coffee creations no 2 limited

coffee creations no 2 limited Company Information

Share COFFEE CREATIONS NO 2 LIMITED
Live 
EstablishedMicroDeclining

Company Number

07280747

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

radleigh (wakefield) ltd

Group Structure

View All

Contact

Registered Address

bridge house, 9 - 13 holbrook lane, coventry, CV6 4AD

coffee creations no 2 limited Estimated Valuation

£1.2k

Pomanda estimates the enterprise value of COFFEE CREATIONS NO 2 LIMITED at £1.2k based on a Turnover of £373 and 3.27x industry multiple (adjusted for size and gross margin).

coffee creations no 2 limited Estimated Valuation

£126.2k

Pomanda estimates the enterprise value of COFFEE CREATIONS NO 2 LIMITED at £126.2k based on an EBITDA of £18.2k and a 6.92x industry multiple (adjusted for size and gross margin).

coffee creations no 2 limited Estimated Valuation

£176.9k

Pomanda estimates the enterprise value of COFFEE CREATIONS NO 2 LIMITED at £176.9k based on Net Assets of £111.7k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Coffee Creations No 2 Limited Overview

Coffee Creations No 2 Limited is a live company located in coventry, CV6 4AD with a Companies House number of 07280747. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2010, it's largest shareholder is radleigh (wakefield) ltd with a 100% stake. Coffee Creations No 2 Limited is a established, micro sized company, Pomanda has estimated its turnover at £373.5 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Coffee Creations No 2 Limited Health Check

Pomanda's financial health check has awarded Coffee Creations No 2 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £373.5, make it smaller than the average company (£1m)

£373.5 - Coffee Creations No 2 Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -86%, show it is growing at a slower rate (3.5%)

-86% - Coffee Creations No 2 Limited

3.5% - Industry AVG

production

Production

with a gross margin of 71.3%, this company has a comparable cost of product (71.3%)

71.3% - Coffee Creations No 2 Limited

71.3% - Industry AVG

profitability

Profitability

an operating margin of 4881.6% make it more profitable than the average company (22.5%)

4881.6% - Coffee Creations No 2 Limited

22.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Coffee Creations No 2 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33k, the company has an equivalent pay structure (£33k)

£33k - Coffee Creations No 2 Limited

£33k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £373.5, this is less efficient (£198.9k)

£373.5 - Coffee Creations No 2 Limited

£198.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Coffee Creations No 2 Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 432 days, this is slower than average (35 days)

432 days - Coffee Creations No 2 Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Coffee Creations No 2 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Coffee Creations No 2 Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.3%, this is a similar level of debt than the average (70.6%)

67.3% - Coffee Creations No 2 Limited

70.6% - Industry AVG

COFFEE CREATIONS NO 2 LIMITED financials

EXPORTms excel logo

Coffee Creations No 2 Limited's latest turnover from December 2023 is estimated at £374 and the company has net assets of £111.7 thousand. According to their latest financial statements, we estimate that Coffee Creations No 2 Limited has 1 employee and maintains cash reserves of £2.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover374408120,796141,094824,5453330401,380359,0351,148,39000
Other Income Or Grants00000000000000
Cost Of Sales10712238,20043,873271,2841110147,734132,074418,98200
Gross Profit26628682,59697,221553,2612220253,646226,960729,40700
Admin Expenses-17,968-16,63373,45789,549537,0817,959-49,420-55,9684,647260,273232,837732,69000
Operating Profit18,23416,9199,1397,67216,180-7,95749,42255,970-4,647-6,627-5,877-3,28300
Interest Payable00000000000000
Interest Receivable2934282871431981012817115000
Pre-Tax Profit18,52717,3479,1677,67916,323-7,75949,52355,999-4,630-6,616-5,872-3,28300
Tax-4,632-3,296-1,742-1,459-3,1010-9,409-11,200000000
Profit After Tax13,89514,0517,4256,22013,222-7,75940,11444,799-4,630-6,616-5,872-3,28300
Dividends Paid00000000000000
Retained Profit13,89514,0517,4256,22013,222-7,75940,11444,799-4,630-6,616-5,872-3,28300
Employee Costs32,96531,04629,97228,365175,16228,07826,62626,612077,00048,824168,12900
Number Of Employees11116111032700
EBITDA*18,23416,9199,1397,67216,180-7,95749,42255,970-4,647-6,627-5,877-3,28300

