dp poland plc

dp poland plc Company Information

Share DP POLAND PLC
Live 
EstablishedLargeRapid

Company Number

07278725

Industry

Licensed restaurants

 

Shareholders

jim nominees limited

pershing international nominees limited

View All

Group Structure

View All

Contact

Registered Address

1 chamberlain square cs, birmingham, B3 3AX

dp poland plc Estimated Valuation

£64.2m

Pomanda estimates the enterprise value of DP POLAND PLC at £64.2m based on a Turnover of £44.6m and 1.44x industry multiple (adjusted for size and gross margin).

dp poland plc Estimated Valuation

£32m

Pomanda estimates the enterprise value of DP POLAND PLC at £32m based on an EBITDA of £3.5m and a 9.1x industry multiple (adjusted for size and gross margin).

dp poland plc Estimated Valuation

£41.5m

Pomanda estimates the enterprise value of DP POLAND PLC at £41.5m based on Net Assets of £15.8m and 2.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dp Poland Plc Overview

Dp Poland Plc is a live company located in birmingham, B3 3AX with a Companies House number of 07278725. It operates in the licenced restaurants sector, SIC Code 56101. Founded in June 2010, it's largest shareholder is jim nominees limited with a 31.8% stake. Dp Poland Plc is a established, large sized company, Pomanda has estimated its turnover at £44.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dp Poland Plc Health Check

Pomanda's financial health check has awarded Dp Poland Plc a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £44.6m, make it larger than the average company (£3.5m)

£44.6m - Dp Poland Plc

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 47%, show it is growing at a faster rate (12.4%)

47% - Dp Poland Plc

12.4% - Industry AVG

production

Production

with a gross margin of 58.9%, this company has a comparable cost of product (58.9%)

58.9% - Dp Poland Plc

58.9% - Industry AVG

profitability

Profitability

an operating margin of -2.7% make it less profitable than the average company (2.5%)

-2.7% - Dp Poland Plc

2.5% - Industry AVG

employees

Employees

with 2313 employees, this is above the industry average (63)

2313 - Dp Poland Plc

63 - Industry AVG

paystructure

Pay Structure

on an average salary of £7.5k, the company has a lower pay structure (£20.4k)

£7.5k - Dp Poland Plc

£20.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £19.3k, this is less efficient (£57.2k)

£19.3k - Dp Poland Plc

£57.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is later than average (5 days)

9 days - Dp Poland Plc

5 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 70 days, this is slower than average (47 days)

70 days - Dp Poland Plc

47 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 20 days, this is more than average (11 days)

20 days - Dp Poland Plc

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (12 weeks)

5 weeks - Dp Poland Plc

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.6%, this is a lower level of debt than the average (82.9%)

59.6% - Dp Poland Plc

82.9% - Industry AVG

DP POLAND PLC financials

EXPORTms excel logo

Dp Poland Plc's latest turnover from December 2023 is £44.6 million and the company has net assets of £15.8 million. According to their latest financial statements, Dp Poland Plc has 2,313 employees and maintains cash reserves of £1.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover44,622,98335,694,09829,866,18913,982,76414,006,65912,369,81510,377,7777,556,7183,558,2613,849,0983,169,8011,775,368452,4350
Other Income Or Grants00000000000000
Cost Of Sales18,352,64015,476,74028,728,91413,312,80811,820,23511,426,2719,658,6917,022,6733,367,6844,128,6621,768,7111,224,813419,8400
Gross Profit26,270,34320,217,3581,137,275669,9562,186,424943,544719,086534,045190,577-279,5641,401,090550,55532,5950
Admin Expenses27,488,60422,286,5274,116,8832,722,8445,278,3634,735,7323,349,6053,023,3112,406,1183,406,7254,752,5693,714,0151,973,208395,597
Operating Profit-1,218,261-2,069,169-2,979,608-2,052,888-3,091,939-3,792,188-2,630,519-2,489,266-2,215,541-3,686,289-3,351,479-3,163,460-1,940,613-395,597
Interest Payable1,122,8831,258,8501,669,5271,312,995600,34321,25424,36412,4784,5191,1510039500
Interest Receivable205,683257,9841,155,8064,017160,186129,31592,63836,74546,46443,21998,32726,07952,64237,529
Pre-Tax Profit-3,499,112-4,302,516-4,301,488-3,007,363-3,511,768-3,793,272-2,634,519-2,493,401-2,193,263-3,578,167-3,305,912-3,133,951-1,988,794-411,267
Tax-43,155-57,429-58,983000000-78,7130063,01428,319
Profit After Tax-3,542,267-4,359,945-4,360,471-3,007,363-3,511,768-3,793,272-2,634,519-2,493,401-2,193,263-3,656,880-3,305,912-3,133,951-1,925,780-382,948
Dividends Paid00000000000000
Retained Profit-3,542,267-4,359,945-4,360,471-3,007,363-3,511,768-3,793,272-2,634,519-2,493,401-2,193,263-3,656,880-3,305,912-3,133,951-1,925,780-382,948
Employee Costs17,410,58813,031,0862,910,6221,854,5544,670,7134,225,1723,202,7162,570,7781,775,9811,283,1631,257,1481,163,392771,648153,292
Number Of Employees2,3132,153287242110102967147476450236
EBITDA*3,513,7402,267,041-277,663-930,109-798,869-1,998,930-1,973,577-2,030,544-1,895,310-3,239,561-2,913,438-2,911,550-1,720,474-394,813

