hsbc global services (uk) limited

Live EstablishedMid

hsbc global services (uk) limited Company Information

Share HSBC GLOBAL SERVICES (UK) LIMITED

Company Number

07272547

Directors

James Elder

Simon Parsons

View All

Shareholders

hsbc holdings plc

Group Structure

View All

Industry

Combined office administrative service activities

 

Registered Address

8 canada square, london, E14 5HQ

hsbc global services (uk) limited Estimated Valuation

£3.5b

Pomanda estimates the enterprise value of HSBC GLOBAL SERVICES (UK) LIMITED at £3.5b based on a Turnover of £17.9m and 196.35x industry multiple (adjusted for size and gross margin).

hsbc global services (uk) limited Estimated Valuation

£453.9b

Pomanda estimates the enterprise value of HSBC GLOBAL SERVICES (UK) LIMITED at £453.9b based on an EBITDA of £368.7m and a 1230.97x industry multiple (adjusted for size and gross margin).

hsbc global services (uk) limited Estimated Valuation

£1.9b

Pomanda estimates the enterprise value of HSBC GLOBAL SERVICES (UK) LIMITED at £1.9b based on Net Assets of £737m and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hsbc Global Services (uk) Limited Overview

Hsbc Global Services (uk) Limited is a live company located in london, E14 5HQ with a Companies House number of 07272547. It operates in the combined office administrative service activities sector, SIC Code 82110. Founded in June 2010, it's largest shareholder is hsbc holdings plc with a 100% stake. Hsbc Global Services (uk) Limited is a established, mid sized company, Pomanda has estimated its turnover at £17.9m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hsbc Global Services (uk) Limited Health Check

Pomanda's financial health check has awarded Hsbc Global Services (Uk) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

4 Strong

positive_score

0 Regular

positive_score

4 Weak

size

Size

annual sales of £17.9m, make it larger than the average company (£2m)

£17.9m - Hsbc Global Services (uk) Limited

£2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Hsbc Global Services (uk) Limited

- - Industry AVG

production

Production

with a gross margin of 21303.1%, this company has a lower cost of product (50.2%)

21303.1% - Hsbc Global Services (uk) Limited

50.2% - Industry AVG

profitability

Profitability

an operating margin of 834.5% make it more profitable than the average company (3.1%)

834.5% - Hsbc Global Services (uk) Limited

3.1% - Industry AVG

employees

Employees

with 5836 employees, this is above the industry average (14)

5836 - Hsbc Global Services (uk) Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £121.6k, the company has a higher pay structure (£45.2k)

£121.6k - Hsbc Global Services (uk) Limited

£45.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.1k, this is less efficient (£105.3k)

£3.1k - Hsbc Global Services (uk) Limited

£105.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hsbc Global Services (uk) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hsbc Global Services (uk) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hsbc Global Services (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is less cash available to meet short term requirements (24 weeks)

17 weeks - Hsbc Global Services (uk) Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.8%, this is a higher level of debt than the average (55.1%)

