johnson & allen tax limited
johnson & allen tax limited Company Information
Company Number
07284321
Next Accounts
Sep 2025
Shareholders
patricia allen
ian leslie johnson
Group Structure
View All
Industry
Tax consultancy
Registered Address
7 granard road, london, SW12 8UJ
Website
http://graysonnet.plus.comjohnson & allen tax limited Estimated Valuation
Pomanda estimates the enterprise value of JOHNSON & ALLEN TAX LIMITED at £9.7k based on a Turnover of £13.3k and 0.73x industry multiple (adjusted for size and gross margin).
johnson & allen tax limited Estimated Valuation
Pomanda estimates the enterprise value of JOHNSON & ALLEN TAX LIMITED at £0 based on an EBITDA of £-3.5k and a 4.46x industry multiple (adjusted for size and gross margin).
johnson & allen tax limited Estimated Valuation
Pomanda estimates the enterprise value of JOHNSON & ALLEN TAX LIMITED at £0 based on Net Assets of £-19.1k and 4.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Johnson & Allen Tax Limited Overview
Johnson & Allen Tax Limited is a live company located in london, SW12 8UJ with a Companies House number of 07284321. It operates in the tax consultancy sector, SIC Code 69203. Founded in June 2010, it's largest shareholder is patricia allen with a 50% stake. Johnson & Allen Tax Limited is a established, micro sized company, Pomanda has estimated its turnover at £13.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Johnson & Allen Tax Limited Health Check
Pomanda's financial health check has awarded Johnson & Allen Tax Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £13.3k, make it smaller than the average company (£304.3k)
- Johnson & Allen Tax Limited
£304.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -40%, show it is growing at a slower rate (5.4%)
- Johnson & Allen Tax Limited
5.4% - Industry AVG
Production
with a gross margin of 40.9%, this company has a higher cost of product (81.9%)
- Johnson & Allen Tax Limited
81.9% - Industry AVG
Profitability
an operating margin of -26.5% make it less profitable than the average company (5.3%)
- Johnson & Allen Tax Limited
5.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Johnson & Allen Tax Limited
5 - Industry AVG
Pay Structure
on an average salary of £55.5k, the company has an equivalent pay structure (£55.5k)
- Johnson & Allen Tax Limited
£55.5k - Industry AVG
Efficiency
resulting in sales per employee of £13.3k, this is less efficient (£89.6k)
- Johnson & Allen Tax Limited
£89.6k - Industry AVG
Debtor Days
it gets paid by customers after 213 days, this is later than average (82 days)
- Johnson & Allen Tax Limited
82 days - Industry AVG
Creditor Days
its suppliers are paid after 787 days, this is slower than average (33 days)
- Johnson & Allen Tax Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Johnson & Allen Tax Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Johnson & Allen Tax Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 345.8%, this is a higher level of debt than the average (54.9%)
345.8% - Johnson & Allen Tax Limited
54.9% - Industry AVG
JOHNSON & ALLEN TAX LIMITED financials
Johnson & Allen Tax Limited's latest turnover from December 2023 is estimated at £13.3 thousand and the company has net assets of -£19.1 thousand. According to their latest financial statements, we estimate that Johnson & Allen Tax Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 72 | 145 | 495 | 845 | 925 | 561 | 1,231 | 1,910 | 485 | 743 | 420 | ||
| Intangible Assets | |||||||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 72 | 145 | 495 | 845 | 925 | 561 | 1,231 | 1,910 | 485 | 743 | 420 | ||
| Stock & work in progress | |||||||||||||
| Trade Debtors | 7,778 | 41,358 | 67,459 | 37,199 | 29,050 | 32,870 | 44,349 | 25,558 | 82,712 | 33,834 | 60,234 | 18,706 | 15,900 |
| Group Debtors | |||||||||||||
| Misc Debtors | |||||||||||||
| Cash | 1,060 | 21,307 | 313 | 1,664 | 7,026 | 2,320 | 1,670 | 13,237 | 14,587 | 27,738 | 100 | ||
| misc current assets | |||||||||||||
| total current assets | 7,778 | 41,358 | 68,519 | 58,506 | 29,363 | 34,534 | 51,375 | 27,878 | 84,382 | 47,071 | 74,821 | 46,444 | 16,000 |
