paradox holdings london limited
paradox holdings london limited Company Information
Company Number
07270935
Website
http://paradoxlondon.comRegistered Address
6 bruce grove,, tottenham,, london, N17 6RA
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
02088858000
Next Accounts Due
April 2025
Group Structure
View All
Shareholders
mrs shaikh debra 30%
khawar mahmood shaikh 30%
View Allparadox holdings london limited Estimated Valuation
Pomanda estimates the enterprise value of PARADOX HOLDINGS LONDON LIMITED at £10.3k based on a Turnover of £3.4k and 3.06x industry multiple (adjusted for size and gross margin).
paradox holdings london limited Estimated Valuation
Pomanda estimates the enterprise value of PARADOX HOLDINGS LONDON LIMITED at £1.1m based on an EBITDA of £157.6k and a 7x industry multiple (adjusted for size and gross margin).
paradox holdings london limited Estimated Valuation
Pomanda estimates the enterprise value of PARADOX HOLDINGS LONDON LIMITED at £883.5k based on Net Assets of £545.3k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Paradox Holdings London Limited Overview
Paradox Holdings London Limited is a live company located in london, N17 6RA with a Companies House number of 07270935. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2010, it's largest shareholder is mrs shaikh debra with a 30% stake. Paradox Holdings London Limited is a established, micro sized company, Pomanda has estimated its turnover at £3.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Paradox Holdings London Limited Health Check
Pomanda's financial health check has awarded Paradox Holdings London Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £3.4k, make it smaller than the average company (£833k)
- Paradox Holdings London Limited
£833k - Industry AVG
Growth
3 year (CAGR) sales growth of -72%, show it is growing at a slower rate (2.4%)
- Paradox Holdings London Limited
2.4% - Industry AVG
Production
with a gross margin of 73.1%, this company has a comparable cost of product (73.1%)
- Paradox Holdings London Limited
73.1% - Industry AVG
Profitability
an operating margin of 3846.2% make it more profitable than the average company (26.4%)
- Paradox Holdings London Limited
26.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Paradox Holdings London Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
- Paradox Holdings London Limited
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £3.4k, this is less efficient (£178.1k)
- Paradox Holdings London Limited
£178.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Paradox Holdings London Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 497 days, this is slower than average (36 days)
- Paradox Holdings London Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Paradox Holdings London Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - Paradox Holdings London Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 51.6%, this is a lower level of debt than the average (68.3%)
51.6% - Paradox Holdings London Limited
68.3% - Industry AVG
PARADOX HOLDINGS LONDON LIMITED financials
Paradox Holdings London Limited's latest turnover from July 2023 is estimated at £3.4 thousand and the company has net assets of £545.3 thousand. According to their latest financial statements, we estimate that Paradox Holdings London Limited has 1 employee and maintains cash reserves of £2.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jun 2012 | Jun 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 2 | ||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jun 2012 | Jun 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,123,530 | 1,151,618 | 1,179,706 | 1,207,794 | 1,235,882 | 1,263,970 | 1,292,058 | 1,320,146 | 1,348,234 | 1,376,323 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,124,530 | 1,152,618 | 1,180,706 | 1,208,794 | 1,236,882 | 1,264,970 | 1,293,058 | 1,321,146 | 1,349,234 | 1,377,323 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 20,041 | 17,076 | 9,167 | 427 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 48,863 | 41,643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 2,191 | 46,672 | 8,076 | 640 | 255 | 21,282 | 5,629 | 2,404 | 4,463 | 96,073 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,191 | 46,672 | 56,939 | 62,324 | 17,331 | 30,449 | 6,056 | 2,404 | 4,463 | 96,073 | 0 | 0 | 0 |