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets336,941336,941336,941336,941336,941336,941336,941336,941336,941336,941336,941336,94100
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets336,941336,941336,941336,941336,941336,941336,941336,941336,941336,941336,941336,94100
Stock & work in progress00000000000000
Trade Debtors0000000003,302214000
Group Debtors00000000000000
Misc Debtors1,6551,6081,5571,4431,49001,5211,5521,61800000
Cash2,4828,67715,8036,6518,04530,18922,50118,0004,6412,3042,00810000
misc current assets00000000000000
total current assets4,13710,28517,3608,0949,53530,18924,02219,5526,2595,6062,22210000
total assets341,078347,226354,301345,035346,476367,130360,963356,493343,200342,547339,163337,04100
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 12712742,15141,899196,8991110358,218348,218340,22400
Group/Directors Accounts00000302,648283,500323,500363,50100000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities229,285249,328228,430226,84179,5027,62812,8508,494000000
total current liabilities229,412249,455270,581268,740276,401310,277296,351331,995363,501358,218348,218340,22400
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities229,412249,455270,581268,740276,401310,277296,351331,995363,501358,218348,218340,22400
net assets111,66697,77183,72076,29570,07556,85364,61224,498-20,301-15,671-9,055-3,18300
total shareholders funds111,66697,77183,72076,29570,07556,85364,61224,498-20,301-15,671-9,055-3,18300
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit18,23416,9199,1397,67216,180-7,95749,42255,970-4,647-6,627-5,877-3,28300
Depreciation00000000000000
Amortisation00000000000000
Tax-4,632-3,296-1,742-1,459-3,1010-9,409-11,200000000
Stock00000000000000
Debtors4751114-471,490-1,521-31-66-1,6843,088214000
Creditors0-42,024252-155,000196,898001-358,21810,0007,994340,22400
Accruals and Deferred Income-20,04320,8981,589147,33971,874-5,2224,3568,494000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-6,488-7,5549,124-1,401280,361-11,65844,40053,331-361,1812851,903336,94100
Investing Activities
capital expenditure00000000000-336,94100
Change in Investments00000000000000
cash flow from investments00000000000-336,94100
Financing Activities
Bank loans00000000000000
Group/Directors Accounts0000-302,64819,148-40,000-40,001363,50100000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000000010000
interest2934282871431981012817115000
cash flow from financing293428287-302,50519,346-39,899-39,973363,51811510000
cash and cash equivalents
cash-6,195-7,1269,152-1,394-22,1447,6884,50113,3592,3372961,90810000
overdraft00000000000000
change in cash-6,195-7,1269,152-1,394-22,1447,6884,50113,3592,3372961,90810000

coffee creations no 2 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for coffee creations no 2 limited. Get real-time insights into coffee creations no 2 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Coffee Creations No 2 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for coffee creations no 2 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CV6 area or any other competitors across 12 key performance metrics.

coffee creations no 2 limited Ownership

COFFEE CREATIONS NO 2 LIMITED group structure

Coffee Creations No 2 Limited has no subsidiary companies.

Ultimate parent company

1 parent

COFFEE CREATIONS NO 2 LIMITED

07280747

COFFEE CREATIONS NO 2 LIMITED Shareholders

radleigh (wakefield) ltd 100%

coffee creations no 2 limited directors

Coffee Creations No 2 Limited currently has 1 director, Mr Bhikhubhai Patel serving since Jun 2010.

officercountryagestartendrole
Mr Bhikhubhai PatelEngland69 years Jun 2010- Director

P&L

December 2023

turnover

373.5

-8%

operating profit

18.2k

0%

gross margin

71.3%

+1.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

111.7k

+0.14%

total assets

341.1k

-0.02%

cash

2.5k

-0.71%

net assets

Total assets minus all liabilities

coffee creations no 2 limited company details

company number

07280747

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2010

age

14

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

STERLING ACCOUNTING SERVICES LIMITED

auditor

-

address

bridge house, 9 - 13 holbrook lane, coventry, CV6 4AD

Bank

-

Legal Advisor

-

coffee creations no 2 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to coffee creations no 2 limited.

charges

coffee creations no 2 limited Companies House Filings - See Documents

datedescriptionview/download