Allied Insulators Limited

POWER SEARCH PRICING

SOLUTIONS

allied insulators limited Company Information

Live

EstablishedMidDeclining

Company Number

07284446

Next Accounts

Dec 2025

Industry

Manufacture of ceramic insulators and insulating fittings

Directors

Oliver Scopes

Jonathan Knapper

View All

Shareholders

allied insulators group limited

Group Structure

View All

Contact

Registered Address

unit 5 scotia business park, fitzgerald way, tunstall, staffordshire, ST6 4HN

Website

www.alliedinsulators.com

allied insulators limited Estimated Valuation

£5.2m

Pomanda estimates the enterprise value of ALLIED INSULATORS LIMITED at £5.2m based on a Turnover of £9.6m and 0.53x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Allied Insulators Limited is a live company located in tunstall, ST6 4HN with a Companies House number of 07284446. It operates in the manufacture of ceramic insulators and insulating fittings sector, SIC Code 23430. Founded in June 2010, it's largest shareholder is allied insulators group limited with a 100% stake. Allied Insulators Limited is a established, mid sized company, Pomanda has estimated its turnover at £9.6m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Allied Insulators Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

4 Regular

6 Weak

Size

annual sales of £9.6m, make it in line with the average company (£10.2m)

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (9.4%)

EXPORT

Allied Insulators Limited's latest turnover from March 2024 is estimated at £9.6 million and the company has net assets of £1.7 million. According to their latest financial statements, Allied Insulators Limited has 15 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Turnover	9,641,073	8,965,615	22,443,164	13,182,340	2,941,251	4,868,362	5,755,963	3,419,479	3,588,267	3,045,937	5,046,279	2,622,540	1,907,373
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	6,199,277	6,151,620	14,857,559	9,141,018	1,887,993	3,194,558	3,663,321	2,158,954	2,157,282	1,848,931	3,233,511	1,645,189	1,082,997
Gross Profit	3,441,796	2,813,995	7,585,605	4,041,322	1,053,258	1,673,804	2,092,642	1,260,525	1,430,985	1,197,006	1,812,769	977,350	824,375
Admin Expenses	6,224,587	1,962,152	4,713,175	3,624,104	770,116	1,623,647	1,888,483	1,702,274	1,431,982	783,929	1,353,409	644,507	622,987
Operating Profit	-2,782,791	851,843	2,872,430	417,218	283,142	50,157	204,159	-441,749	-997	413,077	459,360	332,843	201,388
Interest Payable	0	0	0	0	0	507	9,588	18,001	9,621	0	0	0	0
Interest Receivable	37,294	13,312	2,499	382	357	1,677	531	369	1,754	1,732	569	107	29
Pre-Tax Profit	-2,745,497	865,154	2,874,928	417,600	283,499	51,327	195,101	-459,380	-8,863	414,809	459,929	332,950	201,418
Tax	0	-164,379	-546,236	-79,344	-53,865	-9,752	-37,069	0	0	-87,110	-105,784	-79,908	-52,369
Profit After Tax	-2,745,497	700,775	2,328,692	338,256	229,634	41,575	158,032	-459,380	-8,863	327,699	354,145	253,042	149,049
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-2,745,497	700,775	2,328,692	338,256	229,634	41,575	158,032	-459,380	-8,863	327,699	354,145	253,042	149,049
Employee Costs	569,788	626,720	542,375	447,852	460,130	416,524	391,603	373,227	1,331,350	1,001,297	1,528,379	810,685	603,475
Number Of Employees	15	17	16	14	14	13	13	13	45	35	59	31	24
EBITDA*	-2,747,694	896,996	2,918,622	445,324	309,398	80,442	231,947	-404,830	38,515	445,648	483,879	360,745	242,525

