Stansted Laboratories Limited

POWER SEARCH PRICING

SOLUTIONS

stansted laboratories limited Company Information

Company Number

07270283

Next Accounts

Mar 2025

Directors

Griffith Crouch

View All

Shareholders

gpc holdings limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

Registered Address

c/o uhy hacker young, thames house, sittingbourne, ME10 4BJ

Website

www.stanstedlabs.com

stansted laboratories limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of STANSTED LABORATORIES LIMITED at £1.1m based on a Turnover of £2m and 0.58x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Stansted Laboratories Limited is a live company located in sittingbourne, ME10 4BJ with a Companies House number of 07270283. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2010, it's largest shareholder is gpc holdings limited with a 100% stake. Stansted Laboratories Limited is a established, small sized company, Pomanda has estimated its turnover at £2m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Stansted Laboratories Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

3 Strong

5 Regular

4 Weak

Size

annual sales of £2m, make it smaller than the average company (£3.7m)

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (4.7%)

EXPORT

Stansted Laboratories Limited's latest turnover from June 2023 is estimated at £2 million and the company has net assets of £234.7 thousand. According to their latest financial statements, Stansted Laboratories Limited has 25 employees and maintains cash reserves of £88.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011
Turnover	1,961,502	1,636,033	1,627,124	1,389,258	1,506,605	1,611,783	1,635,255	2,553,116	2,551,740	2,963,926	1,626,919	1,244,979	1,422,370
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,219,586	1,013,627	1,029,530	866,192	948,214	1,014,665	1,015,565	1,592,067	1,619,842	1,907,812	1,042,224	777,813	869,359
Gross Profit	741,915	622,406	597,595	523,066	558,391	597,118	619,690	961,049	931,898	1,056,114	584,696	467,167	553,011
Admin Expenses	816,318	686,107	641,223	626,210	571,867	686,000	793,840	760,275	634,374	798,994	516,079	326,502	520,530
Operating Profit	-74,403	-63,701	-43,628	-103,144	-13,476	-88,882	-174,150	200,774	297,524	257,120	68,617	140,665	32,481
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	2,762	1,057	158	195	1,492	951	601	1,491	1,267	669	319	253	136
Pre-Tax Profit	-71,641	-62,644	-43,470	-102,949	-11,984	-87,931	-173,549	202,265	298,791	257,789	68,936	140,918	32,618
Tax	0	0	0	0	0	0	0	-40,453	-59,758	-54,136	-15,855	-33,820	-8,481
Profit After Tax	-71,641	-62,644	-43,470	-102,949	-11,984	-87,931	-173,549	161,812	239,033	203,653	53,081	107,098	24,137
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-71,641	-62,644	-43,470	-102,949	-11,984	-87,931	-173,549	161,812	239,033	203,653	53,081	107,098	24,137
Employee Costs	1,210,675	914,181	858,263	844,767	838,285	748,296	725,694	767,440	722,396	838,420	484,601	368,698	432,816
Number Of Employees	25	20	20	20	20	19	19	20	19	22	13	10	12
EBITDA*	-49,212	-36,741	11,389	-67,498	26,690	-46,175	-130,232	216,114	314,271	270,168	78,859	150,768	44,805

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011
Tangible Assets	78,816	97,477	119,335	143,364	171,560	195,080	212,096	200,457	86,032	80,945	66,519	70,815	72,756
Intangible Assets	0	0	0	25,000	27,500	30,000	32,500	35,000	37,500	40,000	42,500	45,000	47,500
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	78,816	97,477	119,335	168,364	199,060	225,080	244,596	235,457	123,532	120,945	109,019	115,815	120,256
Stock & work in progress	53,620	56,120	41,988	47,948	45,451	39,257	40,170	49,551	39,370	56,115	35,297	37,119	22,362
Trade Debtors	212,481	223,765	248,509	155,786	205,376	249,832	265,822	496,919	409,510	420,622	210,597	205,090	155,359
Group Debtors	22,407	95,120	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	13,308	7,538	3,675	3,709	4,684	4,517	20,401	1,200	0	0	0	0	0
Cash	88,728	21,769	147,309	168,086	222,765	175,205	205,021	276,122	320,156	186,572	80,846	46,710	54,531
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	390,544	404,312	441,481	375,529	478,276	468,811	531,414	823,792	769,036	663,309	326,740	288,919	232,252
total assets	469,360	501,789	560,816	543,893	677,336	693,891	776,010	1,059,249	892,568	784,254	435,759	404,734	352,508
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	70,292	68,546	41,930	39,563	32,990	47,189	48,628	77,976	257,322	390,008	248,348	115,625	324,880
Group/Directors Accounts	84,720	25,651	0	1,650	1,378	0	0	18	0	0	0	154,621	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	72,208	93,811	141,089	79,629	114,393	104,667	97,011	173,482	0	0	0	0	0
total current liabilities	227,220	188,008	183,019	120,842	148,761	151,856	145,639	251,476	257,322	390,008	248,348	270,246	324,880
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	7,394	7,394	8,766	10,550	13,125	14,601	15,006	18,859	8,144	6,177	2,995	3,153	3,391
total long term liabilities	7,394	7,394	8,766	10,550	13,125	14,601	15,006	18,859	8,144	6,177	2,995	3,153	3,391
total liabilities	234,614	195,402	191,785	131,392	161,886	166,457	160,645	270,335	265,466	396,185	251,343	273,399	328,271
net assets	234,746	306,387	369,031	412,501	515,450	527,434	615,365	788,914	627,102	388,069	184,416	131,335	24,237
total shareholders funds	234,746	306,387	369,031	412,501	515,450	527,434	615,365	788,914	627,102	388,069	184,416	131,335	24,237

