dp poland plc Company Information
Company Number
07278725
Next Accounts
Jun 2025
Industry
Licensed restaurants
Shareholders
jim nominees limited
pershing international nominees limited
View AllGroup Structure
View All
Contact
Registered Address
1 chamberlain square cs, birmingham, B3 3AX
Website
https://dppoland.comdp poland plc Estimated Valuation
Pomanda estimates the enterprise value of DP POLAND PLC at £64.2m based on a Turnover of £44.6m and 1.44x industry multiple (adjusted for size and gross margin).
dp poland plc Estimated Valuation
Pomanda estimates the enterprise value of DP POLAND PLC at £32m based on an EBITDA of £3.5m and a 9.1x industry multiple (adjusted for size and gross margin).
dp poland plc Estimated Valuation
Pomanda estimates the enterprise value of DP POLAND PLC at £41.5m based on Net Assets of £15.8m and 2.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dp Poland Plc Overview
Dp Poland Plc is a live company located in birmingham, B3 3AX with a Companies House number of 07278725. It operates in the licenced restaurants sector, SIC Code 56101. Founded in June 2010, it's largest shareholder is jim nominees limited with a 31.8% stake. Dp Poland Plc is a established, large sized company, Pomanda has estimated its turnover at £44.6m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dp Poland Plc Health Check
Pomanda's financial health check has awarded Dp Poland Plc a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
5 Weak
Size
annual sales of £44.6m, make it larger than the average company (£3.5m)
£44.6m - Dp Poland Plc
£3.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 47%, show it is growing at a faster rate (12.4%)
47% - Dp Poland Plc
12.4% - Industry AVG
Production
with a gross margin of 58.9%, this company has a comparable cost of product (58.9%)
58.9% - Dp Poland Plc
58.9% - Industry AVG
Profitability
an operating margin of -2.7% make it less profitable than the average company (2.5%)
-2.7% - Dp Poland Plc
2.5% - Industry AVG
Employees
with 2313 employees, this is above the industry average (63)
2313 - Dp Poland Plc
63 - Industry AVG
Pay Structure
on an average salary of £7.5k, the company has a lower pay structure (£20.4k)
£7.5k - Dp Poland Plc
£20.4k - Industry AVG
Efficiency
resulting in sales per employee of £19.3k, this is less efficient (£57.2k)
£19.3k - Dp Poland Plc
£57.2k - Industry AVG
Debtor Days
it gets paid by customers after 9 days, this is later than average (5 days)
9 days - Dp Poland Plc
5 days - Industry AVG
Creditor Days
its suppliers are paid after 70 days, this is slower than average (47 days)
70 days - Dp Poland Plc
47 days - Industry AVG
Stock Days
it holds stock equivalent to 20 days, this is more than average (11 days)
20 days - Dp Poland Plc
11 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (12 weeks)
5 weeks - Dp Poland Plc
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 59.6%, this is a lower level of debt than the average (82.9%)
59.6% - Dp Poland Plc
82.9% - Industry AVG
DP POLAND PLC financials
Dp Poland Plc's latest turnover from December 2023 is £44.6 million and the company has net assets of £15.8 million. According to their latest financial statements, Dp Poland Plc has 2,313 employees and maintains cash reserves of £1.9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 44,622,983 | 35,694,098 | 29,866,189 | 13,982,764 | 14,006,659 | 12,369,815 | 10,377,777 | 7,556,718 | 3,558,261 | 3,849,098 | 3,169,801 | 1,775,368 | 452,435 | 0 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Cost Of Sales | 28,728,914 | 13,312,808 | 11,820,235 | 11,426,271 | 9,658,691 | 7,022,673 | 3,367,684 | 4,128,662 | 1,768,711 | 1,224,813 | 419,840 | 0 | ||
