Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
22 the beach, walmer, deal, CT14 7HJ
Website
-
gorsley properties limitedEstimated Valuation
£1.2m
Pomanda estimates the enterprise value of GORSLEY PROPERTIES LIMITED at £1.2m based on a Turnover of £355.4k and 3.4x industry multiple (adjusted for size and gross margin).
gorsley properties limitedEstimated Valuation
£185.9k
Pomanda estimates the enterprise value of GORSLEY PROPERTIES LIMITED at £185.9k based on an EBITDA of £28k and a 6.64x industry multiple (adjusted for size and gross margin).
gorsley properties limitedEstimated Valuation
£653.8k
Pomanda estimates the enterprise value of GORSLEY PROPERTIES LIMITED at £653.8k based on Net Assets of £374.4k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gorsley Properties LimitedOverview
Gorsley Properties Limited is a live company located in deal, CT14 7HJ with a Companies House number of 07267094. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2010, it's largest shareholder is
christopher lark
with a 33.3% stake. Gorsley Properties Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£355.4k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Gorsley Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
4 Regular
4 Weak
Size
annual sales of £355.4k, make it smaller than the average company (£918.1k)
£355.4k - Gorsley Properties Limited
£918.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (4.9%)
11% - Gorsley Properties Limited
4.9% - Industry AVG
Production
with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)
75.5% - Gorsley Properties Limited
75.5% - Industry AVG
Profitability
an operating margin of 7.9% make it less profitable than the average company (29.4%)
7.9% - Gorsley Properties Limited
29.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Gorsley Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
£32.3k - Gorsley Properties Limited
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £177.7k, this is equally as efficient (£177.7k)
£177.7k - Gorsley Properties Limited
£177.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Gorsley Properties Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Gorsley Properties Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Gorsley Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (11 weeks)
0 weeks - Gorsley Properties Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 70.7%, this is a similar level of debt than the average (64.5%)
70.7% - Gorsley Properties Limited
64.5% - Industry AVG
GORSLEY PROPERTIES LIMITED financials
EXPORT
Gorsley Properties Limited's latest turnover from March 2024 is estimated at £355.4 thousand and the company has net assets of £374.4 thousand. According to their latest financial statements, Gorsley Properties Limited has 2 employees and maintains cash reserves of £8.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Turnover
355,400
195,087
168,555
263,219
1,075,407
1,014,810
933,272
854,469
1,002,725
652,991
11,805
6,652
Other Income Or Grants
Cost Of Sales
87,121
49,012
42,070
65,636
279,379
271,877
234,450
216,947
286,084
221,267
3,874
2,047
Gross Profit
268,279
146,075
126,485
197,583
796,028
742,933
698,822
637,521
716,641
431,723
7,931
4,605
Admin Expenses
240,283
104,823
113,324
183,872
776,199
722,428
695,292
627,100
737,963
422,256
-9,207
-11,350
2,024
-560
Operating Profit
27,996
41,252
13,161
13,711
19,829
20,505
3,530
10,421
-21,322
9,467
17,138
15,955
-2,024
560
Interest Payable
Interest Receivable
1,408
1,800
239
21
18
164
118
38
58
70
79
62
24
11
Pre-Tax Profit
29,404
43,052
13,400
13,732
19,847
20,669
3,648
10,459
-21,264
9,537
17,217
16,017
-2,000
571
Tax
-7,351
-8,180
-2,546
-2,609
-3,771
-3,927
-693
-2,092
-2,003
-3,960
-3,844
-160
Profit After Tax
22,053
34,872
10,854
11,123
16,076
16,742
2,955
8,367
-21,264
7,534
13,257
12,173
-2,000
411
Dividends Paid
Retained Profit
22,053
34,872
10,854
11,123
16,076
16,742
2,955
8,367
-21,264
7,534
13,257
12,173
-2,000
411
Employee Costs
64,655
60,742
59,177
53,717
54,786
54,056
52,185
51,145
52,509
130,247
24,774
23,979
Number Of Employees
2
2
2
2
2
2
2
2
2
5
1
1
EBITDA*
27,996
41,252
13,161
13,711
19,829
20,505
3,530
10,421
-21,322
9,467
17,138
15,955
-2,024
560
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Tangible Assets
355,000
355,000
355,000
180,000
Intangible Assets
Investments & Other
1,266,000
1,266,000
1,066,100
1,040,100
1,040,100
1,040,100
990,000
990,000
990,000
763,407
Debtors (Due After 1 year)
26,400
26,400
27,900
29,900
Total Fixed Assets
1,266,000
1,266,000
1,092,500
1,066,500
1,068,000
1,070,000
990,000
990,000
990,000
763,407
355,000
355,000