| total assets | 1,126,721 | 1,199,290 | 1,237,645 | 1,271,118 | 1,254,213 | 1,295,419 | 1,299,114 | 1,323,550 | 1,353,697 | 1,473,396 | 0 | 0 | 0 |
| Bank overdraft | 110,823 | 74,709 | 65,109 | 18,600 | 51,634 | 627,754 | 46,800 | 44,900 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,236 | 0 | 2,035 | 1,862 | 799 | 1,548 | 0 | 1,549 | 613,954 | 702,867 | 0 | 0 | 0 |
| Group/Directors Accounts | 45,087 | 96,620 | 120,000 | 120,000 | 124,222 | 132,615 | 539,612 | 505,246 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 58,201 | 64,787 | 61,522 | 61,480 | 50,861 | 57,459 | 57,286 | 65,335 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 215,347 | 236,116 | 248,666 | 201,942 | 227,516 | 819,376 | 643,698 | 617,030 | 613,954 | 702,867 | 0 | 0 | 0 |
| loans | 366,025 | 473,559 | 541,811 | 588,319 | 539,512 | 0 | 628,643 | 677,633 | 724,298 | 767,447 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 366,025 | 473,559 | 541,811 | 588,319 | 539,512 | 0 | 628,643 | 677,633 | 724,298 | 767,447 | 0 | 0 | 0 |
| total liabilities | 581,372 | 709,675 | 790,477 | 790,261 | 767,028 | 819,376 | 1,272,341 | 1,294,663 | 1,338,252 | 1,470,314 | 0 | 0 | 0 |
| net assets | 545,349 | 489,615 | 447,168 | 480,857 | 487,185 | 476,043 | 26,773 | 28,887 | 15,445 | 3,082 | 0 | 0 | 0 |
| total shareholders funds | 545,349 | 489,615 | 447,168 | 480,857 | 487,185 | 476,043 | 26,773 | 28,887 | 15,445 | 3,082 | 0 | 0 | 0 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jun 2012 | Jun 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 28,088 | 28,088 | 28,088 | 28,088 | 28,088 | 28,088 | 28,088 | 28,088 | 28,089 | 28,088 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | -48,863 | -12,821 | 44,608 | 7,909 | 8,740 | 427 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 1,236 | -2,035 | 173 | 1,063 | -749 | 1,548 | -1,549 | -612,405 | -88,913 | 702,867 | 0 | 0 | 0 |
| Accruals and Deferred Income | -6,586 | 3,265 | 42 | 10,619 | -6,598 | 173 | -8,049 | 65,335 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -51,533 | -23,380 | 0 | -4,222 | -8,393 | -406,997 | 34,366 | 505,246 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -107,534 | -68,252 | -46,508 | 48,807 | 539,512 | -628,643 | -48,990 | -46,665 | -43,149 | 767,447 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -44,481 | 38,596 | 7,436 | 385 | -21,027 | 15,653 | 3,225 | -2,059 | -91,610 | 96,073 | 0 | 0 | 0 |
| overdraft | 36,114 | 9,600 | 46,509 | -33,034 | -576,120 | 580,954 | 1,900 | 44,900 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -80,595 | 28,996 | -39,073 | 33,419 | 555,093 | -565,301 | 1,325 | -46,959 | -91,610 | 96,073 | 0 | 0 | 0 |
paradox holdings london limited Credit Report and Business Information
Paradox Holdings London Limited Competitor Analysis
Perform a competitor analysis for paradox holdings london limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N17 area or any other competitors across 12 key performance metrics.
paradox holdings london limited Ownership
PARADOX HOLDINGS LONDON LIMITED group structure
Paradox Holdings London Limited has 1 subsidiary company.
Ultimate parent company
PARADOX HOLDINGS LONDON LIMITED
07270935
1 subsidiary
paradox holdings london limited directors
Paradox Holdings London Limited currently has 2 directors. The longest serving directors include Mr Adam Shaikh (Jun 2010) and Mr Khawar Shaikh (Jun 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Adam Shaikh | United Kingdom | 40 years | Jun 2010 | - | Director |
| Mr Khawar Shaikh | United Kingdom | 67 years | Jun 2010 | - | Director |
P&L
July 2023turnover
3.4k
0%
operating profit
129.5k
0%
gross margin
73.1%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
545.3k
+0.11%
total assets
1.1m
-0.06%
cash
2.2k
-0.95%
net assets
Total assets minus all liabilities
paradox holdings london limited company details
company number
07270935
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 2010
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
6 bruce grove,, tottenham,, london, N17 6RA
Bank
-
Legal Advisor
-
paradox holdings london limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to paradox holdings london limited.
paradox holdings london limited Companies House Filings - See Documents
| date | description | view/download |
|---|