Gross Profit | 1,137,275 | 669,956 | 2,186,424 | 943,544 | 719,086 | 534,045 | 190,577 | -279,564 | 1,401,090 | 550,555 | 32,595 | 0 | ||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | 1,122,883 | 1,258,850 | 1,669,527 | 1,312,995 | 600,343 | 21,254 | 24,364 | 12,478 | 4,519 | 1,151 | 0 | 0 | 39 | 500 |
Interest Receivable | 205,683 | 257,984 | 1,155,806 | 4,017 | 160,186 | 129,315 | 92,638 | 36,745 | 46,464 | 43,219 | 98,327 | 26,079 | 52,642 | 37,529 |
Pre-Tax Profit | -3,499,112 | -4,302,516 | -4,301,488 | -3,007,363 | -3,511,768 | -3,793,272 | -2,634,519 | -2,493,401 | -2,193,263 | -3,578,167 | -3,305,912 | -3,133,951 | -1,988,794 | -411,267 |
Tax | -43,155 | -57,429 | -58,983 | 0 | 0 | 0 | 0 | 0 | 0 | -78,713 | 0 | 0 | 63,014 | 28,319 |
Profit After Tax | -3,542,267 | -4,359,945 | -4,360,471 | -3,007,363 | -3,511,768 | -3,793,272 | -2,634,519 | -2,493,401 | -2,193,263 | -3,656,880 | -3,305,912 | -3,133,951 | -1,925,780 | -382,948 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | -3,542,267 | -4,359,945 | -4,360,471 | -3,007,363 | -3,511,768 | -3,793,272 | -2,634,519 | -2,493,401 | -2,193,263 | -3,656,880 | -3,305,912 | -3,133,951 | -1,925,780 | -382,948 |
Employee Costs | 17,410,588 | 13,031,086 | 2,910,622 | 1,854,554 | 4,670,713 | 4,225,172 | 3,202,716 | 2,570,778 | 1,775,981 | 1,283,163 | 1,257,148 | 1,163,392 | 771,648 | 153,292 |
Number Of Employees | 2,313 | 2,153 | 287 | 242 | 110 | 102 | 96 | 71 | 47 | 47 | 64 | 50 | 23 | 6 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 7,363,073 | 7,097,426 | 15,193,439 | 5,574,169 | 14,017,030 | 8,168,350 | 8,385,077 | 3,982,979 | 2,340,558 | 2,047,891 | 3,079,845 | 2,614,036 | 2,579,997 | 409,322 |
Intangible Assets | 24,808,426 | 25,758,993 | 17,216,184 | 4,762,157 | 520,376 | 604,392 | 558,438 | 442,764 | 251,697 | 309,100 | 368,209 | 322,557 | 338,166 | 294,705 |
Investments & Other | 0 | 0 | 0 | 987 | 538,988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 422,064 | 452,125 | 820,871 | 30,645 | 1,651,358 | 1,730,633 | 1,767,289 | 1,217,231 | 287,351 | 338,498 | 125,419 | 0 | 0 | 0 |
Total Fixed Assets | 32,171,499 | 32,856,419 | 32,409,623 | 10,305,681 | 14,537,406 | 8,772,742 | 8,943,515 | 4,425,743 | 2,592,255 | 2,356,991 | 3,448,054 | 2,936,593 | 2,918,163 | 704,027 |
Stock & work in progress | 1,034,187 | 982,110 | 667,898 | 193,660 | 383,287 | 464,102 | 525,870 | 271,525 | 116,668 | 99,947 | 135,860 | 87,857 | 71,034 | 32,970 |
Trade Debtors | 1,128,126 | 864,528 | 362,407 | 258,256 | 1,295,339 | 683,381 | 852,490 | 920,723 | 426,646 | 174,684 | 28,301 | 27,926 | 9,517 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 2,748,306 | 1,854,522 | 857,040 | 298,556 | 992,746 | 1,248,053 | 1,728,504 | 897,702 | 614,056 | 367,445 | 620,132 | 413,267 | 860,093 | 193,308 |
Cash | 1,888,465 | 3,728,177 | 2,701,646 | 34,651 | 3,592,402 | 1,957,916 | 4,505,911 | 6,308,260 | 6,987,503 | 4,466,427 | 7,297,148 | 10,929,753 | 873,672 | 5,059,523 |
misc current assets | 0 | 0 | 0 | 0 | 73,549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 6,799,084 | 7,429,337 | 4,588,991 | 785,123 | 6,337,323 | 4,353,452 | 7,612,775 | 8,398,210 | 8,144,873 | 5,108,503 | 8,081,441 | 11,458,803 | 1,814,316 | 5,285,801 |
