redbrooks specialist contracts limited Company Information
Company Number
07284630
Next Accounts
781 days late
Directors
Shareholders
redbrooks holding company
lloyd reddey
View AllGroup Structure
View All
Industry
Specialised construction activities (other than scaffold erection) n.e.c.
+3Registered Address
1066 london road, leigh-on-sea, essex, SS9 3NA
Website
www.redbrooksltd.co.ukredbrooks specialist contracts limited Estimated Valuation
Pomanda estimates the enterprise value of REDBROOKS SPECIALIST CONTRACTS LIMITED at £3.9m based on a Turnover of £8.7m and 0.45x industry multiple (adjusted for size and gross margin).
redbrooks specialist contracts limited Estimated Valuation
Pomanda estimates the enterprise value of REDBROOKS SPECIALIST CONTRACTS LIMITED at £6.6m based on an EBITDA of £1.6m and a 4.19x industry multiple (adjusted for size and gross margin).
redbrooks specialist contracts limited Estimated Valuation
Pomanda estimates the enterprise value of REDBROOKS SPECIALIST CONTRACTS LIMITED at £2.7m based on Net Assets of £1.4m and 1.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Redbrooks Specialist Contracts Limited Overview
Redbrooks Specialist Contracts Limited is a live company located in essex, SS9 3NA with a Companies House number of 07284630. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in June 2010, it's largest shareholder is redbrooks holding company with a 90% stake. Redbrooks Specialist Contracts Limited is a established, mid sized company, Pomanda has estimated its turnover at £8.7m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Redbrooks Specialist Contracts Limited Health Check
Pomanda's financial health check has awarded Redbrooks Specialist Contracts Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs


6 Strong

3 Regular

3 Weak

Size
annual sales of £8.7m, make it larger than the average company (£3.6m)
- Redbrooks Specialist Contracts Limited
£3.6m - Industry AVG

Growth
3 year (CAGR) sales growth of 254%, show it is growing at a faster rate (1.6%)
- Redbrooks Specialist Contracts Limited
1.6% - Industry AVG

Production
with a gross margin of 21%, this company has a comparable cost of product (21%)
- Redbrooks Specialist Contracts Limited
21% - Industry AVG

Profitability
an operating margin of 17.2% make it more profitable than the average company (5.3%)
- Redbrooks Specialist Contracts Limited
5.3% - Industry AVG

Employees
with 18 employees, this is similar to the industry average (17)
18 - Redbrooks Specialist Contracts Limited
17 - Industry AVG

Pay Structure
on an average salary of £39.9k, the company has an equivalent pay structure (£39.9k)
- Redbrooks Specialist Contracts Limited
£39.9k - Industry AVG

Efficiency
resulting in sales per employee of £485.2k, this is more efficient (£182.5k)
- Redbrooks Specialist Contracts Limited
£182.5k - Industry AVG

Debtor Days
it gets paid by customers after 95 days, this is later than average (44 days)
- Redbrooks Specialist Contracts Limited
44 days - Industry AVG

Creditor Days
its suppliers are paid after 23 days, this is quicker than average (36 days)
- Redbrooks Specialist Contracts Limited
36 days - Industry AVG

Stock Days
it holds stock equivalent to 51 days, this is less than average (80 days)
- Redbrooks Specialist Contracts Limited
80 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (24 weeks)
3 weeks - Redbrooks Specialist Contracts Limited
24 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 60.8%, this is a lower level of debt than the average (70.7%)
60.8% - Redbrooks Specialist Contracts Limited
70.7% - Industry AVG
REDBROOKS SPECIALIST CONTRACTS LIMITED financials

