owatrol uk ltd

Live EstablishedSmallRapid

owatrol uk ltd Company Information

Share OWATROL UK LTD

Company Number

07269691

Shareholders

mr gary roy coniam

owatrol international slu

Group Structure

View All

Industry

Wholesale of chemical products

 

Registered Address

23 scott road, luton, bedfordshire, LU3 3BF

owatrol uk ltd Estimated Valuation

£828.9k

Pomanda estimates the enterprise value of OWATROL UK LTD at £828.9k based on a Turnover of £2.8m and 0.3x industry multiple (adjusted for size and gross margin).

owatrol uk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of OWATROL UK LTD at £0 based on an EBITDA of £-124.5k and a 2.71x industry multiple (adjusted for size and gross margin).

owatrol uk ltd Estimated Valuation

£535.5k

Pomanda estimates the enterprise value of OWATROL UK LTD at £535.5k based on Net Assets of £244.9k and 2.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Owatrol Uk Ltd Overview

Owatrol Uk Ltd is a live company located in bedfordshire, LU3 3BF with a Companies House number of 07269691. It operates in the wholesale of chemical products sector, SIC Code 46750. Founded in June 2010, it's largest shareholder is mr gary roy coniam with a 51% stake. Owatrol Uk Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Owatrol Uk Ltd Health Check

Pomanda's financial health check has awarded Owatrol Uk Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £2.8m, make it smaller than the average company (£21.5m)

£2.8m - Owatrol Uk Ltd

£21.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (7.4%)

39% - Owatrol Uk Ltd

7.4% - Industry AVG

production

Production

with a gross margin of 11.3%, this company has a higher cost of product (20.3%)

11.3% - Owatrol Uk Ltd

20.3% - Industry AVG

profitability

Profitability

an operating margin of -4.5% make it less profitable than the average company (6.2%)

-4.5% - Owatrol Uk Ltd

6.2% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (22)

10 - Owatrol Uk Ltd

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.4k, the company has an equivalent pay structure (£63.4k)

£63.4k - Owatrol Uk Ltd

£63.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £278.7k, this is less efficient (£931.9k)

£278.7k - Owatrol Uk Ltd

£931.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 73 days, this is later than average (53 days)

73 days - Owatrol Uk Ltd

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (29 days)

44 days - Owatrol Uk Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Owatrol Uk Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Owatrol Uk Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.5%, this is a higher level of debt than the average (40.6%)

56.5% - Owatrol Uk Ltd

40.6% - Industry AVG

OWATROL UK LTD financials

EXPORTms excel logo

Owatrol Uk Ltd's latest turnover from December 2023 is estimated at £2.8 million and the company has net assets of £244.9 thousand. According to their latest financial statements, Owatrol Uk Ltd has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Sep 2013Sep 2012Sep 2011
Turnover2,786,6522,472,7011,280,0571,043,8261,306,9831,097,6441,225,418778,673717,113531,690589,266573,513502,206
Other Income Or Grants
Cost Of Sales2,472,4862,199,3571,129,935929,4091,168,087993,7561,093,769687,096644,005478,197532,626516,933445,167
Gross Profit314,166273,343150,122114,417138,896103,887131,64991,57873,10853,49356,64056,58057,039
Admin Expenses438,616366,7375,921-259,293147,656108,921117,89183,87267,07916,88445,63187,62030,469
Operating Profit-124,450-93,394144,201373,710-8,760-5,03413,7587,7066,02936,60911,009-31,04026,570
Interest Payable22
Interest Receivable6,3766871425964142201352499610412748
Pre-Tax Profit-124,450-87,018144,888373,852-8,164-4,62013,9787,8396,27536,70511,113-30,91326,618
Tax-27,529-71,032-2,656-1,568-1,255-7,708-2,556-6,921
Profit After Tax-124,450-87,018117,359302,820-8,164-4,62011,3226,2715,02028,9978,557-30,91319,697
Dividends Paid
Retained Profit-124,450-87,018117,359302,820-8,164-4,62011,3226,2715,02028,9978,557-30,91319,697
Employee Costs633,819777,025421,434347,104348,610335,822470,629309,857300,55148,46446,01847,96747,028
Number Of Employees101276669661111
EBITDA*-124,450-93,394150,489375,331-7,689-1,89713,75812,48811,81245,88813,369-28,65629,557