total assets | 38,970,583 | 40,285,756 | 36,998,614 | 11,090,804 | 20,874,729 | 13,126,194 | 16,556,290 | 12,823,953 | 10,737,128 | 7,465,494 | 11,529,495 | 14,395,396 | 4,732,479 | 5,989,828 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 7,065,605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 3,567,409 | 3,032,651 | 3,248,333 | 1,821,157 | 1,093,471 | 1,536,041 | 1,065,243 | 728,009 | 429,449 | 320,095 | 559,141 | 304,372 | 478,928 | 206,547 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 2,901,716 | 2,834,336 | 2,667,159 | 1,515,523 | 1,063,783 | 143,820 | 129,613 | 73,007 | 34,416 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 3,088,182 | 2,310,377 | 1,735,332 | 1,563,151 | 699,363 | 623,454 | 621,006 | 528,276 | 459,034 | 477,424 | 299,754 | 267,917 | 257,910 | 80,216 |
total current liabilities | 16,622,912 | 8,177,364 | 7,650,824 | 4,899,831 | 2,856,617 | 2,303,315 | 1,815,862 | 1,329,292 | 922,899 | 797,519 | 858,895 | 572,289 | 736,838 | 286,763 |
loans | 12,010,898 | 24,860,264 | 25,735,480 | 18,561,578 | 12,792,146 | 263,926 | 486,394 | 468,552 | 195,602 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 6,005,449 | 5,666,835 | 7,027,146 | 3,313,908 | 6,396,073 | 131,963 | 243,197 | 234,276 | 97,801 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 1,176,006 | 1,081,874 | 427,594 | 18,522 | 0 | 0 | 0 | 101,064 | 79,798 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 6,593,452 | 12,971,069 | 13,081,537 | 9,290,050 | 6,396,073 | 131,963 | 243,197 | 284,808 | 137,700 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 23,216,364 | 21,148,433 | 20,732,361 | 14,189,881 | 9,252,690 | 2,435,278 | 2,059,059 | 1,614,100 | 1,060,599 | 797,519 | 858,895 | 572,289 | 736,838 | 286,763 |
net assets | 15,754,219 | 19,137,323 | 16,266,253 | -3,099,077 | 11,622,039 | 10,690,916 | 14,497,231 | 11,209,853 | 9,676,529 | 6,667,975 | 10,670,600 | 13,823,107 | 3,995,641 | 5,703,065 |
total shareholders funds | 15,754,219 | 19,137,323 | 16,266,253 | -3,099,077 | 11,622,039 | 10,690,916 | 14,497,231 | 11,209,853 | 9,676,529 | 6,667,975 | 10,670,600 | 13,823,107 | 3,995,641 | 5,703,065 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 1,487,837 | 1,437,807 | 2,027,915 | 684,964 | 2,163,164 | 1,656,524 | 570,885 | 394,549 | 256,708 | 373,327 | 371,429 | 194,263 | 185,042 | 784 |
Amortisation | 3,244,164 | 2,898,403 | 674,030 | 437,815 | 129,906 | 136,734 | 86,057 | 64,173 | 63,523 | 73,401 | 66,612 | 57,647 | 35,097 | 0 |
Tax | -43,155 | -57,429 | -58,983 | 0 | 0 | 0 | 0 | 0 | 0 | -78,713 | 0 | 0 | 63,014 | 28,319 |
Stock | 52,077 | 314,212 | 474,238 | -189,627 | -80,815 | -61,768 | 254,345 | 154,857 | 16,721 | -35,913 | 48,003 | 16,823 | 38,064 | 32,970 |
Debtors | 1,127,321 | 1,130,857 | 1,452,861 | -3,351,986 | 277,376 | -686,216 | 1,312,627 | 1,707,603 | 447,426 | 106,775 | 332,659 | -428,417 | 676,302 | 193,308 |
Creditors | 534,758 | -215,682 | 1,427,176 | 727,686 | -442,570 | 470,798 | 337,234 | 298,560 | 109,354 | -239,046 | 254,769 | -174,556 | 272,381 | 206,547 |
Accruals and Deferred Income | 777,805 | 575,045 | 172,181 | 863,788 | 75,909 | 2,448 | 92,730 | 69,242 | -18,390 | 177,670 | 31,837 | 10,007 | 177,694 | 80,216 |
