d rose building services limited Company Information
Group Structure
View All
Industry
Construction of domestic buildings
Registered Address
c/o riddingtons ltd the old barn, off wood street, swanley village, kent, BR8 7PA
Website
rosebuildingservices.comd rose building services limited Estimated Valuation
Pomanda estimates the enterprise value of D ROSE BUILDING SERVICES LIMITED at £5.6k based on a Turnover of £13.3k and 0.42x industry multiple (adjusted for size and gross margin).
d rose building services limited Estimated Valuation
Pomanda estimates the enterprise value of D ROSE BUILDING SERVICES LIMITED at £2.5k based on an EBITDA of £740 and a 3.33x industry multiple (adjusted for size and gross margin).
d rose building services limited Estimated Valuation
Pomanda estimates the enterprise value of D ROSE BUILDING SERVICES LIMITED at £0 based on Net Assets of £-15.7k and 1.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
D Rose Building Services Limited Overview
D Rose Building Services Limited is a live company located in swanley village, BR8 7PA with a Companies House number of 07281956. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in June 2010, it's largest shareholder is darren rose with a 100% stake. D Rose Building Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £13.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
D Rose Building Services Limited Health Check
Pomanda's financial health check has awarded D Rose Building Services Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
8 Weak
Size
annual sales of £13.3k, make it smaller than the average company (£380.8k)
- D Rose Building Services Limited
£380.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -44%, show it is growing at a slower rate (10%)
- D Rose Building Services Limited
10% - Industry AVG
Production
with a gross margin of 19.6%, this company has a comparable cost of product (19.6%)
- D Rose Building Services Limited
19.6% - Industry AVG
Profitability
an operating margin of 4.5% make it as profitable than the average company (4.5%)
- D Rose Building Services Limited
4.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
- D Rose Building Services Limited
3 - Industry AVG
Pay Structure
on an average salary of £41.1k, the company has an equivalent pay structure (£41.1k)
- D Rose Building Services Limited
£41.1k - Industry AVG
Efficiency
resulting in sales per employee of £13.3k, this is less efficient (£168k)
- D Rose Building Services Limited
£168k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is later than average (25 days)
- D Rose Building Services Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (30 days)
- D Rose Building Services Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- D Rose Building Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
0 weeks - D Rose Building Services Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 541.1%, this is a higher level of debt than the average (70.6%)
541.1% - D Rose Building Services Limited
70.6% - Industry AVG
D ROSE BUILDING SERVICES LIMITED financials
D Rose Building Services Limited's latest turnover from June 2024 is estimated at £13.3 thousand and the company has net assets of -£15.7 thousand. According to their latest financial statements, we estimate that D Rose Building Services Limited has 1 employee and maintains cash reserves of £168 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 2 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 769 | 905 | 1,065 | 1,253 | 1,475 | 1,736 | 2,042 | 2,403 | 2,828 | 2,869 | 3,376 | 3,971 | 4,472 | 4,630 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 769 | 905 | 1,065 | 1,253 | 1,475 | 1,736 | 2,042 | 2,403 | 2,828 | 2,869 | 3,376 | 3,971 | 4,472 | 4,630 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,774 | 2,120 | 9,734 | 4,239 | 6,274 | 1,525 | 1,600 | 2,365 | 6,050 | 6,816 | 1,180 | 4,855 | 2,558 | 3,366 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 857 | 0 | 0 | 332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 168 | 189 | 883 | 380 | 1,378 | 1,673 | 4,668 | 580 | 1,198 | 259 | 885 | 230 | 1,710 | 216 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,799 | 2,309 | 10,617 | 4,951 | 7,652 | 3,198 | 6,268 | 2,945 | 7,248 | 7,075 | 2,065 | 5,085 | 4,268 | 3,582 |
