jbtg limited

Live EstablishedMicroLow

jbtg limited Company Information

Share JBTG LIMITED

Company Number

07270041

Directors

Gillian Wood

Timothy Wood

View All

Shareholders

rebecca jane o'donnell & james o'donnell

gillian wood

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

hawthorne cottage pobgreen, uppermill, oldham, OL3 6LN

Website

-

jbtg limited Estimated Valuation

£347.2k

Pomanda estimates the enterprise value of JBTG LIMITED at £347.2k based on a Turnover of £136.1k and 2.55x industry multiple (adjusted for size and gross margin).

jbtg limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JBTG LIMITED at £0 based on an EBITDA of £-4k and a 5.04x industry multiple (adjusted for size and gross margin).

jbtg limited Estimated Valuation

£554.8k

Pomanda estimates the enterprise value of JBTG LIMITED at £554.8k based on Net Assets of £324.4k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jbtg Limited Overview

Jbtg Limited is a live company located in oldham, OL3 6LN with a Companies House number of 07270041. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2010, it's largest shareholder is rebecca jane o'donnell & james o'donnell with a 50% stake. Jbtg Limited is a established, micro sized company, Pomanda has estimated its turnover at £136.1k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jbtg Limited Health Check

Pomanda's financial health check has awarded Jbtg Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £136.1k, make it smaller than the average company (£922k)

£136.1k - Jbtg Limited

£922k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.9%)

3% - Jbtg Limited

4.9% - Industry AVG

production

Production

with a gross margin of 34.7%, this company has a higher cost of product (75.6%)

34.7% - Jbtg Limited

75.6% - Industry AVG

profitability

Profitability

an operating margin of -2.9% make it less profitable than the average company (29.5%)

-2.9% - Jbtg Limited

29.5% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Jbtg Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)

£32.5k - Jbtg Limited

£32.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £34k, this is less efficient (£178.7k)

£34k - Jbtg Limited

£178.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 51 days, this is later than average (30 days)

51 days - Jbtg Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (38 days)

44 days - Jbtg Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jbtg Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jbtg Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.3%, this is a lower level of debt than the average (63.8%)

4.3% - Jbtg Limited

63.8% - Industry AVG

JBTG LIMITED financials

EXPORTms excel logo

Jbtg Limited's latest turnover from March 2024 is estimated at £136.1 thousand and the company has net assets of £324.4 thousand. According to their latest financial statements, Jbtg Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011
Turnover136,108151,640149,643125,93851,25196,030131,548142,273282,416143,868160,185162,419137,411
Other Income Or Grants0000000000000
Cost Of Sales88,887101,241100,96883,16936,10366,97789,48095,000198,815104,380118,506120,243100,368
Gross Profit47,22150,39948,67642,76915,14829,05242,06747,27283,60139,48841,67942,17537,043
Admin Expenses51,17324,94738,606-327,120-41,337-25,244-11,672-3,20245,8164,69614,75540,67349,141
Operating Profit-3,95225,45210,070369,88956,48554,29653,73950,47437,78534,79226,9241,502-12,098
Interest Payable0000000000000
Interest Receivable00000101361311951
Pre-Tax Profit-3,95225,45210,070369,88956,48554,30653,75250,48037,79834,80426,9321,507-12,097
Tax0-4,836-1,913-70,279-10,732-10,318-10,213-10,096-7,559-7,309-6,194-3620
Profit After Tax-3,95220,6168,157299,61045,75343,98843,53940,38430,23827,49520,7381,145-12,097
Dividends Paid0000000000000
Retained Profit-3,95220,6168,157299,61045,75343,98843,53940,38430,23827,49520,7381,145-12,097
Employee Costs129,997121,510118,177107,43428,155107,349102,495104,743105,20925,00023,91424,37223,530
Number Of Employees4444144441111
EBITDA*-3,95225,45210,070369,88956,48554,29654,25458,73846,15643,28935,56910,321-6,086

