usp healthcare limited Company Information
Company Number
07282311
Website
www.usphealthcare.comRegistered Address
units 1 and 2 field view, baynards green business park, bicester, oxfordshire, OX27 7SG
Industry
Wholesale of other food, including fish, crustaceans and molluscs
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
usp healthcare nz ltd 100%
usp healthcare limited Estimated Valuation
The estimated valuation range for usp healthcare limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £0 to £934.8k
usp healthcare limited Estimated Valuation
The estimated valuation range for usp healthcare limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £0 to £934.8k
usp healthcare limited Estimated Valuation
The estimated valuation range for usp healthcare limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £0 to £934.8k
Get a detailed valuation report, edit figures and unlock valuation multiples.
Usp Healthcare Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Usp Healthcare Limited Overview
Usp Healthcare Limited is a live company located in bicester, OX27 7SG with a Companies House number of 07282311. It operates in the wholesale of other food, including fish, crustaceans and molluscs sector, SIC Code 46380. Founded in June 2010, it's largest shareholder is usp healthcare nz ltd with a 100% stake. Usp Healthcare Limited is a established, small sized company, Pomanda has estimated its turnover at £2m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Usp Healthcare Limited Health Check
Pomanda's financial health check has awarded Usp Healthcare Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
6 Weak
Size
annual sales of £2m, make it smaller than the average company (£30.5m)
- Usp Healthcare Limited
£30.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (5.3%)
- Usp Healthcare Limited
5.3% - Industry AVG
Production
with a gross margin of 14.2%, this company has a comparable cost of product (14.2%)
- Usp Healthcare Limited
14.2% - Industry AVG
Profitability
an operating margin of -0.8% make it less profitable than the average company (2.9%)
- Usp Healthcare Limited
2.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (35)
2 - Usp Healthcare Limited
35 - Industry AVG
Pay Structure
on an average salary of £41k, the company has an equivalent pay structure (£41k)
- Usp Healthcare Limited
£41k - Industry AVG
Efficiency
resulting in sales per employee of £1m, this is more efficient (£612.6k)
- Usp Healthcare Limited
£612.6k - Industry AVG
Debtor Days
it gets paid by customers after 58 days, this is later than average (42 days)
- Usp Healthcare Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 30 days, this is close to average (31 days)
- Usp Healthcare Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 69 days, this is more than average (50 days)
- Usp Healthcare Limited
50 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 19 weeks, this is more cash available to meet short term requirements (6 weeks)
19 weeks - Usp Healthcare Limited
6 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (60.3%)
99.8% - Usp Healthcare Limited
60.3% - Industry AVG
usp healthcare limited Credit Report and Business Information
Usp Healthcare Limited Competitor Analysis
Perform a competitor analysis for usp healthcare limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
usp healthcare limited Ownership
USP HEALTHCARE LIMITED group structure
Usp Healthcare Limited has no subsidiary companies.
Ultimate parent company
USP HEALTHCARE NZ LTD
#0080045
1 parent
USP HEALTHCARE LIMITED
07282311
usp healthcare limited directors
Usp Healthcare Limited currently has 2 directors. The longest serving directors include Mr Lawrence Alloo (Jun 2011) and Leslie Wilson (Jun 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Lawrence Alloo | New Zealand | 56 years | Jun 2011 | - | Director |
Leslie Wilson | New Zealand | 69 years | Jun 2011 | - | Director |
USP HEALTHCARE LIMITED financials
Usp Healthcare Limited's latest turnover from March 2023 is estimated at £2 million and the company has net assets of £1.9 thousand. According to their latest financial statements, Usp Healthcare Limited has 2 employees and maintains cash reserves of £409.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 28,070 | ||||||||||||
Other Income Or Grants | 0 | ||||||||||||
Cost Of Sales | 18,156 | ||||||||||||
Gross Profit | 9,914 | ||||||||||||
Admin Expenses | 17,743 | ||||||||||||
Operating Profit | -7,829 | ||||||||||||
Interest Payable | 0 | ||||||||||||
Interest Receivable | 0 | ||||||||||||