Redbrooks Specialist Contracts Limited's latest turnover from March 2021 is estimated at £8.7 million and the company has net assets of £1.4 million. According to their latest financial statements, Redbrooks Specialist Contracts Limited has 18 employees and maintains cash reserves of £124.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 18 | 12 | 6 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 256,046 | 298,884 | 168,384 | 54,461 | 58,683 | 24,637 | 16,359 | 18,914 | 21,469 | 12,774 | 8,191 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 256,046 | 298,884 | 168,384 | 54,461 | 58,683 | 24,637 | 16,359 | 18,914 | 21,469 | 12,774 | 8,191 |
Stock & work in progress | 974,134 | 246,014 | 285,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 2,273,952 | 362,437 | 279,723 | 45,000 | 30,572 | 30,572 | 32,866 | 22,572 | 15,976 | 29,349 | 714 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 25,740 | 49,031 | 6,871 | 5,451 | 0 | 26,372 | 0 | 0 | 0 | 0 | 0 |
Cash | 124,267 | 1,481 | 356,889 | 39,150 | 37,373 | 0 | 2,396 | 0 | 0 | 7,779 | 1,406 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,398,093 | 658,963 | 928,483 | 89,601 | 67,945 | 56,944 | 35,262 | 22,572 | 15,976 | 37,128 | 2,120 |
total assets | 3,654,139 | 957,847 | 1,096,867 | 144,062 | 126,628 | 81,581 | 51,621 | 41,486 | 37,445 | 49,902 | 10,311 |
Bank overdraft | 42 | 13,020 | 3,776 | 0 | 0 | 13,765 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 450,006 | 421,082 | 409,855 | 3,550 | 4,514 | 0 | 55,733 | 37,074 | 28,451 | 24,661 | 9,171 |
Group/Directors Accounts | 149,296 | 149,296 | 9,339 | 10,237 | 10,237 | 10,237 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 9,489 | 13,707 | 12,232 | 6,984 | 6,984 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,341,512 | 110,834 | 194,401 | 82,366 | 57,707 | 44,274 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,950,345 | 707,939 | 629,603 | 103,137 | 79,442 | 68,276 | 55,733 | 37,074 | 28,451 | 24,661 | 9,171 |
loans | 250,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 20,832 | 28,067 | 17,334 | 10,246 | 17,230 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 270,832 | 28,067 | 17,334 | 10,246 | 17,230 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 2,221,177 | 736,006 | 646,937 | 113,383 | 96,672 | 68,276 | 55,733 | 37,074 | 28,451 | 24,661 | 9,171 |
net assets | 1,432,962 | 221,841 | 449,930 | 30,679 | 29,956 | 13,305 | -4,112 | 4,412 | 8,994 | 25,241 | 1,140 |
total shareholders funds | 1,432,962 | 221,841 | 449,930 | 30,679 | 29,956 | 13,305 | -4,112 | 4,412 | 8,994 | 25,241 | 1,140 |
Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 62,003 | 33,676 | 4,222 | 4,222 | 4,222 | 2,555 | 2,555 | 2,555 | 2,555 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||
Stock | 728,120 | -38,986 | 285,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 1,888,224 | 124,874 | 236,143 | 19,879 | -26,372 | 24,078 | 10,294 | 6,596 | -13,373 | 28,635 | 714 |
Creditors | 28,924 | 11,227 | 406,305 | -964 | 4,514 | -55,733 | 18,659 | 8,623 | 3,790 | 15,490 | 9,171 |
Accruals and Deferred Income | 1,230,678 | -83,567 | 112,035 | 24,659 | 13,433 | 44,274 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 139,957 | -898 | 0 | 0 | 10,237 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 250,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -11,453 | 12,208 | 12,336 | -6,984 | 24,214 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 122,786 | -355,408 | 317,739 | 1,777 | 37,373 | -2,396 | 2,396 | 0 | -7,779 | 6,373 | 1,406 |
overdraft | -12,978 | 9,244 | 3,776 | 0 | -13,765 | 13,765 | 0 | 0 | 0 | 0 | 0 |
change in cash | 135,764 | -364,652 | 313,963 | 1,777 | 51,138 | -16,161 | 2,396 | 0 | -7,779 | 6,373 | 1,406 |
redbrooks specialist contracts limited Credit Report and Business Information
Redbrooks Specialist Contracts Limited Competitor Analysis

Perform a competitor analysis for redbrooks specialist contracts limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in SS9 area or any other competitors across 12 key performance metrics.
redbrooks specialist contracts limited Ownership
REDBROOKS SPECIALIST CONTRACTS LIMITED group structure
Redbrooks Specialist Contracts Limited has no subsidiary companies.
Ultimate parent company
1 parent
REDBROOKS SPECIALIST CONTRACTS LIMITED
07284630
redbrooks specialist contracts limited directors
Redbrooks Specialist Contracts Limited currently has 1 director, Mr Scott Reddey serving since Jun 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Scott Reddey | England | 57 years | Jun 2010 | - | Director |
P&L
March 2021turnover
8.7m
+205%
operating profit
1.5m
0%
gross margin
21%
-5.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
1.4m
+5.46%
total assets
3.7m
+2.81%
cash
124.3k
+82.91%
net assets
Total assets minus all liabilities
redbrooks specialist contracts limited company details
company number
07284630
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
41201 - Construction of commercial buildings
41202 - Construction of domestic buildings
incorporation date
June 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2021
previous names
N/A
accountant
N G MOLONEY & CO
auditor
-
address
1066 london road, leigh-on-sea, essex, SS9 3NA
Bank
-
Legal Advisor
-
redbrooks specialist contracts limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to redbrooks specialist contracts limited.
redbrooks specialist contracts limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for REDBROOKS SPECIALIST CONTRACTS LIMITED. This can take several minutes, an email will notify you when this has completed.
redbrooks specialist contracts limited Companies House Filings - See Documents
date | description | view/download |
---|