archipelago learning holdings uk limited

archipelago learning holdings uk limited Company Information

Share ARCHIPELAGO LEARNING HOLDINGS UK LIMITED
Live 
EstablishedSmallDeclining

Company Number

07264379

Industry

Other software publishing

 

Shareholders

archipelago international holdings inc.

Group Structure

View All

Contact

Registered Address

pera business park, nottingham road, melton mowbray, LE13 0PB

archipelago learning holdings uk limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of ARCHIPELAGO LEARNING HOLDINGS UK LIMITED at £1.6m based on a Turnover of £3m and 0.55x industry multiple (adjusted for size and gross margin).

archipelago learning holdings uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ARCHIPELAGO LEARNING HOLDINGS UK LIMITED at £0 based on an EBITDA of £-3.3m and a 4.37x industry multiple (adjusted for size and gross margin).

archipelago learning holdings uk limited Estimated Valuation

£113.8k

Pomanda estimates the enterprise value of ARCHIPELAGO LEARNING HOLDINGS UK LIMITED at £113.8k based on Net Assets of £65.9k and 1.73x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Archipelago Learning Holdings Uk Limited Overview

Archipelago Learning Holdings Uk Limited is a live company located in melton mowbray, LE13 0PB with a Companies House number of 07264379. It operates in the other software publishing sector, SIC Code 58290. Founded in May 2010, it's largest shareholder is archipelago international holdings inc. with a 100% stake. Archipelago Learning Holdings Uk Limited is a established, small sized company, Pomanda has estimated its turnover at £3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Archipelago Learning Holdings Uk Limited Health Check

Pomanda's financial health check has awarded Archipelago Learning Holdings Uk Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

9 Weak

size

Size

annual sales of £3m, make it smaller than the average company (£6m)

£3m - Archipelago Learning Holdings Uk Limited

£6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (7.8%)

-4% - Archipelago Learning Holdings Uk Limited

7.8% - Industry AVG

production

Production

with a gross margin of 53.8%, this company has a higher cost of product (70.3%)

53.8% - Archipelago Learning Holdings Uk Limited

70.3% - Industry AVG

profitability

Profitability

an operating margin of -137.6% make it less profitable than the average company (3.8%)

-137.6% - Archipelago Learning Holdings Uk Limited

3.8% - Industry AVG

employees

Employees

with 82 employees, this is above the industry average (50)

82 - Archipelago Learning Holdings Uk Limited

50 - Industry AVG

paystructure

Pay Structure

on an average salary of £55.6k, the company has a lower pay structure (£85.2k)

£55.6k - Archipelago Learning Holdings Uk Limited

£85.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £36k, this is less efficient (£167.3k)

£36k - Archipelago Learning Holdings Uk Limited

£167.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 386 days, this is later than average (52 days)

386 days - Archipelago Learning Holdings Uk Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (30 days)

17 days - Archipelago Learning Holdings Uk Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Archipelago Learning Holdings Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (17 weeks)

1 weeks - Archipelago Learning Holdings Uk Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (53.5%)

99.7% - Archipelago Learning Holdings Uk Limited

53.5% - Industry AVG

ARCHIPELAGO LEARNING HOLDINGS UK LIMITED financials

EXPORTms excel logo

Archipelago Learning Holdings Uk Limited's latest turnover from January 2024 is £3 million and the company has net assets of £65.9 thousand. According to their latest financial statements, Archipelago Learning Holdings Uk Limited has 82 employees and maintains cash reserves of £381.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Oct 2014Oct 2013Oct 2012Dec 2011Dec 2010
Turnover2,955,4052,785,2993,268,0793,381,9023,742,2294,142,7944,875,7245,582,5837,662,6866,288,8086,016,7984,812,0415,154,4860
Other Income Or Grants00000000000000
Cost Of Sales1,364,226436,161344,442277,4921,254,8781,255,9491,710,3041,602,2172,517,3581,907,2221,919,6652,3153,4350
Gross Profit1,591,1792,349,1382,923,6373,104,4102,487,3512,886,8453,165,4203,980,3665,145,3284,381,5864,097,1334,809,7265,151,0510
Admin Expenses5,659,3482,943,7732,357,3453,760,8503,716,1843,432,3213,264,7003,572,9723,512,8723,064,3192,868,9954,067,7264,524,7240
Operating Profit-4,068,169-594,635566,292-656,440-1,228,833-545,476-99,280407,3941,632,4561,317,2671,228,138742,000626,3270
Interest Payable343,837316,636282,647292,744322,794268,068232,602266,793284,044196,182221,797236,8761,028,383748,097
Interest Receivable540,075206,33515,586205,037234,486212,906110,69887,51949,11426,30714,07227,2606,7180
Pre-Tax Profit-3,871,931-704,936299,2317,054,095-1,558,174-232,373-833,855503,698-4,328,6421,218,0891,024,382573,210-388,441-41,351,056
Tax1,906-59,623-211,379-83,015-3,301-40,5839,239-331,743-600,775-419,125-452,941-298,291-96,4760
Profit After Tax-3,870,025-764,55987,8526,971,080-1,561,475-272,956-824,616171,955-4,929,417798,964571,441274,919-484,917-41,351,056
Dividends Paid00000000000000
Retained Profit-3,870,025-764,55987,8526,971,080-1,561,475-272,956-824,616171,955-4,929,417798,964571,441274,919-484,917-41,351,056
Employee Costs4,559,0153,912,0273,261,5102,771,3303,489,2643,519,8683,296,1443,990,3114,446,2793,343,1403,277,6152,581,0742,997,03558,081
Number Of Employees82827871989610110199999994861
EBITDA*-3,258,047218,4641,384,678136,715-423,456310,428762,5791,276,5492,497,1582,170,8092,087,7831,465,6901,468,7340

