d rose building services limited

Live EstablishedMicroDeclining

d rose building services limited Company Information

Share D ROSE BUILDING SERVICES LIMITED

Company Number

07281956

Directors

Darren Rose

Shareholders

darren rose

Group Structure

View All

Industry

Construction of domestic buildings

 

Registered Address

c/o riddingtons ltd the old barn, off wood street, swanley village, kent, BR8 7PA

d rose building services limited Estimated Valuation

£5.6k

Pomanda estimates the enterprise value of D ROSE BUILDING SERVICES LIMITED at £5.6k based on a Turnover of £13.3k and 0.42x industry multiple (adjusted for size and gross margin).

d rose building services limited Estimated Valuation

£2.5k

Pomanda estimates the enterprise value of D ROSE BUILDING SERVICES LIMITED at £2.5k based on an EBITDA of £740 and a 3.33x industry multiple (adjusted for size and gross margin).

d rose building services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of D ROSE BUILDING SERVICES LIMITED at £0 based on Net Assets of £-15.7k and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

D Rose Building Services Limited Overview

D Rose Building Services Limited is a live company located in swanley village, BR8 7PA with a Companies House number of 07281956. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in June 2010, it's largest shareholder is darren rose with a 100% stake. D Rose Building Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £13.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

D Rose Building Services Limited Health Check

Pomanda's financial health check has awarded D Rose Building Services Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £13.3k, make it smaller than the average company (£380.8k)

£13.3k - D Rose Building Services Limited

£380.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -44%, show it is growing at a slower rate (10%)

-44% - D Rose Building Services Limited

10% - Industry AVG

production

Production

with a gross margin of 19.6%, this company has a comparable cost of product (19.6%)

19.6% - D Rose Building Services Limited

19.6% - Industry AVG

profitability

Profitability

an operating margin of 4.5% make it as profitable than the average company (4.5%)

4.5% - D Rose Building Services Limited

4.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - D Rose Building Services Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.1k, the company has an equivalent pay structure (£41.1k)

£41.1k - D Rose Building Services Limited

£41.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £13.3k, this is less efficient (£168k)

£13.3k - D Rose Building Services Limited

£168k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is later than average (25 days)

48 days - D Rose Building Services Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (30 days)

12 days - D Rose Building Services Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - D Rose Building Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - D Rose Building Services Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 541.1%, this is a higher level of debt than the average (70.6%)

541.1% - D Rose Building Services Limited

70.6% - Industry AVG

D ROSE BUILDING SERVICES LIMITED financials

EXPORTms excel logo

D Rose Building Services Limited's latest turnover from June 2024 is estimated at £13.3 thousand and the company has net assets of -£15.7 thousand. According to their latest financial statements, we estimate that D Rose Building Services Limited has 1 employee and maintains cash reserves of £168 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Turnover13,32862,331106,33575,17886,77781,19714,661148,49856,26395,18130,30980,11961,04863,767
Other Income Or Grants00000000000000
Cost Of Sales10,71749,63685,01161,43669,88764,23611,440114,37543,64574,42723,85464,07648,75450,886
Gross Profit2,61112,69421,32413,74216,89016,9613,22134,12212,61720,7536,45516,04312,29412,881
Admin Expenses2,00628,47121,13114,13016,24517,137-8,65042,08615,36819,9486,55517,23310,22212,498
Operating Profit605-15,777193-388645-17611,871-7,964-2,751805-100-1,1902,072383
Interest Payable29439714900000000000
Interest Receivable92781224132433551
Pre-Tax Profit320-16,14852-387647-15211,884-7,962-2,747808-97-1,1852,076384
Tax-800-100-1230-2,25800-16100-498-100
Profit After Tax240-16,14842-387524-1529,626-7,962-2,747646-97-1,1851,578284
Dividends Paid00000000000000
Retained Profit240-16,14842-387524-1529,626-7,962-2,747646-97-1,1851,578284
Employee Costs41,10743,34842,07339,01040,12744,33442,59577,34641,23540,73338,63537,47237,48935,058
Number Of Employees11111112111111
EBITDA*741-15,617381-16690613012,232-7,539-2,2521,312495-4892,230593

