saunders scott limited
saunders scott limited Company Information
Company Number
07266467
Website
www.saundersscott.comRegistered Address
13 the causeway, teddington, TW11 0JR
Industry
Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
Telephone
02039085598
Next Accounts Due
108 days late
Group Structure
View All
Directors
Grant McGuff7 Years
Shareholders
grant richard mcguff 100%
saunders scott limited Estimated Valuation
Pomanda estimates the enterprise value of SAUNDERS SCOTT LIMITED at £481.9k based on a Turnover of £3.1m and 0.16x industry multiple (adjusted for size and gross margin).
saunders scott limited Estimated Valuation
Pomanda estimates the enterprise value of SAUNDERS SCOTT LIMITED at £2.6m based on an EBITDA of £849.9k and a 3.05x industry multiple (adjusted for size and gross margin).
saunders scott limited Estimated Valuation
Pomanda estimates the enterprise value of SAUNDERS SCOTT LIMITED at £1.4m based on Net Assets of £869.9k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Saunders Scott Limited Overview
Saunders Scott Limited is a live company located in teddington, TW11 0JR with a Companies House number of 07266467. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in May 2010, it's largest shareholder is grant richard mcguff with a 100% stake. Saunders Scott Limited is a established, small sized company, Pomanda has estimated its turnover at £3.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Saunders Scott Limited Health Check
Pomanda's financial health check has awarded Saunders Scott Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £3.1m, make it smaller than the average company (£5.6m)
£3.1m - Saunders Scott Limited
£5.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (2.3%)
- Saunders Scott Limited
2.3% - Industry AVG
Production
with a gross margin of 21.5%, this company has a comparable cost of product (26.1%)
21.5% - Saunders Scott Limited
26.1% - Industry AVG
Profitability
an operating margin of 27.5% make it more profitable than the average company (4.9%)
27.5% - Saunders Scott Limited
4.9% - Industry AVG
Employees
with 6 employees, this is below the industry average (28)
6 - Saunders Scott Limited
28 - Industry AVG
Pay Structure
on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)
- Saunders Scott Limited
£47.2k - Industry AVG
Efficiency
resulting in sales per employee of £515.1k, this is more efficient (£170.2k)
£515.1k - Saunders Scott Limited
£170.2k - Industry AVG
Debtor Days
it gets paid by customers after 43 days, this is near the average (50 days)
43 days - Saunders Scott Limited
50 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Saunders Scott Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Saunders Scott Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Saunders Scott Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 33.4%, this is a lower level of debt than the average (69.6%)
33.4% - Saunders Scott Limited
69.6% - Industry AVG
SAUNDERS SCOTT LIMITED financials
Saunders Scott Limited's latest turnover from May 2022 is £3.1 million and the company has net assets of £869.9 thousand. According to their latest financial statements, Saunders Scott Limited has 6 employees and maintains cash reserves of £90.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 3,090,353 | |||||||||||
| Other Income Or Grants | 0 | |||||||||||
| Cost Of Sales | 2,426,203 | |||||||||||
| Gross Profit | 664,150 | |||||||||||
| Admin Expenses | -185,766 | |||||||||||
| Operating Profit | 849,916 | |||||||||||
| Interest Payable | 0 | |||||||||||
| Interest Receivable | 0 | |||||||||||
| Pre-Tax Profit | 849,916 | |||||||||||
| Tax | 0 | |||||||||||
| Profit After Tax | 849,916 | |||||||||||
| Dividends Paid | 0 | |||||||||||
| Retained Profit | 849,916 | |||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 6 | |||||||||||
| EBITDA* | 849,916 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 11,752 | 15,590 | 9,250 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 11,752 | 15,590 | 9,250 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 372,394 | 280,390 | 466,927 | 303,533 | 185,438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 843,476 | 0 | 0 | 0 | 0 | 127,540 | 1 | 0 | 0 | 0 | 0 | 0 |
| Cash | 90,718 | 0 | 0 | 155,837 | 45,724 | 43 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,306,588 | 280,390 | 466,927 | 459,370 | 231,162 | 127,583 | 1 | 0 | 0 | 0 | 0 | 0 |
| total assets | 1,306,588 | 292,142 | 482,517 | 468,620 | 236,162 | 127,583 | 1 | 0 | 0 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 272,168 | 460,011 | 242,826 | 185,438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 59,083 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 21,595 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 272,168 | 460,011 | 242,826 | 185,438 | 80,678 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 398,652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 38,046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 436,698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 436,698 | 272,168 | 460,011 | 242,826 | 185,438 | 80,678 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | 869,890 | 19,974 | 22,506 | 225,794 | 50,724 | 46,905 | 1 | 0 | 0 | 0 | 0 | 0 |
| total shareholders funds | 869,890 | 19,974 | 22,506 | 225,794 | 50,724 | 46,905 | 1 | 0 | 0 | 0 | 0 | 0 |
| May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | 849,916 | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | ||||||||
| Amortisation | 0 | 0 | 0 | 0 | ||||||||
| Tax | 0 | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 935,480 | -186,537 | 163,394 | 118,095 | 57,898 | 127,539 | 1 | 0 | 0 | 0 | 0 | 0 |
| Creditors | -272,168 | -187,843 | 217,185 | 57,388 | 185,438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | -21,595 | 21,595 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 38,046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -319,686 | |||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -59,083 | 59,083 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 398,652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | 0 | |||||||||||
| cash flow from financing | 398,652 | |||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 90,718 | 0 | -155,837 | 110,113 | 45,681 | 43 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 90,718 | 0 | -155,837 | 110,113 | 45,681 | 43 | 0 | 0 | 0 | 0 | 0 | 0 |
saunders scott limited Credit Report and Business Information
Saunders Scott Limited Competitor Analysis
Perform a competitor analysis for saunders scott limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
saunders scott limited Ownership
SAUNDERS SCOTT LIMITED group structure
Saunders Scott Limited has no subsidiary companies.
Ultimate parent company
SAUNDERS SCOTT LIMITED
07266467
saunders scott limited directors
Saunders Scott Limited currently has 1 director, Mr Grant McGuff serving since Nov 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Grant McGuff | England | 48 years | Nov 2016 | - | Director |
P&L
May 2022turnover
3.1m
0%
operating profit
849.9k
0%
gross margin
21.5%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2022net assets
869.9k
+42.55%
total assets
1.3m
+3.47%
cash
90.7k
0%
net assets
Total assets minus all liabilities
Similar Companies
saunders scott limited company details
company number
07266467
Type
Private limited with Share Capital
industry
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
May 2010
age
14
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
13 the causeway, teddington, TW11 0JR
last accounts submitted
May 2022
saunders scott limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to saunders scott limited. Currently there are 0 open charges and 1 have been satisfied in the past.
saunders scott limited Companies House Filings - See Documents
| date | description | view/download |
|---|