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Oct 2014Oct 2013Oct 2012Dec 2011Dec 2010
Tangible Assets48,87782,30963,94862,10560,24658,652122,660189,015129,076117,460152,762173,397166,0390
Intangible Assets4,988,1495,751,3916,516,3007,281,2088,021,1178,777,8599,534,60110,291,34311,048,08511,804,82712,561,56913,318,31113,948,9290
Investments & Other000000000000015,709,991
Debtors (Due After 1 year)213,4281,039,681665,286337,560000007,356,3204,862,738000
Total Fixed Assets5,250,4546,873,3817,245,5347,680,8738,081,3638,836,5119,657,26110,480,35811,177,16119,278,60717,577,06913,491,70814,114,96815,709,991
Stock & work in progress00000000000000
Trade Debtors3,126,5801,714,1191,311,5641,392,3941,571,0411,325,3761,110,2171,254,2961,249,022791,548857,8881,107,273936,6200
Group Debtors11,934,50711,716,05212,109,02811,339,6063,205,8424,434,0784,445,7435,087,1634,271,606003,744,42321,9110
Misc Debtors248,270173,378161,55183,320114,630142,369151,600204,265158,914172,943219,126165,277185,4850
Cash381,183311,059195,697201,5272,464,552327,491250,309791,524569,9532,058,0323,187,5262,470,5244,578,8960
misc current assets00000000000000
total current assets15,690,54013,914,60813,777,84013,016,8477,356,0656,229,3145,957,8697,337,2486,249,4953,022,5234,264,5407,487,4975,722,9120
total assets20,940,99420,787,98921,023,37420,697,72015,437,42815,065,82515,615,13017,817,60617,426,65622,301,13021,841,60920,979,20519,837,88015,709,991
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 66,009100,72096,38497,03041,58345,49680,757118,253239,668147,151149,29783,13539,5070
Group/Directors Accounts2,754,68341,5690000008,807,202007,172,82327,973,88528,954,138
other short term finances12,241,81812,223,96710,941,13410,447,58512,883,81210,346,7499,330,51610,294,699000000
hp & lease commitments00000000000000
other current liabilities3,899,6032,560,0432,986,5253,116,1243,118,5013,506,5463,606,3414,958,6424,736,1415,143,2605,375,8655,157,7814,682,6301,502,369
total current liabilities18,962,11314,926,29914,024,04313,660,73916,043,89613,898,79113,017,61415,371,59413,783,0115,290,4115,525,16212,413,73932,696,02230,456,507
loans0000000007,591,6267,370,563000
hp & lease commitments00000000000000
Accruals and Deferred Income1,896,2992,338,0441,751,0731,664,2981,469,2341,675,5191,811,2562,023,0392,188,6412,106,8222,399,6072,588,1792,619,4000
other liabilities00000000000000
provisions16,70016,7006,9006,9005,4493,20014,00025,00011,00010,00011,00010,00016,3450
total long term liabilities1,912,9992,354,7441,757,9731,671,1981,474,6831,678,7191,825,2562,048,0392,199,6419,708,4489,781,1702,598,1792,635,7450
total liabilities20,875,11217,281,04315,782,01615,331,93717,518,57915,577,51014,842,87017,419,63315,982,65214,998,85915,306,33215,011,91835,331,76730,456,507
net assets65,8823,506,9465,241,3585,365,783-2,081,151-511,685772,260397,9731,444,0047,302,2716,535,2775,967,287-15,493,887-14,746,516
total shareholders funds65,8823,506,9465,241,3585,365,783-2,081,151-511,685772,260397,9731,444,0047,302,2716,535,2775,967,287-15,493,887-14,746,516
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Oct 2014Oct 2013Oct 2012Dec 2011Dec 2010
Operating Activities
Operating Profit-4,068,169-594,635566,292-656,440-1,228,833-545,476-99,280407,3941,632,4561,317,2671,228,138742,000626,3270
Depreciation46,88048,19053,47834,91348,63599,162105,117112,413107,96096,800102,90393,07285,6650
Amortisation763,242764,909764,908758,242756,742756,742756,742756,742756,742756,742756,742630,618756,7420
Tax1,906-59,623-211,379-83,015-3,301-40,5839,239-331,743-600,775-419,125-452,941-298,291-96,4760
Stock00000000000000
Debtors879,555395,8011,094,5498,261,367-1,010,310194,263-838,164866,1825,679,5422,381,059922,7793,872,9571,144,0160
Creditors-34,7114,336-64655,447-3,913-35,261-37,496-121,415239,668-2,14666,16243,62839,5070
Accruals and Deferred Income897,815160,489-42,824192,687-594,330-235,532-1,564,08456,8996,924,782-525,39029,512443,9305,799,6611,502,369
Deferred Taxes & Provisions09,80001,4512,249-10,800-11,00014,00011,000-1,0001,000-6,34516,3450
Cash flow from operations-3,272,592-62,33535,280-7,958,082-12,441-206,011-2,59828,1083,392,291-1,157,911808,737-2,224,3456,083,7551,502,369
Investing Activities
capital expenditure00000-35,154-39,223-172,849-119,593-61,980-82,833-101,192-89,3630
Change in Investments000000000000-15,709,99115,709,991
cash flow from investments00000-35,154-39,223-172,849-119,593-61,980-82,833-101,19215,620,628-15,709,991
Financing Activities
Bank loans00000000000000
Group/Directors Accounts2,713,11441,56900000-8,807,2028,807,2020-7,172,823-20,801,062-980,25328,954,138
Other Short Term Loans 17,8511,282,833493,549-2,436,2272,537,0631,016,233-964,18310,294,699000000
Long term loans000000000221,0637,370,563000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue428,961-969,853-212,277475,854-7,991-1,010,9891,198,903-1,217,9866,373,421-31,970-3,45121,186,255-262,45426,604,540
interest196,238-110,301-267,061-87,707-88,308-55,162-121,904-179,274-234,930-169,875-207,725-209,616-1,021,665-748,097
cash flow from financing3,356,164244,24814,211-2,048,0802,440,764-49,918112,81690,23714,945,69319,218-13,436175,577-2,264,37254,810,581
cash and cash equivalents
cash70,124115,362-5,830-2,263,0252,137,06177,182-541,215221,571569,953-1,129,494717,002-2,108,3724,578,8960
overdraft00000000000000
change in cash70,124115,362-5,830-2,263,0252,137,06177,182-541,215221,571569,953-1,129,494717,002-2,108,3724,578,8960