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets7,363,0737,097,42615,193,4395,574,16914,017,0308,168,3508,385,0773,982,9792,340,5582,047,8913,079,8452,614,0362,579,997409,322
Intangible Assets24,808,42625,758,99317,216,1844,762,157520,376604,392558,438442,764251,697309,100368,209322,557338,166294,705
Investments & Other000987538,988000000000
Debtors (Due After 1 year)422,064452,125820,87130,6451,651,3581,730,6331,767,2891,217,231287,351338,498125,419000
Total Fixed Assets32,171,49932,856,41932,409,62310,305,68114,537,4068,772,7428,943,5154,425,7432,592,2552,356,9913,448,0542,936,5932,918,163704,027
Stock & work in progress1,034,187982,110667,898193,660383,287464,102525,870271,525116,66899,947135,86087,85771,03432,970
Trade Debtors1,128,126864,528362,407258,2561,295,339683,381852,490920,723426,646174,68428,30127,9269,5170
Group Debtors00000000000000
Misc Debtors2,748,3061,854,522857,040298,556992,7461,248,0531,728,504897,702614,056367,445620,132413,267860,093193,308
Cash1,888,4653,728,1772,701,64634,6513,592,4021,957,9164,505,9116,308,2606,987,5034,466,4277,297,14810,929,753873,6725,059,523
misc current assets000073,549000000000
total current assets6,799,0847,429,3374,588,991785,1236,337,3234,353,4527,612,7758,398,2108,144,8735,108,5038,081,44111,458,8031,814,3165,285,801
total assets38,970,58340,285,75636,998,61411,090,80420,874,72913,126,19416,556,29012,823,95310,737,1287,465,49411,529,49514,395,3964,732,4795,989,828
Bank overdraft00000000000000
Bank loan7,065,6050000000000000
Trade Creditors 3,567,4093,032,6513,248,3331,821,1571,093,4711,536,0411,065,243728,009429,449320,095559,141304,372478,928206,547
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments2,901,7162,834,3362,667,1591,515,5231,063,783143,820129,61373,00734,41600000
other current liabilities3,088,1822,310,3771,735,3321,563,151699,363623,454621,006528,276459,034477,424299,754267,917257,91080,216
total current liabilities16,622,9128,177,3647,650,8244,899,8312,856,6172,303,3151,815,8621,329,292922,899797,519858,895572,289736,838286,763
loans12,010,89824,860,26425,735,48018,561,57812,792,146263,926486,394468,552195,60200000
hp & lease commitments6,005,4495,666,8357,027,1463,313,9086,396,073131,963243,197234,27697,80100000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions1,176,0061,081,874427,59418,522000101,06479,79800000
total long term liabilities6,593,45212,971,06913,081,5379,290,0506,396,073131,963243,197284,808137,70000000
total liabilities23,216,36421,148,43320,732,36114,189,8819,252,6902,435,2782,059,0591,614,1001,060,599797,519858,895572,289736,838286,763
net assets15,754,21919,137,32316,266,253-3,099,07711,622,03910,690,91614,497,23111,209,8539,676,5296,667,97510,670,60013,823,1073,995,6415,703,065
total shareholders funds15,754,21919,137,32316,266,253-3,099,07711,622,03910,690,91614,497,23111,209,8539,676,5296,667,97510,670,60013,823,1073,995,6415,703,065
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit-1,218,261-2,069,169-2,979,608-2,052,888-3,091,939-3,792,188-2,630,519-2,489,266-2,215,541-3,686,289-3,351,479-3,163,460-1,940,613-395,597
Depreciation1,487,8371,437,8072,027,915684,9642,163,1641,656,524570,885394,549256,708373,327371,429194,263185,042784
Amortisation3,244,1642,898,403674,030437,815129,906136,73486,05764,17363,52373,40166,61257,64735,0970
Tax-43,155-57,429-58,983000000-78,7130063,01428,319
Stock52,077314,212474,238-189,627-80,815-61,768254,345154,85716,721-35,91348,00316,82338,06432,970
Debtors1,127,3211,130,8571,452,861-3,351,986277,376-686,2161,312,6271,707,603447,426106,775332,659-428,417676,302193,308
Creditors534,758-215,6821,427,176727,686-442,570470,798337,234298,560109,354-239,046254,769-174,556272,381206,547
Accruals and Deferred Income777,805575,045172,181863,78875,9092,44892,73069,242-18,390177,67031,83710,007177,69480,216
Deferred Taxes & Provisions94,132654,280409,07218,52200-101,06421,26679,79800000
Cash flow from operations3,697,8821,778,186-255,3164,221,500-1,362,091-777,700-3,211,649-3,503,936-2,188,695-3,450,512-3,007,494-2,664,505-1,921,751-306,009
Investing Activities
capital expenditure-4,047,081-4,783,006-24,775,2423,078,301-8,057,734-1,622,485-5,174,714-2,292,210-555,495644,335-949,502-270,340-2,434,275-704,811
Change in Investments00-987-538,001538,988000000000
cash flow from investments-4,047,081-4,783,006-24,774,2553,616,302-8,596,722-1,622,485-5,174,714-2,292,210-555,495644,335-949,502-270,340-2,434,275-704,811
Financing Activities
Bank loans7,065,6050000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans-12,849,366-875,2167,173,9025,769,43212,528,220-222,46817,842272,950195,60200000
Hire Purchase and Lease Commitments405,994-1,193,1344,864,874-2,630,4257,184,073-97,02765,527175,066132,21700000
other long term liabilities00000000000000
share issue159,1637,231,01523,725,801-11,713,7534,442,891-13,0435,921,8974,026,7255,201,817-345,745153,40512,961,417218,3566,086,013
interest-917,200-1,000,866-513,721-1,308,978-440,157108,06168,27424,26741,94542,06898,32726,07952,60337,029
cash flow from financing-6,135,8044,161,79935,250,856-9,883,72423,715,027-224,4776,073,5404,499,0085,571,581-303,677251,73212,987,496270,9596,123,042
cash and cash equivalents
cash-1,839,7121,026,5312,666,995-3,557,7511,634,486-2,547,995-1,802,349-679,2432,521,076-2,830,721-3,632,60510,056,081-4,185,8515,059,523
overdraft00000000000000
change in cash-1,839,7121,026,5312,666,995-3,557,7511,634,486-2,547,995-1,802,349-679,2432,521,076-2,830,721-3,632,60510,056,081-4,185,8515,059,523

