redbrooks specialist contracts limited

Live (In Liquidation)EstablishedMidRapid

redbrooks specialist contracts limited Company Information

Share REDBROOKS SPECIALIST CONTRACTS LIMITED

Company Number

07284630

Directors

Scott Reddey

Shareholders

redbrooks holding company

lloyd reddey

View All

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 +3

Registered Address

1066 london road, leigh-on-sea, essex, SS9 3NA

redbrooks specialist contracts limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of REDBROOKS SPECIALIST CONTRACTS LIMITED at £3.9m based on a Turnover of £8.7m and 0.45x industry multiple (adjusted for size and gross margin).

redbrooks specialist contracts limited Estimated Valuation

£6.6m

Pomanda estimates the enterprise value of REDBROOKS SPECIALIST CONTRACTS LIMITED at £6.6m based on an EBITDA of £1.6m and a 4.19x industry multiple (adjusted for size and gross margin).

redbrooks specialist contracts limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of REDBROOKS SPECIALIST CONTRACTS LIMITED at £2.7m based on Net Assets of £1.4m and 1.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Redbrooks Specialist Contracts Limited Overview

Redbrooks Specialist Contracts Limited is a live company located in essex, SS9 3NA with a Companies House number of 07284630. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in June 2010, it's largest shareholder is redbrooks holding company with a 90% stake. Redbrooks Specialist Contracts Limited is a established, mid sized company, Pomanda has estimated its turnover at £8.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Redbrooks Specialist Contracts Limited Health Check

Pomanda's financial health check has awarded Redbrooks Specialist Contracts Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £8.7m, make it larger than the average company (£3.6m)

£8.7m - Redbrooks Specialist Contracts Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 254%, show it is growing at a faster rate (1.6%)

254% - Redbrooks Specialist Contracts Limited

1.6% - Industry AVG

production

Production

with a gross margin of 21%, this company has a comparable cost of product (21%)

21% - Redbrooks Specialist Contracts Limited

21% - Industry AVG

profitability

Profitability

an operating margin of 17.2% make it more profitable than the average company (5.3%)

17.2% - Redbrooks Specialist Contracts Limited

5.3% - Industry AVG

employees

Employees

with 18 employees, this is similar to the industry average (17)

18 - Redbrooks Specialist Contracts Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.9k, the company has an equivalent pay structure (£39.9k)

£39.9k - Redbrooks Specialist Contracts Limited

£39.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £485.2k, this is more efficient (£182.5k)

£485.2k - Redbrooks Specialist Contracts Limited

£182.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 95 days, this is later than average (44 days)

95 days - Redbrooks Specialist Contracts Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (36 days)

23 days - Redbrooks Specialist Contracts Limited

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 51 days, this is less than average (80 days)

51 days - Redbrooks Specialist Contracts Limited

80 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (24 weeks)

3 weeks - Redbrooks Specialist Contracts Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.8%, this is a lower level of debt than the average (70.7%)

60.8% - Redbrooks Specialist Contracts Limited

70.7% - Industry AVG

REDBROOKS SPECIALIST CONTRACTS LIMITED financials

EXPORTms excel logo

Redbrooks Specialist Contracts Limited's latest turnover from March 2021 is estimated at £8.7 million and the company has net assets of £1.4 million. According to their latest financial statements, Redbrooks Specialist Contracts Limited has 18 employees and maintains cash reserves of £124.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover8,733,4792,859,4862,290,356197,581147,590274,185334,032230,969178,270217,65136,001
Other Income Or Grants00000000000
Cost Of Sales6,900,9972,224,7351,755,538150,658112,127209,584255,497177,829138,021167,08527,258
Gross Profit1,832,482634,752534,81846,92335,46264,60178,53553,14140,24850,5668,743
Admin Expenses329,310862,50819,81446,22214,26542,39087,06557,72256,51518,0207,165
Operating Profit1,503,172-227,756515,00470121,19722,211-8,530-4,581-16,26732,5461,578
Interest Payable8,023512127043044700000
Interest Receivable631791,4851914766019234
Pre-Tax Profit1,495,211-228,089516,36289320,81421,770-8,524-4,581-16,24832,5691,582
Tax-284,0900-98,109-170-4,163-4,354000-8,468-443
Profit After Tax1,211,121-228,089418,25372316,65117,416-8,524-4,581-16,24824,1011,139
Dividends Paid00000000000
Retained Profit1,211,121-228,089418,25372316,65117,416-8,524-4,581-16,24824,1011,139
Employee Costs719,090483,059248,22640,06639,63679,83077,60437,33736,24970,26034,074
Number Of Employees1812611221121
EBITDA*1,565,175-194,080519,2264,92325,41924,766-5,975-2,026-13,71232,5461,578