| total assets | 7,778 | 41,430 | 68,664 | 59,001 | 30,208 | 35,459 | 51,375 | 28,439 | 85,613 | 48,981 | 75,306 | 47,187 | 16,420 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 16,988 | 41,608 | 48,568 | 58,351 | 29,718 | 28,724 | 51,043 | 23,764 | 54,144 | 47,529 | 48,637 | 42,574 | 8,560 |
| Group/Directors Accounts | |||||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | |||||||||||||
| total current liabilities | 16,988 | 41,608 | 48,568 | 58,351 | 29,718 | 28,724 | 51,043 | 23,764 | 54,144 | 47,529 | 48,637 | 42,574 | 8,560 |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | 9,909 | 15,408 | 19,708 | ||||||||||
| provisions | |||||||||||||
| total long term liabilities | 9,909 | 15,408 | 19,708 | ||||||||||
| total liabilities | 26,897 | 57,016 | 68,276 | 58,351 | 29,718 | 28,724 | 51,043 | 23,764 | 54,144 | 47,529 | 48,637 | 42,574 | 8,560 |
| net assets | -19,119 | -15,586 | 388 | 650 | 490 | 6,735 | 332 | 4,675 | 31,469 | 1,452 | 26,669 | 4,613 | 7,860 |
| total shareholders funds | -19,119 | -15,586 | 388 | 650 | 490 | 6,735 | 332 | 4,675 | 31,469 | 1,452 | 26,669 | 4,613 | 7,860 |
| Dec 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 72 | 73 | 350 | 350 | 370 | 185 | 561 | 670 | 679 | 820 | 258 | 150 | 140 |
| Amortisation | |||||||||||||
| Tax | |||||||||||||
| Stock | |||||||||||||
| Debtors | -33,580 | -26,101 | 30,260 | 8,149 | -3,820 | -11,479 | 18,791 | -57,154 | 48,878 | -26,400 | 41,528 | 2,806 | 15,900 |
| Creditors | -24,620 | -6,960 | -9,783 | 28,633 | 994 | -22,319 | 27,279 | -30,380 | 6,615 | -1,108 | 6,063 | 34,014 | 8,560 |
| Accruals and Deferred Income | |||||||||||||
| Deferred Taxes & Provisions | |||||||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | |||||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | -5,499 | -4,300 | 19,708 | ||||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -1,060 | -20,247 | 20,994 | -1,351 | -5,362 | 4,706 | 650 | -11,567 | -1,350 | -13,151 | 27,638 | 100 | |
| overdraft | |||||||||||||
| change in cash | -1,060 | -20,247 | 20,994 | -1,351 | -5,362 | 4,706 | 650 | -11,567 | -1,350 | -13,151 | 27,638 | 100 |
johnson & allen tax limited Credit Report and Business Information
Johnson & Allen Tax Limited Competitor Analysis
Perform a competitor analysis for johnson & allen tax limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SW12 area or any other competitors across 12 key performance metrics.
johnson & allen tax limited Ownership
JOHNSON & ALLEN TAX LIMITED group structure
Johnson & Allen Tax Limited has no subsidiary companies.
Ultimate parent company
JOHNSON & ALLEN TAX LIMITED
07284321
johnson & allen tax limited directors
Johnson & Allen Tax Limited currently has 2 directors. The longest serving directors include Miss Patricia Allen (Jun 2010) and Mr Ian Johnson (Jul 2011).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Patricia Allen | England | 57 years | Jun 2010 | - | Director |
| Mr Ian Johnson | United Kingdom | 62 years | Jul 2011 | - | Director |
P&L
December 2023turnover
13.3k
-82%
operating profit
-3.5k
0%
gross margin
40.9%
+14.7%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-19.1k
+0.23%
total assets
7.8k
-0.81%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
johnson & allen tax limited company details
company number
07284321
Type
Private limited with Share Capital
industry
69203 - Tax consultancy
incorporation date
June 2010
age
15
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
December 2023
previous names
patricia allen limited (June 2011)
accountant
-
auditor
-
address
7 granard road, london, SW12 8UJ
Bank
-
Legal Advisor
-
johnson & allen tax limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to johnson & allen tax limited.
johnson & allen tax limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JOHNSON & ALLEN TAX LIMITED. This can take several minutes, an email will notify you when this has completed.
johnson & allen tax limited Companies House Filings - See Documents
| date | description | view/download |
|---|