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011
Operating Activities
Operating Profit	-74,403	-63,701	-43,628	-103,144	-13,476	-88,882	-174,150	200,774	297,524	257,120	68,617	140,665	32,481
Depreciation	25,191	26,960	30,017	33,146	37,666	40,207	41,418	12,840	14,247	10,548	7,742	7,603	9,824
Amortisation	0	0	25,000	2,500	2,500	2,500	2,500	2,500	2,500	2,500	2,500	2,500	2,500
Tax	0	0	0	0	0	0	0	-40,453	-59,758	-54,136	-15,855	-33,820	-8,481
Stock	-2,500	14,132	-5,960	2,497	6,194	-913	-9,381	10,181	-16,745	20,818	-1,822	14,757	22,362
Debtors	-78,227	74,239	92,689	-50,565	-44,289	-31,874	-211,896	88,609	-11,112	210,025	5,507	49,731	155,359
Creditors	1,746	26,616	2,367	6,573	-14,199	-1,439	-29,348	-179,346	-132,686	141,660	132,723	-209,255	324,880
Accruals and Deferred Income	-21,603	-47,278	61,460	-34,764	9,726	7,656	-76,471	173,482	0	0	0	0	0
Deferred Taxes & Provisions	0	-1,372	-1,784	-2,575	-1,476	-405	-3,853	10,715	1,967	3,182	-158	-238	3,391
Cash flow from operations	11,658	-147,146	-13,297	-50,196	58,836	-7,576	-18,627	81,722	151,651	130,031	191,884	-157,033	186,874
Investing Activities
capital expenditure	-6,530	-5,102	-5,988	-4,950	-14,146	-23,191	-53,057	-127,265	-19,334	-24,974	-3,446	-5,662	-132,580
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-6,530	-5,102	-5,988	-4,950	-14,146	-23,191	-53,057	-127,265	-19,334	-24,974	-3,446	-5,662	-132,580
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	59,069	25,651	-1,650	272	1,378	0	-18	18	0	0	-154,621	154,621	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	2,762	1,057	158	195	1,492	951	601	1,491	1,267	669	319	253	136
cash flow from financing	61,831	26,708	-1,492	467	2,870	951	583	1,509	1,267	669	-154,302	154,874	236
cash and cash equivalents
cash	66,959	-125,540	-20,777	-54,679	47,560	-29,816	-71,101	-44,034	133,584	105,726	34,136	-7,821	54,531
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	66,959	-125,540	-20,777	-54,679	47,560	-29,816	-71,101	-44,034	133,584	105,726	34,136	-7,821	54,531

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for stansted laboratories limited. Get real-time insights into stansted laboratories limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for stansted laboratories limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in ME10 area or any other competitors across 12 key performance metrics.

STANSTED LABORATORIES LIMITED group structure

Stansted Laboratories Limited has no subsidiary companies.

Ultimate parent company

STANSTED LABORATORIES LIMITED

07270283

STANSTED LABORATORIES LIMITED Shareholders

gpc holdings limited

100%

Stansted Laboratories Limited currently has 5 directors. The longest serving directors include Mr Griffith Crouch (Nov 2021) and Mr Griffith Crouch (Nov 2021).

officer	country	age	start	end	role
Mr Griffith Crouch	England	68 years	Nov 2021	-	Director
Mr Griffith Crouch	England	68 years	Nov 2021	-	Director
Mrs Pamela Crouch	England	69 years	Dec 2021	-	Director
Miss Amanda Crouch	England	41 years	Dec 2021	-	Director
Mr Alexander Crouch	England	39 years	Dec 2021	-	Director

P&L

June 2023

turnover

+20%

operating profit

-74.4k

gross margin

37.9%

-0.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

234.7k

-0.23%

total assets

469.4k

-0.06%

cash

88.7k

+3.08%

net assets

Total assets minus all liabilities

Similar Companies

alpine property solutions limited

3.5

buxton jacob consulting ltd

3.5

concentrix crm services uk limited

3.5

finance dimensions limited

charlotte stiffell limited

company number

07270283

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

June 2010

ultimate parent company

None

previous names

N/A

address

c/o uhy hacker young, thames house, sittingbourne, ME10 4BJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stansted laboratories limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STANSTED LABORATORIES LIMITED. This can take several minutes, an email will notify you when this has completed.

stansted laboratories limited Company Information

stansted laboratories limited Estimated Valuation

stansted laboratories limited Estimated Valuation

stansted laboratories limited Estimated Valuation

Stansted Laboratories Limited Overview

Stansted Laboratories Limited Health Check

STANSTED LABORATORIES LIMITED financials

stansted laboratories limited Credit Report and Business Information

Stansted Laboratories Limited Competitor Analysis

stansted laboratories limited Ownership

stansted laboratories limited directors

stansted laboratories limited company details

stansted laboratories limited Charges & Mortgages

stansted laboratories limited Capital Raised & Share Issues BETA

stansted laboratories limited Companies House Filings - See Documents