freshname no. 410 limited

Live EstablishedMicroLow

freshname no. 410 limited Company Information

Share FRESHNAME NO. 410 LIMITED

Company Number

07269782

Shareholders

freshname no. 411 limited

Group Structure

View All

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Registered Address

spaces - victoria suite 451-452, 25 wilton road, london, SW1V 1LW

freshname no. 410 limited Estimated Valuation

£59.5k

Pomanda estimates the enterprise value of FRESHNAME NO. 410 LIMITED at £59.5k based on a Turnover of £371.1k and 0.16x industry multiple (adjusted for size and gross margin).

freshname no. 410 limited Estimated Valuation

£3

Pomanda estimates the enterprise value of FRESHNAME NO. 410 LIMITED at £3 based on an EBITDA of £1 and a 2.84x industry multiple (adjusted for size and gross margin).

freshname no. 410 limited Estimated Valuation

£1.3k

Pomanda estimates the enterprise value of FRESHNAME NO. 410 LIMITED at £1.3k based on Net Assets of £1.1k and 1.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Freshname No. 410 Limited Overview

Freshname No. 410 Limited is a live company located in london, SW1V 1LW with a Companies House number of 07269782. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in June 2010, it's largest shareholder is freshname no. 411 limited with a 100% stake. Freshname No. 410 Limited is a established, micro sized company, Pomanda has estimated its turnover at £371.1k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Freshname No. 410 Limited Health Check

Pomanda's financial health check has awarded Freshname No. 410 Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £371.1k, make it smaller than the average company (£10.7m)

£371.1k - Freshname No. 410 Limited

£10.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6.7%)

0% - Freshname No. 410 Limited

6.7% - Industry AVG

production

Production

with a gross margin of 25.3%, this company has a comparable cost of product (25.3%)

25.3% - Freshname No. 410 Limited

25.3% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (3.9%)

0% - Freshname No. 410 Limited

3.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (46)

2 - Freshname No. 410 Limited

46 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)

£57.1k - Freshname No. 410 Limited

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £185.6k, this is equally as efficient (£185.6k)

£185.6k - Freshname No. 410 Limited

£185.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Freshname No. 410 Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Freshname No. 410 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Freshname No. 410 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Freshname No. 410 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (67.2%)

100% - Freshname No. 410 Limited

67.2% - Industry AVG

FRESHNAME NO. 410 LIMITED financials

EXPORTms excel logo

Freshname No. 410 Limited's latest turnover from December 2023 is estimated at £371.1 thousand and the company has net assets of £1.1 thousand. According to their latest financial statements, Freshname No. 410 Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover371,117397,874372,882367,035397,98010,007,27010,271,33117,482,4495,352,496
Other Income Or Grants
Cost Of Sales277,285291,190276,341279,339302,7707,412,2527,311,92112,003,2843,681,122
Gross Profit93,832106,68496,54187,69695,2112,595,0182,959,4095,479,1651,671,374
Admin Expenses93,831106,68496,54187,69695,2112,595,0182,959,4095,479,1651,256,791
Operating Profit1414,583
Interest Payable
Interest Receivable
Pre-Tax Profit1507,283414,583
Tax-116,083
Profit After Tax1507,283298,500
Dividends Paid805,783
Retained Profit1-298,500298,500
Employee Costs114,155107,60396,65891,45594,9222,507,1592,651,0524,726,2761,490,088
Number Of Employees2222211616411539
EBITDA*1414,583

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets
Intangible Assets
Investments & Other1,212,1331,212,1331,212,1331,212,1331,212,1331,212,1331,212,1331,212,1331,212,1331,212,1331,212,1331,212,1331,212,1331,212,133
Debtors (Due After 1 year)338,000
Total Fixed Assets1,212,1331,212,1331,212,1331,212,1331,212,1331,212,1331,212,1331,212,1331,212,1331,212,1331,212,1331,212,1331,550,1331,212,133
Stock & work in progress
Trade Debtors338,396338,000
Group Debtors1,645,284845,283845,283845,283845,283845,283845,283845,283845,283845,283
Misc Debtors396396396396396396396396396396
Cash
misc current assets
total current assets1,645,680845,679845,679845,679845,679845,679845,679845,679845,679845,679338,396338,000
total assets2,857,8132,057,8122,057,8122,057,8122,057,8122,057,8122,057,8122,057,8122,057,8122,057,8121,550,5291,550,1331,550,1331,212,133
Bank overdraft
Bank loan
Trade Creditors 1,250,9751,250,975952,475315,975
Group/Directors Accounts2,856,7582,056,7582,056,7582,056,7582,056,7582,056,7582,056,7582,056,7582,056,7582,056,758
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,856,7582,056,7582,056,7582,056,7582,056,7582,056,7582,056,7582,056,7582,056,7582,056,7581,250,9751,250,975952,475315,975
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities298,500597,000
provisions
total long term liabilities298,500597,000
total liabilities2,856,7582,056,7582,056,7582,056,7582,056,7582,056,7582,056,7582,056,7582,056,7582,056,7581,250,9751,250,9751,250,975912,975
net assets1,0551,0541,0541,0541,0541,0541,0541,0541,0541,054299,554299,158299,158299,158
total shareholders funds1,0551,0541,0541,0541,0541,0541,0541,0541,0541,054299,554299,158299,158299,158
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit1414,583
Depreciation
Amortisation
Tax-116,083
Stock
Debtors800,001507,283396338,000
Creditors-1,250,975298,500636,500315,975
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-800,000-1,758,258-396298,500298,500614,475
Investing Activities
capital expenditure
Change in Investments1,212,133
cash flow from investments-1,212,133
Financing Activities
Bank loans
Group/Directors Accounts800,0002,056,758
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-298,500-298,500597,000
share issue396658
interest
cash flow from financing800,0002,056,758396-298,500-298,500597,658
cash and cash equivalents
cash
overdraft
change in cash

freshname no. 410 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for freshname no. 410 limited. Get real-time insights into freshname no. 410 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Freshname No. 410 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for freshname no. 410 limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SW1V area or any other competitors across 12 key performance metrics.

freshname no. 410 limited Ownership

FRESHNAME NO. 410 LIMITED group structure

Freshname No. 410 Limited has 1 subsidiary company.

Ultimate parent company

2 parents

FRESHNAME NO. 410 LIMITED

07269782

1 subsidiary

FRESHNAME NO. 410 LIMITED Shareholders

freshname no. 411 limited 100%

freshname no. 410 limited directors

Freshname No. 410 Limited currently has 2 directors. The longest serving directors include Mr Paul Chapman (Apr 2017) and Mr Damian Stewart (Apr 2017).

officercountryagestartendrole
Mr Paul ChapmanUnited Kingdom44 years Apr 2017- Director
Mr Damian StewartUnited Kingdom46 years Apr 2017- Director

P&L

December 2023

turnover

371.1k

-7%

operating profit

1.3

0%

gross margin

25.3%

-5.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.1k

0%

total assets

2.9m

+0.39%

cash

0

0%

net assets

Total assets minus all liabilities

freshname no. 410 limited company details

company number

07269782

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

June 2010

age

15

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

spaces - victoria suite 451-452, 25 wilton road, london, SW1V 1LW

Bank

-

Legal Advisor

-

freshname no. 410 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to freshname no. 410 limited.

freshname no. 410 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FRESHNAME NO. 410 LIMITED. This can take several minutes, an email will notify you when this has completed.

freshname no. 410 limited Companies House Filings - See Documents

datedescriptionview/download