dp poland plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dp poland plc. Get real-time insights into dp poland plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dp Poland Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dp poland plc by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other large companies, companies in TN21 area or any other competitors across 12 key performance metrics.

dp poland plc Ownership

DP POLAND PLC group structure

Dp Poland Plc has no subsidiary companies.

Ultimate parent company

DP POLAND PLC

07278725

DP POLAND PLC Shareholders

jim nominees limited 31.75%
pershing international nominees limited 12.53%
numis nominees (client) limited 12.06%
davycrest nominees 7.56%
nortrust nominees limited 6.85%
hsbc global custody nominee (uk) limited 4.45%
the bank of new york (nominees) limited 4.44%
lynchwood nominees limited 3.58%
hargreaves lansdown (nominees) limited 2.4%
pine hills doo 1.45%

dp poland plc directors

Dp Poland Plc currently has 7 directors. The longest serving directors include Mr Przemyslaw Glebocki (Jan 2021) and Mr Jakub Chechelski (Jan 2021).

officercountryagestartendrole
Mr Przemyslaw GlebockiEngland45 years Jan 2021- Director
Mr Jakub ChechelskiEngland44 years Jan 2021- Director
Mr Jeremy DibbEngland40 years Jan 2022- Director
Mr Nils GornallEngland45 years Jul 2022- Director
Mr Edward KacyrzEngland43 years Dec 2022- Director
Mr David WildEngland69 years Jan 2023- Director
Mr Derk ThijsEngland43 years Jan 2024- Director

P&L

December 2023

turnover

44.6m

+25%

operating profit

-1.2m

0%

gross margin

58.9%

+3.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

15.8m

-0.18%

total assets

39m

-0.03%

cash

1.9m

-0.49%

net assets

Total assets minus all liabilities

dp poland plc company details

company number

07278725

Type

Public limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

June 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

pizza poland plc (June 2010)

accountant

-

auditor

MAZARS LLP

address

1 chamberlain square cs, birmingham, B3 3AX

Bank

BNP PARIBAS BANK POLSKA SA

Legal Advisor

BIRD & BIRD LLP

dp poland plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dp poland plc.

dp poland plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DP POLAND PLC. This can take several minutes, an email will notify you when this has completed.

dp poland plc Companies House Filings - See Documents

datedescriptionview/download