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 48 days, this is slower than average (36 days)

48 days - Clarico Pay Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clarico Pay Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Clarico Pay Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Clarico Pay Ltd

- - Industry AVG

CLARICO PAY LTD financials

EXPORTms excel logo

Clarico Pay Ltd's latest turnover from May 2024 is estimated at £58.9 thousand and the company has net assets of -£5.4 thousand. According to their latest financial statements, Clarico Pay Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011
Turnover58,87661,65067,85399,984157,84763,551138,399103,0731,583,3262,212,989924,1271,187,2071,830,724433,228
Other Income Or Grants
Cost Of Sales40,26740,05643,11165,597109,33743,77185,01864,1031,400,4362,003,567735,0711,174,9991,600,672205,015
Gross Profit18,60921,59424,74234,38648,51019,77953,38138,970182,890209,422189,05612,208230,052228,213
Admin Expenses20,08345,52578,10174,491-4,09224,352110,509-6,634180,782188,279181,625132,913108,998144,902
Operating Profit-1,474-23,931-53,359-40,10552,602-4,573-57,12845,6042,10821,1437,431-120,705121,05483,311
Interest Payable
Interest Receivable299301,311712
Pre-Tax Profit-1,474-23,931-53,359-40,10552,631-3,643-55,81746,3162,10821,1437,431-120,705121,05483,311
Tax-10,000-8,800
Profit After Tax-1,474-23,931-53,359-40,10542,631-3,643-55,81737,5162,10821,1437,431-120,705121,05483,311
Dividends Paid41,565
Retained Profit-1,474-23,931-53,359-40,10542,631-3,643-55,81737,5162,10821,1437,431-162,270121,05483,311
Employee Costs51,18452,91347,92741,22679,98599,260108,90549,759247,309307,954161,224176,524356,93474,518
Number Of Employees11112221563572
EBITDA*-1,474-23,931-53,359-40,10552,602-4,573-57,12845,6042,10821,1437,431-120,705121,05483,311

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors77,389112,65212,8642,09734,47472,21931,682
Group Debtors
Misc Debtors
Cash57,969190,055334,379234,964153,24692,70243,397192,683436,255
misc current assets
total current assets77,389112,65270,833190,055334,379234,964155,343127,176115,616224,365436,255
total assets77,389112,65270,833190,055334,379234,964155,343127,176115,616224,365436,255
Bank overdraft
Bank loan
Trade Creditors 5,4053,93124,03019,188115,579204,08664,67457,65053,521351,944
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities142,187
total current liabilities5,4053,93124,03019,188115,579204,086142,18764,67457,65053,521351,944
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities5,4053,93124,03019,188115,579204,086142,18764,67457,65053,521351,944
net assets-5,405-3,93153,35993,46470,83374,476130,29392,77790,66969,52662,095224,36584,311
total shareholders funds-5,405-3,93153,35993,46470,83374,476130,29392,77790,66969,52662,095224,36584,311
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011
Operating Activities
Operating Profit-1,474-23,931-53,359-40,10552,602-4,573-57,12845,6042,10821,1437,431-120,705121,05483,311
Depreciation
Amortisation
Tax-10,000-8,800
Stock
Debtors-77,389-35,26399,78812,864-2,097-32,377-37,74540,53731,682
Creditors1,4743,931-24,0304,84219,188-115,579-88,507204,086-64,6747,0244,12953,521-351,944351,944
Accruals and Deferred Income-142,187142,187
Deferred Taxes & Provisions
Cash flow from operations-20,000-37,998-133,016-145,63598,70381,71860,54449,305-107,721-262,572435,255
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue20,000-20,00019,0001,000
interest299301,311712
cash flow from financing20,000-19,9719301,31171219,0001,000
cash and cash equivalents
cash-57,969-132,086-144,32499,41581,71860,54449,305-149,286-243,572436,255
overdraft
change in cash-57,969-132,086-144,32499,41581,71860,54449,305-149,286-243,572436,255

clarico pay ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clarico pay ltd. Get real-time insights into clarico pay ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clarico Pay Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clarico pay ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in E 2 area or any other competitors across 12 key performance metrics.

clarico pay ltd Ownership

CLARICO PAY LTD group structure

Clarico Pay Ltd has no subsidiary companies.

Ultimate parent company

CLARICO PAY LTD

07263512

CLARICO PAY LTD Shareholders

rimon abou jaoude 100%

clarico pay ltd directors

Clarico Pay Ltd currently has 2 directors. The longest serving directors include Mr Rimon Jaoude (Dec 2010) and Mr Jevgenijs Sadovskis (Aug 2024).

officercountryagestartendrole
Mr Rimon JaoudeEngland46 years Dec 2010- Director
Mr Jevgenijs SadovskisEngland35 years Aug 2024- Director

P&L

May 2024

turnover

58.9k

-4%

operating profit

-1.5k

0%

gross margin

31.7%

-9.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

-5.4k

+0.37%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

clarico pay ltd company details

company number

07263512

Type

Private limited with Share Capital

industry

70221 - Financial management

incorporation date

May 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

May 2024

previous names

vivo transfer ltd (June 2022)

accountant

-

auditor

-

address

49 mowlem street, 1st floor - unit 10, london, E2 9HE

Bank

-

Legal Advisor

-

clarico pay ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to clarico pay ltd.

clarico pay ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLARICO PAY LTD. This can take several minutes, an email will notify you when this has completed.

clarico pay ltd Companies House Filings - See Documents

datedescriptionview/download