oval workshop limited Company Information
Company Number
07283215
Website
www.ovalworkshop.co.ukRegistered Address
34 moorside road, london, BR1 5ER
Industry
Other manufacturing n.e.c.
Telephone
02077401888
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
robert charles george ward 52%
robert john seeley 48%
oval workshop limited Estimated Valuation
Pomanda estimates the enterprise value of OVAL WORKSHOP LIMITED at £42.7k based on a Turnover of £88.8k and 0.48x industry multiple (adjusted for size and gross margin).
oval workshop limited Estimated Valuation
Pomanda estimates the enterprise value of OVAL WORKSHOP LIMITED at £0 based on an EBITDA of £-27.8k and a 3.42x industry multiple (adjusted for size and gross margin).
oval workshop limited Estimated Valuation
Pomanda estimates the enterprise value of OVAL WORKSHOP LIMITED at £68.9k based on Net Assets of £37k and 1.86x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Oval Workshop Limited Overview
Oval Workshop Limited is a dissolved company that was located in london, BR1 5ER with a Companies House number of 07283215. It operated in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in June 2010, it's largest shareholder was robert charles george ward with a 52% stake. The last turnover for Oval Workshop Limited was estimated at £88.8k.
Upgrade for unlimited company reports & a free credit check
Oval Workshop Limited Health Check
Pomanda's financial health check has awarded Oval Workshop Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £88.8k, make it smaller than the average company (£11m)
- Oval Workshop Limited
£11m - Industry AVG
Growth
3 year (CAGR) sales growth of -50%, show it is growing at a slower rate (-0.7%)
- Oval Workshop Limited
-0.7% - Industry AVG
Production
with a gross margin of 19.2%, this company has a higher cost of product (28.5%)
- Oval Workshop Limited
28.5% - Industry AVG
Profitability
an operating margin of -31.3% make it less profitable than the average company (5.2%)
- Oval Workshop Limited
5.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (73)
- Oval Workshop Limited
73 - Industry AVG
Pay Structure
on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)
- Oval Workshop Limited
£36.9k - Industry AVG
Efficiency
resulting in sales per employee of £88.8k, this is less efficient (£141.7k)
- Oval Workshop Limited
£141.7k - Industry AVG
Debtor Days
it gets paid by customers after 84 days, this is later than average (57 days)
- Oval Workshop Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 104 days, this is slower than average (42 days)
- Oval Workshop Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Oval Workshop Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Oval Workshop Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 35.6%, this is a lower level of debt than the average (51.9%)
35.6% - Oval Workshop Limited
51.9% - Industry AVG
OVAL WORKSHOP LIMITED financials
Oval Workshop Limited's latest turnover from August 2021 is estimated at £88.8 thousand and the company has net assets of £37 thousand. According to their latest financial statements, we estimate that Oval Workshop Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 2 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 37,000 | 37,000 | 53,258 | 57,726 | 49,216 | 16,288 | 21,237 | 5,275 | 7,033 | 8,883 | 3,154 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 37,000 | 37,000 | 37,000 | 37,000 | 37,000 | 37,000 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 37,000 | 37,000 | 53,258 | 57,726 | 49,216 | 53,288 | 58,237 | 42,275 | 44,033 | 45,883 | 40,154 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 5,200 | 1,799 | 4,394 | 2,801 | 3,203 | 1,781 |
Trade Debtors | 20,454 | 188,079 | 209,439 | 178,186 | 259,408 | 122,446 | 136,953 | 108,836 | 65,609 | 106,049 | 46,909 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 80,736 | 55,062 | 92,918 | 51,850 | 63,571 | 10,733 |
misc current assets | 0 | 0 | 0 | 0 | 579 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 20,454 | 188,079 | 209,439 | 178,186 | 259,987 | 208,382 | 193,814 | 206,148 | 120,260 | 172,823 | 59,423 |
total assets | 57,454 | 225,079 | 262,697 | 235,912 | 309,203 | 261,670 | 252,051 | 248,423 | 164,293 | 218,706 | 99,577 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 20,453 | 160,258 | 162,204 | 141,653 | 164,489 | 132,253 | 190,467 | 195,635 | 131,678 | 153,967 | 99,470 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 20,453 | 160,258 | 162,204 | 141,653 | 164,489 | 132,253 | 190,467 | 195,635 | 131,678 | 153,967 | 99,470 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 20,453 | 160,258 | 162,204 | 141,653 | 164,489 | 132,253 | 190,467 | 195,635 | 131,678 | 153,967 | 99,470 |
net assets | 37,001 | 64,821 | 100,493 | 94,259 | 144,714 | 129,417 | 61,584 | 52,788 | 32,615 | 64,739 | 107 |
total shareholders funds | 37,001 | 64,821 | 100,493 | 94,259 | 144,714 | 129,417 | 61,584 | 52,788 | 32,615 | 64,739 | 107 |
Aug 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 5,429 | 7,079 | 1,758 | 2,344 | 2,961 | 1,052 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | -5,200 | 3,401 | -2,595 | 1,593 | -402 | 1,422 | 1,781 |
Debtors | -167,625 | -21,360 | 31,253 | -81,222 | 136,962 | -14,507 | 28,117 | 43,227 | -40,440 | 59,140 | 46,909 |
Creditors | -139,805 | -1,946 | 20,551 | -22,836 | 32,236 | -58,214 | -5,168 | 63,957 | -22,289 | 54,497 | 99,470 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 0 | 0 | 0 | 0 | -80,736 | 25,674 | -37,856 | 41,068 | -11,721 | 52,838 | 10,733 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | -80,736 | 25,674 | -37,856 | 41,068 | -11,721 | 52,838 | 10,733 |
oval workshop limited Credit Report and Business Information
Oval Workshop Limited Competitor Analysis
Perform a competitor analysis for oval workshop limited by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in BR1 area or any other competitors across 12 key performance metrics.
oval workshop limited Ownership
OVAL WORKSHOP LIMITED group structure
Oval Workshop Limited has no subsidiary companies.
Ultimate parent company
OVAL WORKSHOP LIMITED
07283215
oval workshop limited directors
Oval Workshop Limited currently has 2 directors. The longest serving directors include Mr Robert Seeley (Jun 2010) and Mr Robert Ward (Jun 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robert Seeley | England | 38 years | Jun 2010 | - | Director |
Mr Robert Ward | England | 70 years | Jun 2010 | - | Director |
P&L
August 2021turnover
88.8k
-89%
operating profit
-27.8k
0%
gross margin
19.2%
-2.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2021net assets
37k
-0.43%
total assets
57.5k
-0.74%
cash
0
0%
net assets
Total assets minus all liabilities
oval workshop limited company details
company number
07283215
Type
Private limited with Share Capital
industry
32990 - Other manufacturing n.e.c.
incorporation date
June 2010
age
14
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
August 2021
address
34 moorside road, london, BR1 5ER
accountant
-
auditor
-
oval workshop limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to oval workshop limited.
oval workshop limited Companies House Filings - See Documents
date | description | view/download |
---|