80.8% - Hsbc Global Services (uk) Limited

55.1% - Industry AVG

HSBC GLOBAL SERVICES (UK) LIMITED financials

EXPORTms excel logo

Hsbc Global Services (Uk) Limited's latest turnover from December 2023 is £17.9 million and the company has net assets of £737 million. According to their latest financial statements, Hsbc Global Services (Uk) Limited has 5,836 employees and maintains cash reserves of £1.1 billion as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover17,922,0004,505,0003,586,468,000705,867,000
Other Income Or Grants3,866,079,0004,702,595,0004,557,823,000
Cost Of Sales66,057,00034,507,00028,357,0008,821,000353,877,611
Gross Profit3,817,944,0004,672,593,0004,529,466,0003,577,647,000351,989,389
Admin Expenses3,668,387,9424,479,075,9234,281,334,872-217,643,291-238,247,242-234,288,7223,545,188,971305,585,339-25,275,903-13,482,897
Operating Profit149,556,058193,517,077248,131,128217,643,291238,247,242234,288,72232,458,02946,404,05025,275,90313,482,897
Interest Payable27,699,00019,018,00016,148,0008,821,0009,485,0009,676,000396,298
Interest Receivable105,00060,274
Pre-Tax Profit228,405,000240,642,000254,338,000253,616,000265,160,000237,095,00029,843,00025,243,0001,601,000-342,075
Tax-71,228,000-53,999,000-51,792,000-76,807,000-68,954,000-45,911,000-13,820,000-8,813,000-3,596,00071,836
Profit After Tax157,177,000186,643,000202,546,000176,809,000196,206,000191,184,00016,023,00016,430,000-1,995,000-270,239
Dividends Paid489,000,00032,000,00034,000,00054,000,00030,000,000
Retained Profit-331,823,000154,643,000168,546,000122,809,000196,206,000161,184,00016,023,00016,430,000-1,995,000-270,239
Employee Costs709,576,000744,436,000942,949,0001,203,023,0001,166,477,0001,021,804,0001,114,981,000600,430,00037,69736,142
Number Of Employees5,8365,9028,65111,75911,69611,50210,91012,82711
EBITDA*368,701,058457,351,077487,199,128438,557,291425,339,242370,739,72284,796,029108,431,050105,315,90313,482,897

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets865,193,000805,413,0001,439,098,0001,408,293,0001,039,550,000761,179,000389,292,000283,048,000337,984,000412,354,230
Intangible Assets342,806,000348,230,000105,618,000100,396,00059,701,00050,584,000
Investments & Other159,100,00093,942,000
Debtors (Due After 1 year)30,142,00081,413,00066,726,00040,519,00079,350,000
Total Fixed Assets1,207,999,0001,153,643,0001,477,990,0001,468,170,0001,019,901,000811,763,000389,292,000283,048,000337,984,000412,354,230
Stock & work in progress
Trade Debtors
Group Debtors441,643,000722,226,000471,206,000344,124,000497,102,000652,822,0001,656,946,000165,447,00016,846,000100
Misc Debtors687,176,000598,704,000574,364,000448,982,000425,053,000
Cash1,052,206,0001,234,014,000874,922,000665,608,000613,242,000448,728,00015,514,000438,867,000117,893,00023,745,606
misc current assets433,276,000316,895,00051,426,00048,265,00047,264,000335,819,000239,351,00071,836
total current assets2,632,651,0002,872,770,0001,972,469,0001,509,615,0001,582,661,0001,437,369,0001,911,811,000604,314,000134,739,00023,817,542
total assets3,840,650,0004,026,413,0003,450,459,0002,977,785,0002,602,562,0002,249,132,0002,301,103,000887,362,000472,723,000436,171,772
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts1,168,594,000771,000,000771,000,000771,000,000595,000,000595,000,000425,000,00011,039,562
other short term finances
hp & lease commitments310,935,000375,207,000446,293,000494,246,000130,579,000
other current liabilities1,624,101,0001,842,595,0001,326,088,000979,649,0001,315,357,0001,270,869,0001,841,139,000411,494,00028,801,000402,349
total current liabilities3,103,630,0002,988,802,0002,543,381,0002,244,895,0002,040,936,0001,865,869,0002,266,139,000411,494,00028,801,00011,441,911
loans425,000,000425,000,000425,000,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions88,042,000
total long term liabilities469,021,000425,000,000425,000,000
total liabilities3,103,630,0002,988,802,0002,543,381,0002,244,895,0002,040,936,0001,865,869,0002,266,139,000880,515,000453,801,000436,441,911
net assets737,020,0001,037,611,000907,078,000732,890,000561,626,000383,263,00034,964,0006,847,00018,922,000-270,139
total shareholders funds737,020,0001,037,611,000907,078,000732,890,000561,626,000383,263,00034,964,0006,847,00018,922,000-270,139
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit149,556,058193,517,077248,131,128217,643,291238,247,242234,288,72232,458,02946,404,05025,275,90313,482,897
Depreciation193,033,000237,099,000223,410,000220,914,000187,092,000136,451,00052,338,00062,027,00080,040,000
Amortisation26,112,00026,735,00015,658,000
Tax-71,228,000-53,999,000-51,792,000-76,807,000-68,954,000-45,911,000-13,820,000-8,813,000-3,596,00071,836
Stock
Debtors-243,382,000290,047,000278,671,000-167,880,000348,683,000-1,004,124,0001,491,499,000148,601,00016,845,900100
Creditors
Accruals and Deferred Income-218,494,000516,507,000346,439,000-335,708,00044,488,000-570,270,0001,429,645,000382,693,00028,398,651402,349
Deferred Taxes & Provisions-88,042,00088,042,000
Cash flow from operations322,361,058629,812,077503,175,128193,922,29152,190,242758,682,722-78,919,971421,752,050113,272,65413,956,982
Investing Activities
capital expenditure-273,501,000127,239,000-275,095,000-630,352,000-474,580,000-558,922,000-158,582,000-7,091,000-5,669,770-412,354,230
Change in Investments-159,100,00065,158,00093,942,000
cash flow from investments-273,501,000286,339,000-340,253,000-724,294,000-474,580,000-558,922,000-158,582,000-7,091,000-5,669,770-412,354,230
Financing Activities
Bank loans
Group/Directors Accounts397,594,000176,000,000170,000,000425,000,000-11,039,56211,039,562
Other Short Term Loans
Long term loans-425,000,000425,000,000
Hire Purchase and Lease Commitments-64,272,000-71,086,000-47,953,000363,667,000130,579,000
other long term liabilities
share issue31,232,000-24,110,0005,642,00048,455,000-17,843,000187,115,00012,094,000-28,505,00021,187,139100
interest-27,699,000-19,018,000-16,148,000-8,821,000-9,485,000-9,571,000-336,024
cash flow from financing364,554,000-95,196,000-42,311,000560,423,00093,718,000340,967,0003,273,000-37,990,000576,577435,703,638
cash and cash equivalents
cash-181,808,000359,092,000209,314,00052,366,000164,514,000433,214,000-423,353,000320,974,00094,147,39423,745,606
overdraft
change in cash-181,808,000359,092,000209,314,00052,366,000164,514,000433,214,000-423,353,000320,974,00094,147,39423,745,606