Deferred Taxes & Provisions | 94,132 | 654,280 | 409,072 | 18,522 | 0 | 0 | -101,064 | 21,266 | 79,798 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | -987 | -538,001 | 538,988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 7,065,605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -12,849,366 | -875,216 | 7,173,902 | 5,769,432 | 12,528,220 | -222,468 | 17,842 | 272,950 | 195,602 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 405,994 | -1,193,134 | 4,864,874 | -2,630,425 | 7,184,073 | -97,027 | 65,527 | 175,066 | 132,217 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -917,200 | -1,000,866 | -513,721 | -1,308,978 | -440,157 | 108,061 | 68,274 | 24,267 | 41,945 | 42,068 | 98,327 | 26,079 | 52,603 | 37,029 |
cash flow from financing | -6,135,804 | 4,161,799 | 35,250,856 | -9,883,724 | 23,715,027 | -224,477 | 6,073,540 | 4,499,008 | 5,571,581 | -303,677 | 251,732 | 12,987,496 | 270,959 | 6,123,042 |
cash and cash equivalents | ||||||||||||||
cash | -1,839,712 | 1,026,531 | 2,666,995 | -3,557,751 | 1,634,486 | -2,547,995 | -1,802,349 | -679,243 | 2,521,076 | -2,830,721 | -3,632,605 | 10,056,081 | -4,185,851 | 5,059,523 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -1,839,712 | 1,026,531 | 2,666,995 | -3,557,751 | 1,634,486 | -2,547,995 | -1,802,349 | -679,243 | 2,521,076 | -2,830,721 | -3,632,605 | 10,056,081 | -4,185,851 | 5,059,523 |
dp poland plc Credit Report and Business Information
Dp Poland Plc Competitor Analysis
Perform a competitor analysis for dp poland plc by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other large companies, companies in TN21 area or any other competitors across 12 key performance metrics.
dp poland plc Ownership
DP POLAND PLC group structure
Dp Poland Plc has no subsidiary companies.
Ultimate parent company
DP POLAND PLC
07278725
dp poland plc directors
Dp Poland Plc currently has 7 directors. The longest serving directors include Mr Przemyslaw Glebocki (Jan 2021) and Mr Jakub Chechelski (Jan 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Przemyslaw Glebocki | England | 45 years | Jan 2021 | - | Director |
Mr Jakub Chechelski | England | 44 years | Jan 2021 | - | Director |
Mr Jeremy Dibb | England | 40 years | Jan 2022 | - | Director |
Mr Nils Gornall | England | 45 years | Jul 2022 | - | Director |
Mr Edward Kacyrz | England | 43 years | Dec 2022 | - | Director |
Mr David Wild | England | 69 years | Jan 2023 | - | Director |
Mr Derk Thijs | England | 43 years | Jan 2024 | - | Director |
P&L
December 2023turnover
44.6m
+25%
operating profit
-1.2m
0%
gross margin
58.9%
+3.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
15.8m
-0.18%
total assets
39m
-0.03%
cash
1.9m
-0.49%
net assets
Total assets minus all liabilities
dp poland plc company details
company number
07278725
Type
Public limited with Share Capital
industry
56101 - Licensed restaurants
incorporation date
June 2010
age
15
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2023
previous names
pizza poland plc (June 2010)
accountant
-
auditor
MAZARS LLP
address
1 chamberlain square cs, birmingham, B3 3AX
Bank
BNP PARIBAS BANK POLSKA SA
Legal Advisor
BIRD & BIRD LLP
dp poland plc Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dp poland plc.
dp poland plc Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DP POLAND PLC. This can take several minutes, an email will notify you when this has completed.
dp poland plc Companies House Filings - See Documents
date | description | view/download |
---|