archipelago learning holdings uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for archipelago learning holdings uk limited. Get real-time insights into archipelago learning holdings uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Archipelago Learning Holdings Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for archipelago learning holdings uk limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in LE13 area or any other competitors across 12 key performance metrics.

archipelago learning holdings uk limited Ownership

ARCHIPELAGO LEARNING HOLDINGS UK LIMITED group structure

Archipelago Learning Holdings Uk Limited has 1 subsidiary company.

Ultimate parent company

EDMENTUM ULTIMATE HOLDINGS LLC

#0073904

ARCHIPELAGO INTERNATIONAL HOLDINGS INC.

#0073903

2 parents

ARCHIPELAGO LEARNING HOLDINGS UK LIMITED

07264379

1 subsidiary

ARCHIPELAGO LEARNING HOLDINGS UK LIMITED Shareholders

archipelago international holdings inc. 100%

archipelago learning holdings uk limited directors

Archipelago Learning Holdings Uk Limited currently has 9 directors. The longest serving directors include Mr Jamie Candee (Apr 2020) and Mr Philip Alphonse (Dec 2020).

officercountryagestartendrole
Mr Jamie CandeeUnited States47 years Apr 2020- Director
Mr Philip AlphonseEngland52 years Dec 2020- Director
Mr Robert HamweeUnited States54 years Dec 2020- Director
Mr Michael LavelleEngland55 years Dec 2020- Director
Mr Rajneesh VigUnited States53 years Dec 2020- Director
Mr Frank JalufkaEngland57 years Jul 2021- Director
Dr Janice JacksonUnited States47 years May 2022- Director
Mr Arne DuncanUnited States60 years Apr 2023- Director
Mr Michael TrimarchiUnited States45 years Aug 2023- Director

P&L

January 2024

turnover

3m

+6%

operating profit

-4.1m

+584%

gross margin

53.9%

-36.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

65.9k

-0.98%

total assets

20.9m

+0.01%

cash

381.2k

+0.23%

net assets

Total assets minus all liabilities

archipelago learning holdings uk limited company details

company number

07264379

Type

Private limited with Share Capital

industry

58290 - Other software publishing

incorporation date

May 2010

age

14

incorporated

UK

ultimate parent company

EDMENTUM ULTIMATE HOLDINGS LLC

accounts

Group

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

MAGMA AUDIT LLP

address

pera business park, nottingham road, melton mowbray, LE13 0PB

Bank

-

Legal Advisor

-

archipelago learning holdings uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to archipelago learning holdings uk limited.

charges

archipelago learning holdings uk limited Companies House Filings - See Documents

datedescriptionview/download