hsbc global services (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hsbc global services (uk) limited. Get real-time insights into hsbc global services (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hsbc Global Services (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hsbc global services (uk) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in E14 area or any other competitors across 12 key performance metrics.

hsbc global services (uk) limited Ownership

HSBC GLOBAL SERVICES (UK) LIMITED group structure

Hsbc Global Services (Uk) Limited has no subsidiary companies.

Ultimate parent company

2 parents

HSBC GLOBAL SERVICES (UK) LIMITED

07272547

HSBC GLOBAL SERVICES (UK) LIMITED Shareholders

hsbc holdings plc 100%

hsbc global services (uk) limited directors

Hsbc Global Services (Uk) Limited currently has 5 directors. The longest serving directors include Mr James Elder (Sep 2020) and Mr Simon Parsons (Nov 2020).

officercountryagestartendrole
Mr James ElderUnited Kingdom56 years Sep 2020- Director
Mr Simon ParsonsUnited Kingdom48 years Nov 2020- Director
Mr Karsten ThiemHong Kong46 years Nov 2020- Director
Mr Russell JacksonUnited Kingdom41 years Nov 2023- Director
Ms Josephine FordUnited Kingdom56 years May 2024- Director

P&L

December 2023

turnover

17.9m

+298%

operating profit

149.6m

0%

gross margin

21303.2%

-79.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

737m

-0.29%

total assets

3.8b

-0.05%

cash

1.1b

-0.15%

net assets

Total assets minus all liabilities

hsbc global services (uk) limited company details

company number

07272547

Type

Private limited with Share Capital

industry

82110 - Combined office administrative service activities

incorporation date

June 2010

age

15

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

hsbc mena holdings (uk) limited (September 2014)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

8 canada square, london, E14 5HQ

Bank

-

Legal Advisor

-

hsbc global services (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hsbc global services (uk) limited.

hsbc global services (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HSBC GLOBAL SERVICES (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

hsbc global services (uk) limited Companies House Filings - See Documents

datedescriptionview/download