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Sep 2013Sep 2012Sep 2011
Tangible Assets5,1189,31012,04311,1799,6728,9537,0408,47110,26918,92415,7603,5604,689
Intangible Assets5701,5202,2803,040
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,1189,31012,04311,1799,6728,9537,0408,47110,26919,49417,2805,8407,729
Stock & work in progress131,433105,764111,080118,170128,605118,83898,11480,75349,25746,77667,750
Trade Debtors558,040524,376216,947189,864157,845126,270132,85088,82163,69369,082117,968104,66883,684
Group Debtors
Misc Debtors10,74910,75010,4738,984
Cash364,339185,32599,31059,56550,85837,17670,79728,6419,77131,72419,110
misc current assets10,74910,749
total current assets558,040524,376712,719491,702378,985314,754323,062255,308241,588178,476176,996183,168170,544
total assets563,158533,686724,762502,881388,657323,707330,102263,779251,857197,970194,276189,008178,273
Bank overdraft73
Bank loan
Trade Creditors 300,863149,941264,035160,913347,680276,395278,715176,795171,138169,738195,864199,376157,611
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities47,53847,471
total current liabilities300,863149,941264,035160,913347,680276,395278,715224,333218,682169,738195,864199,376157,611
loans
hp & lease commitments
Accruals and Deferred Income16,33613,3363,2001,8001,8001,8001,255
other liabilities1,829
provisions1,0811,0811,0811,0811,0811,0811,0811,7171,7171,794971748865
total long term liabilities17,41714,4174,2812,8814,7102,8812,3361,7171,7171,794971748865
total liabilities318,280164,358268,316163,794352,390279,276281,051226,050220,399171,532196,835200,124158,476
net assets244,878369,328456,446339,08736,26744,43149,05137,72931,45826,438-2,559-11,11619,797
total shareholders funds244,878369,328456,446339,08736,26744,43149,05137,72931,45826,438-2,559-11,11619,797
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Sep 2013Sep 2012Sep 2011
Operating Activities
Operating Profit-124,450-93,394144,201373,710-8,760-5,03413,7587,7066,02936,60911,009-31,04026,570
Depreciation6,2881,6211,0713,1374,7825,2138,3291,6001,6242,227
Amortisation570950760760760
Tax-27,529-71,032-2,656-1,568-1,255-7,708-2,556-6,921
Stock-131,43325,669-5,316-7,090-10,4359,76720,72417,36131,4962,481-20,97467,750
Debtors33,664307,42916,33432,01842,325-6,58033,55626,6173,595-48,88613,30020,98483,684
Creditors150,922-114,094103,122-186,76771,285-2,320101,9205,6571,400-26,126-3,51241,765157,611
Accruals and Deferred Income3,00010,1361,400545-46,2836747,471
Deferred Taxes & Provisions-636-77823223-117865
Cash flow from operations-4,192-373,348185,47990,83028,36113,34322,780-30,69738,39530,267-8,25712,98229,678
Investing Activities
capital expenditure4,1922,733-7,152-3,128-1,790-5,0501,431-2,9843,442-11,493-13,800-495-10,716
Change in Investments
cash flow from investments4,1922,733-7,152-3,128-1,790-5,0501,431-2,9843,442-11,493-13,800-495-10,716
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-1,8291,829
share issue-100100
interest6,3766871425964142201332479610412748
cash flow from financing6,276687-1,6872,42541422013324796104127148
cash and cash equivalents
cash-364,339179,01486,01539,7458,70713,682-33,62142,15618,870-21,95312,61419,110
overdraft-7373
change in cash-364,339179,01486,01539,7458,70713,682-33,54842,08318,870-21,95312,61419,110

owatrol uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for owatrol uk ltd. Get real-time insights into owatrol uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Owatrol Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for owatrol uk ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in LU3 area or any other competitors across 12 key performance metrics.

owatrol uk ltd Ownership

OWATROL UK LTD group structure

Owatrol Uk Ltd has no subsidiary companies.

Ultimate parent company

OWATROL UK LTD

07269691

OWATROL UK LTD Shareholders

mr gary roy coniam 51%
owatrol international slu 49%

owatrol uk ltd directors

Owatrol Uk Ltd currently has 2 directors. The longest serving directors include Mr Gary Coniam (Jun 2010) and Mr Thibault Durieu (Jun 2010).

officercountryagestartendrole
Mr Gary ConiamEngland49 years Jun 2010- Director
Mr Thibault DurieuFrance56 years Jun 2010- Director

P&L

December 2023

turnover

2.8m

+13%

operating profit

-124.5k

0%

gross margin

11.3%

+1.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

244.9k

-0.34%

total assets

563.2k

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

owatrol uk ltd company details

company number

07269691

Type

Private limited with Share Capital

industry

46750 - Wholesale of chemical products

incorporation date

June 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

SMITH MILNE & CO LIMITED

auditor

-

address

23 scott road, luton, bedfordshire, LU3 3BF

Bank

-

Legal Advisor

-

owatrol uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to owatrol uk ltd.

owatrol uk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OWATROL UK LTD. This can take several minutes, an email will notify you when this has completed.

owatrol uk ltd Companies House Filings - See Documents

datedescriptionview/download