total assets | 3,568 | 3,214 | 11,682 | 6,204 | 9,127 | 4,934 | 8,310 | 5,348 | 10,076 | 9,944 | 5,441 | 9,056 | 8,740 | 8,212 |
Bank overdraft | 1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 361 | 360 | 959 | 960 | 930 | 930 | 900 | 900 | 840 | 8,144 | 4,066 | 7,584 | 6,877 | 7,927 |
Group/Directors Accounts | 16,392 | 14,239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 1,039 | 5,999 | 4,877 | 7,401 | 3,683 | 6,878 | 13,450 | 10,191 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 17,753 | 16,638 | 6,958 | 5,837 | 8,331 | 4,613 | 7,778 | 14,350 | 11,031 | 8,144 | 4,066 | 7,584 | 6,877 | 7,927 |
loans | 1,113 | 2,113 | 4,113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 439 | 440 | 440 | 238 | 280 | 329 | 388 | 480 | 565 | 573 | 794 | 794 | 0 | 0 |
total long term liabilities | 1,552 | 2,553 | 4,553 | 238 | 280 | 329 | 388 | 480 | 565 | 573 | 794 | 794 | 0 | 0 |
total liabilities | 19,305 | 19,191 | 11,511 | 6,075 | 8,611 | 4,942 | 8,166 | 14,830 | 11,596 | 8,717 | 4,860 | 8,378 | 6,877 | 7,927 |
net assets | -15,737 | -15,977 | 171 | 129 | 516 | -8 | 144 | -9,482 | -1,520 | 1,227 | 581 | 678 | 1,863 | 285 |
total shareholders funds | -15,737 | -15,977 | 171 | 129 | 516 | -8 | 144 | -9,482 | -1,520 | 1,227 | 581 | 678 | 1,863 | 285 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 136 | 160 | 188 | 222 | 261 | 306 | 361 | 425 | 499 | 507 | 595 | 701 | 158 | 210 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 511 | -7,614 | 5,163 | -1,703 | 4,749 | -75 | -765 | -3,685 | -766 | 5,636 | -3,675 | 2,297 | -808 | 3,366 |
Creditors | 1 | -599 | -1 | 30 | 0 | 30 | 0 | 60 | -7,304 | 4,078 | -3,518 | 707 | -1,050 | 7,927 |
Accruals and Deferred Income | -1,039 | -4,960 | 1,122 | -2,524 | 3,718 | -3,195 | -6,572 | 3,259 | 10,191 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -1 | 0 | 202 | -42 | -49 | -59 | -92 | -85 | -8 | -221 | 0 | 794 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 2,153 | 14,239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -1,000 | -2,000 | 4,113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -21 | -694 | 503 | -998 | -295 | -2,995 | 4,088 | -618 | 939 | -626 | 655 | -1,480 | 1,494 | 216 |
overdraft | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -21 | -1,694 | 503 | -998 | -295 | -2,995 | 4,088 | -618 | 939 | -626 | 655 | -1,480 | 1,494 | 216 |
d rose building services limited Credit Report and Business Information
D Rose Building Services Limited Competitor Analysis
Perform a competitor analysis for d rose building services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BR8 area or any other competitors across 12 key performance metrics.
d rose building services limited Ownership
D ROSE BUILDING SERVICES LIMITED group structure
D Rose Building Services Limited has no subsidiary companies.
Ultimate parent company
D ROSE BUILDING SERVICES LIMITED
07281956
d rose building services limited directors
D Rose Building Services Limited currently has 1 director, Mr Darren Rose serving since Jun 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Darren Rose | 51 years | Jun 2010 | - | Director |
P&L
June 2024turnover
13.3k
-79%
operating profit
604.6
0%
gross margin
19.6%
-3.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
-15.7k
-0.02%
total assets
3.6k
+0.11%
cash
168
-0.11%
net assets
Total assets minus all liabilities
d rose building services limited company details
company number
07281956
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
June 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
c/o riddingtons ltd the old barn, off wood street, swanley village, kent, BR8 7PA
Bank
-
Legal Advisor
-
d rose building services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to d rose building services limited.
d rose building services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for D ROSE BUILDING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
d rose building services limited Companies House Filings - See Documents
date | description | view/download |
---|