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Tangible Assets	83,654	98,761	118,745	54,394	57,789	71,975	48,980	530,758	544,998	560,297	29,975	16,828	43,715
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	1,000	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	32,236	0	0	0	0
Total Fixed Assets	83,654	98,761	118,745	54,394	57,789	71,975	48,980	530,758	577,234	560,297	29,975	17,828	43,715
Stock & work in progress	757,790	1,289,702	1,095,677	1,081,315	1,041,424	714,148	621,292	678,550	422,503	455,799	528,078	438,673	210,061
Trade Debtors	1,855,246	2,125,745	5,039,382	2,107,007	408,876	708,826	1,098,970	562,894	607,352	465,456	813,526	338,501	280,438
Group Debtors	2,500,000	1,500,000	445,623	0	0	0	0	0	0	0	0	0	0
Misc Debtors	137,839	140,832	12,015	25,868	11,389	25,032	13,828	3,415	75,963	0	0	0	0
Cash	1,086,881	333,853	292,583	373,778	389,284	325,178	122,114	90,141	205,387	496,388	196,539	30,967	11,778
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	6,337,756	5,390,132	6,885,280	3,587,968	1,850,973	1,773,184	1,856,204	1,335,000	1,311,205	1,417,643	1,538,143	808,141	502,277
total assets	6,421,410	5,488,893	7,004,025	3,642,362	1,908,762	1,845,159	1,905,184	1,865,758	1,888,439	1,977,940	1,568,118	825,969	545,992
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	15,023	15,244	15,244	0	0	0	0
Trade Creditors	479,092	417,083	1,590,143	1,045,578	317,225	613,439	519,248	407,452	285,583	488,706	805,982	423,778	390,843
Group/Directors Accounts	3,898,000	251,000	0	601,177	365,177	270,177	410,537	400,000	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	352,359	383,354	1,679,301	602,018	170,327	132,469	177,052	65,028	127,814	0	0	0	0
total current liabilities	4,729,451	1,051,437	3,269,444	2,248,773	852,729	1,016,085	1,121,860	887,724	428,641	488,706	805,982	423,778	390,843
loans	0	0	0	0	0	0	0	264,752	280,776	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	83,690	88,550	92,750	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	296,049	0	0	0
provisions	24,700	24,700	22,600	10,300	11,000	13,675	9,500	13,800	15,300	16,400	5,800	0	6,000
total long term liabilities	24,700	24,700	22,600	10,300	11,000	13,675	9,500	362,242	384,626	405,199	5,800	0	6,000
total liabilities	4,754,151	1,076,137	3,292,044	2,259,073	863,729	1,029,760	1,131,360	1,249,966	813,267	893,905	811,782	423,778	396,843
net assets	1,667,259	4,412,756	3,711,981	1,383,289	1,045,033	815,399	773,824	615,792	1,075,172	1,084,035	756,336	402,191	149,149
total shareholders funds	1,667,259	4,412,756	3,711,981	1,383,289	1,045,033	815,399	773,824	615,792	1,075,172	1,084,035	756,336	402,191	149,149