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011
Tangible Assets319,683319,879320,108320,376320,693321,065737,920322,018350,282358,652367,149375,794297,568
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)00000000004,80012,00019,200
Total Fixed Assets319,683319,879320,108320,376320,693321,065737,920322,018350,282358,652371,949387,794316,768
Stock & work in progress0000000000000
Trade Debtors19,33828,94131,09021,8914,7841,7010005,4807,2007,2007,200
Group Debtors0000000000000
Misc Debtors0043552948404763692910000
Cash0000002,7572,3112,5742,5941,9871,490409
misc current assets000004860000000
total current assets19,33828,94131,52522,4205,2682,1873,2332,6802,8658,0749,1878,6907,609
total assets339,021348,820351,633342,796325,961323,252741,153324,698353,147366,726381,136396,484324,377
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 10,84012,31032,74030,56183,553126,8682,1412120329,441371,346407,432336,470
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities000000171,149216,579285,6240000
total current liabilities10,84012,31032,74030,56183,553126,868173,290216,791285,624329,441371,346407,432336,470
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income001,3751,3751,2259540000000
other liabilities3,7508,1279,75111,250000000000
provisions00000050,000000000
total long term liabilities3,7508,12711,12612,6251,22595450,000000000
total liabilities14,59020,43743,86643,18684,778127,822223,290216,791285,624329,441371,346407,432336,470
net assets324,431328,383307,767299,610241,183195,430517,863107,90767,52337,2859,790-10,948-12,093
total shareholders funds324,431328,383307,767299,610241,183195,430517,863107,90767,52337,2859,790-10,948-12,093
Mar 2024Mar 2023Mar 2022Mar 2021Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011
Operating Activities
Operating Profit-3,95225,45210,070369,88956,48554,29653,73950,47437,78534,79226,9241,502-12,098
Depreciation0000005158,2648,3718,4978,6458,8196,012
Amortisation0000000000000
Tax0-4,836-1,913-70,279-10,732-10,318-10,213-10,096-7,559-7,309-6,194-3620
Stock0000000000000
Debtors-9,603-2,5849,10522,4203,5671,22510778-5,189-6,520-7,200-7,20026,400
Creditors-1,470-20,4302,17930,561-43,315124,7271,929212-329,441-41,905-36,08670,962336,470
Accruals and Deferred Income0-1,37501,375271-170,195-45,430-69,045285,6240000
Deferred Taxes & Provisions00000-50,00050,000000000
Cash flow from operations4,1811,3951,231309,126-858-52,71550,433-20,269-3159548988,121303,984
Investing Activities
capital expenditure196229268-320,376372416,855-416,41720,000-100-87,045-303,580
Change in Investments0000000000000
cash flow from investments196229268-320,376372416,855-416,41720,000-100-87,045-303,580
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities-4,377-1,624-1,49911,250000000000
share issue00000-366,421366,417000004
interest00000101361311951
cash flow from financing-4,377-1,624-1,49911,2500-366,411366,43061311955
cash and cash equivalents
cash00000-2,757446-263-206074971,081409
overdraft0000000000000
change in cash00000-2,757446-263-206074971,081409

jbtg limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jbtg limited. Get real-time insights into jbtg limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jbtg Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jbtg limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in OL3 area or any other competitors across 12 key performance metrics.

jbtg limited Ownership

JBTG LIMITED group structure

Jbtg Limited has no subsidiary companies.

Ultimate parent company

JBTG LIMITED

07270041

JBTG LIMITED Shareholders

rebecca jane o'donnell & james o'donnell 50%
gillian wood 25%
timothy stephen wood 25%

jbtg limited directors

Jbtg Limited currently has 4 directors. The longest serving directors include Mrs Gillian Wood (Jun 2010) and Mr Timothy Wood (Jun 2010).

officercountryagestartendrole
Mrs Gillian WoodUnited Kingdom60 years Jun 2010- Director
Mr Timothy WoodUnited Kingdom66 years Jun 2010- Director
Mr James O'DonnellEngland44 years Jun 2010- Director
Mrs Rebecca O'DonnellUnited Kingdom41 years Jun 2010- Director

P&L

March 2024

turnover

136.1k

-10%

operating profit

-4k

0%

gross margin

34.7%

+4.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

324.4k

-0.01%

total assets

339k

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

jbtg limited company details

company number

07270041

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

hawthorne cottage pobgreen, uppermill, oldham, OL3 6LN

Bank

-

Legal Advisor

-

jbtg limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jbtg limited.

jbtg limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JBTG LIMITED. This can take several minutes, an email will notify you when this has completed.

jbtg limited Companies House Filings - See Documents

datedescriptionview/download