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets256,046298,884168,38454,46158,68324,63716,35918,91421,46912,7748,191
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets256,046298,884168,38454,46158,68324,63716,35918,91421,46912,7748,191
Stock & work in progress974,134246,014285,00000000000
Trade Debtors2,273,952362,437279,72345,00030,57230,57232,86622,57215,97629,349714
Group Debtors00000000000
Misc Debtors25,74049,0316,8715,451026,37200000
Cash124,2671,481356,88939,15037,37302,396007,7791,406
misc current assets00000000000
total current assets3,398,093658,963928,48389,60167,94556,94435,26222,57215,97637,1282,120
total assets3,654,139957,8471,096,867144,062126,62881,58151,62141,48637,44549,90210,311
Bank overdraft4213,0203,7760013,76500000
Bank loan00000000000
Trade Creditors 450,006421,082409,8553,5504,514055,73337,07428,45124,6619,171
Group/Directors Accounts149,296149,2969,33910,23710,23710,23700000
other short term finances00000000000
hp & lease commitments9,48913,70712,2326,9846,984000000
other current liabilities1,341,512110,834194,40182,36657,70744,27400000
total current liabilities1,950,345707,939629,603103,13779,44268,27655,73337,07428,45124,6619,171
loans250,0000000000000
hp & lease commitments20,83228,06717,33410,24617,230000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities270,83228,06717,33410,24617,230000000
total liabilities2,221,177736,006646,937113,38396,67268,27655,73337,07428,45124,6619,171
net assets1,432,962221,841449,93030,67929,95613,305-4,1124,4128,99425,2411,140
total shareholders funds1,432,962221,841449,93030,67929,95613,305-4,1124,4128,99425,2411,140
Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit1,503,172-227,756515,00470121,19722,211-8,530-4,581-16,26732,5461,578
Depreciation62,00333,6764,2224,2224,2222,5552,5552,5552,55500
Amortisation00000000000
Tax-284,0900-98,109-170-4,163-4,354000-8,468-443
Stock728,120-38,986285,00000000000
Debtors1,888,224124,874236,14319,879-26,37224,07810,2946,596-13,37328,635714
Creditors28,92411,227406,305-9644,514-55,73318,6598,6233,79015,4909,171
Accruals and Deferred Income1,230,678-83,567112,03524,65913,43344,27400000
Deferred Taxes & Provisions00000000000
Cash flow from operations-75,657-352,308418,3148,56965,575-15,1252,39013,45110,9339,592
Investing Activities
capital expenditure-19,165-164,176-118,1450-38,268-10,83300-11,250-4,583-8,191
Change in Investments00000000000
cash flow from investments-19,165-164,176-118,1450-38,268-10,83300-11,250-4,583-8,191
Financing Activities
Bank loans00000000000
Group/Directors Accounts0139,957-8980010,23700000
Other Short Term Loans 00000000000
Long term loans250,0000000000000
Hire Purchase and Lease Commitments-11,45312,20812,336-6,98424,214000000
other long term liabilities00000000000
share issue009980010-1101
interest-7,960-3331,358191-383-4416019234
cash flow from financing230,587151,83213,794-6,79323,8319,7976-120235
cash and cash equivalents
cash122,786-355,408317,7391,77737,373-2,3962,3960-7,7796,3731,406
overdraft-12,9789,2443,7760-13,76513,76500000
change in cash135,764-364,652313,9631,77751,138-16,1612,3960-7,7796,3731,406

redbrooks specialist contracts limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for redbrooks specialist contracts limited. Get real-time insights into redbrooks specialist contracts limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Redbrooks Specialist Contracts Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for redbrooks specialist contracts limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in SS9 area or any other competitors across 12 key performance metrics.

redbrooks specialist contracts limited Ownership

REDBROOKS SPECIALIST CONTRACTS LIMITED group structure

Redbrooks Specialist Contracts Limited has no subsidiary companies.

Ultimate parent company

1 parent

REDBROOKS SPECIALIST CONTRACTS LIMITED

07284630

REDBROOKS SPECIALIST CONTRACTS LIMITED Shareholders

redbrooks holding company 90%
lloyd reddey 5%
billy evans 5%

redbrooks specialist contracts limited directors

Redbrooks Specialist Contracts Limited currently has 1 director, Mr Scott Reddey serving since Jun 2010.

officercountryagestartendrole
Mr Scott ReddeyEngland57 years Jun 2010- Director

P&L

March 2021

turnover

8.7m

+205%

operating profit

1.5m

0%

gross margin

21%

-5.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2021

net assets

1.4m

+5.46%

total assets

3.7m

+2.81%

cash

124.3k

+82.91%

net assets

Total assets minus all liabilities

redbrooks specialist contracts limited company details

company number

07284630

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

41201 - Construction of commercial buildings

41202 - Construction of domestic buildings

incorporation date

June 2010

age

15

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2021

previous names

N/A

accountant

N G MOLONEY & CO

auditor

-

address

1066 london road, leigh-on-sea, essex, SS9 3NA

Bank

-

Legal Advisor

-

redbrooks specialist contracts limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to redbrooks specialist contracts limited.

redbrooks specialist contracts limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REDBROOKS SPECIALIST CONTRACTS LIMITED. This can take several minutes, an email will notify you when this has completed.

redbrooks specialist contracts limited Companies House Filings - See Documents

datedescriptionview/download