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Operating Activities
Operating Profit	-2,782,791	851,843	2,872,430	417,218	283,142	50,157	204,159	-441,749	-997	413,077	459,360	332,843	201,388	0
Depreciation	35,097	45,153	46,192	28,106	26,256	30,285	27,788	36,919	39,512	32,571	24,519	27,902	41,137	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-164,379	-546,236	-79,344	-53,865	-9,752	-37,069	0	0	-87,110	-105,784	-79,908	-52,369	0
Stock	-531,912	194,025	14,362	39,891	327,276	92,856	-57,258	256,047	-33,296	-72,279	89,405	228,612	210,061	0
Debtors	726,508	-1,730,443	3,364,145	1,712,610	-313,593	-378,940	546,489	-149,242	250,095	-348,070	475,025	58,063	280,438	0
Creditors	62,009	-1,173,060	544,565	728,353	-296,214	94,191	111,796	121,869	-203,123	-317,276	382,204	32,935	390,843	0
Accruals and Deferred Income	-30,995	-1,295,947	1,077,283	431,691	37,858	-44,583	28,334	-67,646	123,614	92,750	0	0	0	0
Deferred Taxes & Provisions	0	2,100	12,300	-700	-2,675	4,175	-4,300	-1,500	-1,100	10,600	5,800	-6,000	6,000	0
Cash flow from operations	-2,911,276	-197,872	628,027	-227,177	-19,181	410,557	-158,523	-458,912	-258,893	564,961	201,669	21,097	96,500	0
Investing Activities
capital expenditure	-19,990	-25,169	-110,543	-24,711	-12,070	-53,280	453,990	-22,679	-24,213	-562,893	-37,666	-1,015	-84,852	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	-1,000	1,000	0	0
cash flow from investments	-19,990	-25,169	-110,543	-24,711	-12,070	-53,280	453,990	-22,679	-24,213	-562,893	-36,666	-2,015	-84,852	0
Financing Activities
Bank loans	0	0	0	0	0	-15,023	-221	0	15,244	0	0	0	0	0
Group/Directors Accounts	3,647,000	251,000	-601,177	236,000	95,000	-140,360	10,537	400,000	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	-264,752	-16,024	280,776	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-296,049	296,049	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	100	0
interest	37,294	13,312	2,499	382	357	1,170	-9,057	-17,632	-7,867	1,732	569	107	29	0
cash flow from financing	3,684,294	264,312	-598,678	236,382	95,357	-154,213	-263,493	366,344	-7,896	297,781	569	107	129	0
cash and cash equivalents
cash	753,028	41,270	-81,195	-15,506	64,106	203,064	31,973	-115,246	-291,001	299,849	165,572	19,189	11,778	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	753,028	41,270	-81,195	-15,506	64,106	203,064	31,973	-115,246	-291,001	299,849	165,572	19,189	11,778	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for allied insulators limited. Get real-time insights into allied insulators limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for allied insulators limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in ST6 area or any other competitors across 12 key performance metrics.

ALLIED INSULATORS LIMITED group structure

Allied Insulators Limited has no subsidiary companies.

Ultimate parent company

ADDTECH AB PUBL

#0116242

ALLIED INSULATORS GROUP LIMITED

10479423

2 parents

ALLIED INSULATORS LIMITED

07284446

ALLIED INSULATORS LIMITED Shareholders

allied insulators group limited

100%

Allied Insulators Limited currently has 4 directors. The longest serving directors include Mr Oliver Scopes (Jun 2010) and Jonathan Knapper (Jun 2010).

officer	country	age	start	end	role
Mr Oliver Scopes	United Kingdom	53 years	Jun 2010	-	Director
Jonathan Knapper		51 years	Jun 2010	-	Director
Mr Marcus Johansson	Sweden	36 years	Aug 2022	-	Director
Mr Hans Andersen	Sweden	63 years	Aug 2022	-	Director

P&L

March 2024

turnover

9.6m

+8%

operating profit

-2.8m

gross margin

35.7%

+13.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.7m

-0.62%

total assets

6.4m

+0.17%

cash

1.1m

+2.26%

net assets

Total assets minus all liabilities

Similar Companies

thermal covers limited

1.5

northwest insulations ltd

hill insulation limited

b.h.w. ceramics limited

a & d insulations limited

company number

07284446

Type

Private limited with Share Capital

industry

23430 - Manufacture of ceramic insulators and insulating fittings

incorporation date

June 2010

ultimate parent company

ADDTECH AB PUBL

previous names

harrowells (no 169) limited (April 2011)

address

unit 5 scotia business park, fitzgerald way, tunstall, staffordshire, ST6 4HN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to allied insulators limited.

allied insulators limited Company Information

allied insulators limited Estimated Valuation

allied insulators limited Estimated Valuation

allied insulators limited Estimated Valuation

Allied Insulators Limited Overview

Allied Insulators Limited Health Check

ALLIED INSULATORS LIMITED financials

allied insulators limited Credit Report and Business Information

Allied Insulators Limited Competitor Analysis

allied insulators limited Ownership

allied insulators limited directors

allied insulators limited company details

allied insulators limited Charges & Mortgages

allied insulators limited Companies House Filings - See Documents