Pre-Tax Profit | -7,829 | ||||||||||||
Tax | 0 | ||||||||||||
Profit After Tax | -7,829 | ||||||||||||
Dividends Paid | 0 | ||||||||||||
Retained Profit | -7,829 | ||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | ||||||||
EBITDA* | -7,829 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 488 | 596 | 726 | 886 | 1,080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 488 | 596 | 726 | 886 | 1,080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 328,975 | 428,418 | 577,080 | 679,170 | 798,447 | 352,893 | 369,701 | 98,650 | 526,945 | 445,056 | 338,763 | 231,811 | 80,224 |
Trade Debtors | 321,824 | 258,769 | 125,882 | 26,376 | 526,893 | 335,385 | 220,936 | 64,820 | 298,975 | 128,509 | 48,534 | 29,676 | 33,684 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 23,345 | 16,511 | 11,154 | 7,910 | 3,292 | 6,185 | 2,388 | 3,127 | 0 | 0 | 0 | 0 | 0 |
Cash | 409,824 | 416,474 | 172,170 | 124,988 | 45,108 | 67,854 | 46,592 | 96,193 | 81,040 | 105,099 | 394,578 | 109,375 | 152 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,083,968 | 1,120,172 | 886,286 | 838,444 | 1,373,740 | 762,317 | 639,617 | 262,790 | 906,960 | 678,664 | 781,875 | 370,862 | 114,060 |
total assets | 1,084,456 | 1,120,768 | 887,012 | 839,330 | 1,374,820 | 762,317 | 639,617 | 262,790 | 906,960 | 678,664 | 781,875 | 370,862 | 114,060 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 146,152 | 91,879 | 25,539 | 15,696 | 1,152 | 28,234 | 1,064 | 2,929 | 52,929 | 61,793 | 108,852 | 372,292 | 0 |
Group/Directors Accounts | 935,393 | 1,026,383 | 858,490 | 820,181 | 1,365,154 | 731,660 | 635,339 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,020 | 990 | 960 | 930 | 5,992 | 942 | 1,733 | 904 | 0 | 0 | 0 | 0 | 121,789 |
total current liabilities | 1,082,565 | 1,119,252 | 884,989 | 836,807 | 1,372,298 | 760,836 | 638,136 | 3,833 | 52,929 | 61,793 | 108,852 | 372,292 | 121,789 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,082,565 | 1,119,252 | 884,989 | 836,807 | 1,372,298 | 760,836 | 638,136 | 3,833 | 52,929 | 61,793 | 108,852 | 372,292 | 121,789 |
net assets | 1,891 | 1,516 | 2,023 | 2,523 | 2,522 | 1,481 | 1,481 | 258,957 | 854,031 | 616,871 | 673,023 | -1,430 | -7,729 |
total shareholders funds | 1,891 | 1,516 | 2,023 | 2,523 | 2,522 | 1,481 | 1,481 | 258,957 | 854,031 | 616,871 | 673,023 | -1,430 | -7,729 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | -7,829 | ||||||||||||
Depreciation | 108 | 130 | 160 | 194 | 237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | ||||||||||||
Stock | -99,443 | -148,662 | -102,090 | -119,277 | 445,554 | -16,808 | 271,051 | -428,295 | 81,889 | 106,293 | 106,952 | 151,587 | 80,224 |
Debtors | 69,889 | 138,244 | 102,750 | -495,899 | 188,615 | 118,246 | 155,377 | -231,028 | 170,466 | 79,975 | 18,858 | -4,008 | 33,684 |
Creditors | 54,273 | 66,340 | 9,843 | 14,544 | -27,082 | 27,170 | -1,865 | -50,000 | -8,864 | -47,059 | -263,440 | 372,292 | 0 |
Accruals and Deferred Income | 30 | 30 | 30 | -5,062 | 5,050 | -791 | 829 | 904 | 0 | 0 | 0 | -121,789 | 121,789 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 52 | ||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -90,990 | 167,893 | 38,309 | -544,973 | 633,494 | 96,321 | 635,339 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | 0 | ||||||||||||
cash flow from financing | 100 | ||||||||||||
cash and cash equivalents | |||||||||||||
cash | -6,650 | 244,304 | 47,182 | 79,880 | -22,746 | 21,262 | -49,601 | 15,153 | -24,059 | -289,479 | 285,203 | 109,223 | 152 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -6,650 | 244,304 | 47,182 | 79,880 | -22,746 | 21,262 | -49,601 | 15,153 | -24,059 | -289,479 | 285,203 | 109,223 | 152 |
P&L
March 2023turnover
2m
+11%
operating profit
-17.1k
0%
gross margin
14.3%
+2.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.9k
+0.25%
total assets
1.1m
-0.03%
cash
409.8k
-0.02%
net assets
Total assets minus all liabilities
usp healthcare limited company details
company number
07282311
Type
Private limited with Share Capital
industry
46380 - Wholesale of other food, including fish, crustaceans and molluscs
incorporation date
June 2010
age
14
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
units 1 and 2 field view, baynards green business park, bicester, oxfordshire, OX27 7SG
last accounts submitted
March 2023
usp healthcare limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to usp healthcare limited.
usp healthcare limited Companies House Filings - See Documents
date | description | view/download |
---|