355,000
180,000
Stock & work in progress
Trade Debtors
750
1,000
500
Group Debtors
Misc Debtors
4,227
4,020
2,296
1,472
1,462
1,454
1,133
1,122
5,236
500
350
Cash
8,295
45,327
39,356
24,371
17,051
19,273
24,468
22,739
7,582
15,808
12,154
19,379
5,473
4,312
misc current assets
total current assets
12,522
49,347
41,652
25,843
18,513
20,727
25,601
23,861
12,818
16,558
13,154
19,879
5,973
4,662
total assets
1,278,522
1,315,347
1,134,152
1,092,343
1,086,513
1,090,727
1,015,601
1,013,861
1,002,818
779,965
368,154
374,879
360,973
184,662
Bank overdraft
Bank loan
Trade Creditors
3,960
4,188
755,639
775,109
767,565
768,780
766,104
748,580
2,792
2,774
Group/Directors Accounts
835,699
892,307
740,752
740,093
other short term finances
hp & lease commitments
other current liabilities
16,706
15,016
10,140
10,253
1,041
939
total current liabilities
852,405
911,283
755,080
750,346
755,639
775,109
767,565
768,780
766,104
748,580
2,792
2,774
1,041
939
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
341,511
361,511
361,511
183,302
provisions
51,675
51,675
39,273
43,992
43,992
39,361
38,521
38,521
38,521
total long term liabilities
51,675
51,675
39,273
43,992
43,992
39,361
38,521
38,521
38,521
341,511
361,511
361,511
183,302
total liabilities
904,080
962,958
794,353
794,338
799,631
814,470
806,086
807,301
804,625
748,580
344,303
364,285
362,552
184,241
net assets
374,442
352,389
339,799
298,005
286,882
276,257
209,515
206,560
198,193
31,385
23,851
10,594
-1,579
421
total shareholders funds
374,442
352,389
339,799
298,005
286,882
276,257
209,515
206,560
198,193
31,385
23,851
10,594
-1,579
421
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Operating Activities
Operating Profit
27,996
41,252
13,161
13,711
19,829
20,505
3,530
10,421
-21,322
9,467
17,138
15,955
-2,024
560
Depreciation
Amortisation
Tax
-7,351
-8,180
-2,546
-2,609
-3,771
-3,927
-693
-2,092
-2,003
-3,960
-3,844
-160
Stock
Debtors
207
-24,676
824
-1,490
-1,992
30,221
11
-4,114
4,486
-250
500
150
350
Creditors
-3,960
-228
4,188
-755,639
-19,470
7,544
-1,215
2,676
17,524
745,788
18
2,774
Accruals and Deferred Income
1,690
4,876
-113
10,253
-1,041
102
939
Deferred Taxes & Provisions
12,402
-4,719
4,631
840
38,521
Cash flow from operations
18,168
74,798
9,147
-732,794
3,211
-5,259
1,611
15,119
30,237
753,502
12,696
13,844
-2,072
989
Investing Activities
capital expenditure
355,000
-175,000
-180,000
Change in Investments
199,900
26,000
50,100
226,593
763,407
cash flow from investments
-199,900
-26,000
-50,100
-226,593
-408,407
-175,000
-180,000
Financing Activities
Bank loans
Group/Directors Accounts
-56,608
151,555
659
740,093
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-341,511
-20,000
178,209
183,302
share issue
-22,282
30,940
-5,451
50,000
188,072
10
interest
1,408
1,800
239
21
18
164
118
38
58
70
79
62
24
11
cash flow from financing
-55,200
131,073
31,838
740,114
-5,433
50,164
118
38
188,130
-341,441
-19,921
62
178,233
183,323
cash and cash equivalents
cash
-37,032
5,971
14,985
7,320
-2,222
-5,195
1,729
15,157
-8,226
3,654
-7,225
13,906
1,161
4,312
overdraft
change in cash
-37,032
5,971
14,985
7,320
-2,222
-5,195
1,729
15,157
-8,226
3,654
-7,225
13,906
1,161
4,312
gorsley properties limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gorsley properties limited. Get real-time insights into gorsley properties limited's credit score, group structure and payment trends.
Perform a competitor analysis for gorsley properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CT14 area or any other competitors across 12 key performance metrics.
gorsley properties limited Ownership
GORSLEY PROPERTIES LIMITED group structure
Gorsley Properties Limited has no subsidiary companies.
Ultimate parent company
GORSLEY PROPERTIES LIMITED
07267094
GORSLEY PROPERTIES LIMITED Shareholders
The largest shareholders in Gorsley Properties Limited include Christopher Lark and Katherine Lark.
christopher lark
33.33%
katherine lark
33.33%
nicola lark
33.33%
gorsley properties limited directors
Gorsley Properties Limited currently has 2 directors.
The longest serving directors include
Mr Graham Lark (May 2010) and
Mrs Phillipa Lark (Mar 2016).
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
May 2010
age
15
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
22 the beach, walmer, deal, CT14 7HJ
Bank
-
Legal Advisor
-
gorsley properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gorsley properties limited.
gorsley properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GORSLEY PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
gorsley properties limitedCompanies House Filings - See Documents