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Tangible Assets7699051,0651,2531,4751,7362,0422,4032,8282,8693,3763,9714,4724,630
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets7699051,0651,2531,4751,7362,0422,4032,8282,8693,3763,9714,4724,630
Stock & work in progress00000000000000
Trade Debtors1,7742,1209,7344,2396,2741,5251,6002,3656,0506,8161,1804,8552,5583,366
Group Debtors00000000000000
Misc Debtors857003320000000000
Cash1681898833801,3781,6734,6685801,1982598852301,710216
misc current assets00000000000000
total current assets2,7992,30910,6174,9517,6523,1986,2682,9457,2487,0752,0655,0854,2683,582
total assets3,5683,21411,6826,2049,1274,9348,3105,34810,0769,9445,4419,0568,7408,212
Bank overdraft1,0001,000000000000000
Bank loan00000000000000
Trade Creditors 3613609599609309309009008408,1444,0667,5846,8777,927
Group/Directors Accounts16,39214,239000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities01,0395,9994,8777,4013,6836,87813,45010,19100000
total current liabilities17,75316,6386,9585,8378,3314,6137,77814,35011,0318,1444,0667,5846,8777,927
loans1,1132,1134,11300000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions43944044023828032938848056557379479400
total long term liabilities1,5522,5534,55323828032938848056557379479400
total liabilities19,30519,19111,5116,0758,6114,9428,16614,83011,5968,7174,8608,3786,8777,927
net assets-15,737-15,977171129516-8144-9,482-1,5201,2275816781,863285
total shareholders funds-15,737-15,977171129516-8144-9,482-1,5201,2275816781,863285
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Operating Activities
Operating Profit605-15,777193-388645-17611,871-7,964-2,751805-100-1,1902,072383
Depreciation136160188222261306361425499507595701158210
Amortisation00000000000000
Tax-800-100-1230-2,25800-16100-498-100
Stock00000000000000
Debtors511-7,6145,163-1,7034,749-75-765-3,685-7665,636-3,6752,297-8083,366
Creditors1-599-130030060-7,3044,078-3,518707-1,0507,927
Accruals and Deferred Income-1,039-4,9601,122-2,5243,718-3,195-6,5723,25910,19100000
Deferred Taxes & Provisions-10202-42-49-59-92-85-8-221079400
Cash flow from operations-889-13,562-3,469-999-297-3,0194,075-6201,393-628652-1,2851,4905,054
Investing Activities
capital expenditure00000000-45800-2000-4,840
Change in Investments00000000000000
cash flow from investments00000000-45800-2000-4,840
Financing Activities
Bank loans00000000000000
Group/Directors Accounts2,15314,239000000000000
Other Short Term Loans 00000000000000
Long term loans-1,000-2,0004,11300000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000000000001
interest-285-370-1411224132433551
cash flow from financing86811,8693,9721224132433552
cash and cash equivalents
cash-21-694503-998-295-2,9954,088-618939-626655-1,4801,494216
overdraft01,000000000000000
change in cash-21-1,694503-998-295-2,9954,088-618939-626655-1,4801,494216

d rose building services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for d rose building services limited. Get real-time insights into d rose building services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

D Rose Building Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for d rose building services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BR8 area or any other competitors across 12 key performance metrics.

d rose building services limited Ownership

D ROSE BUILDING SERVICES LIMITED group structure

D Rose Building Services Limited has no subsidiary companies.

Ultimate parent company

D ROSE BUILDING SERVICES LIMITED

07281956

D ROSE BUILDING SERVICES LIMITED Shareholders

darren rose 100%

d rose building services limited directors

D Rose Building Services Limited currently has 1 director, Mr Darren Rose serving since Jun 2010.

officercountryagestartendrole
Mr Darren Rose51 years Jun 2010- Director

P&L

June 2024

turnover

13.3k

-79%

operating profit

604.6

0%

gross margin

19.6%

-3.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-15.7k

-0.02%

total assets

3.6k

+0.11%

cash

168

-0.11%

net assets

Total assets minus all liabilities

d rose building services limited company details

company number

07281956

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

June 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

c/o riddingtons ltd the old barn, off wood street, swanley village, kent, BR8 7PA

Bank

-

Legal Advisor

-

d rose building services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to d rose building services limited.

d rose building services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for D ROSE BUILDING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

d rose building services limited Companies House Filings - See Documents

datedescriptionview/download