inasus uk ltd Company Information
Company Number
07285079
Website
inasus.co.ukRegistered Address
basepoint business centre, c/o global fdi ltd, haywards heath, west sussex, RH16 1UA
Industry
Construction of commercial buildings
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
inasus sl 100%
inasus uk ltd Estimated Valuation
Pomanda estimates the enterprise value of INASUS UK LTD at £2.5m based on a Turnover of £6.6m and 0.39x industry multiple (adjusted for size and gross margin).
inasus uk ltd Estimated Valuation
Pomanda estimates the enterprise value of INASUS UK LTD at £0 based on an EBITDA of £-25.9k and a 3.33x industry multiple (adjusted for size and gross margin).
inasus uk ltd Estimated Valuation
Pomanda estimates the enterprise value of INASUS UK LTD at £1.1m based on Net Assets of £875.5k and 1.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Inasus Uk Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Inasus Uk Ltd Overview
Inasus Uk Ltd is a live company located in haywards heath, RH16 1UA with a Companies House number of 07285079. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in June 2010, it's largest shareholder is inasus sl with a 100% stake. Inasus Uk Ltd is a established, mid sized company, Pomanda has estimated its turnover at £6.6m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Inasus Uk Ltd Health Check
Pomanda's financial health check has awarded Inasus Uk Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
3 Weak
Size
annual sales of £6.6m, make it smaller than the average company (£10.4m)
- Inasus Uk Ltd
£10.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (4.6%)
- Inasus Uk Ltd
4.6% - Industry AVG
Production
with a gross margin of 14.3%, this company has a comparable cost of product (14.3%)
- Inasus Uk Ltd
14.3% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (3.6%)
- Inasus Uk Ltd
3.6% - Industry AVG
Employees
with 3 employees, this is below the industry average (30)
3 - Inasus Uk Ltd
30 - Industry AVG
Pay Structure
on an average salary of £53.5k, the company has an equivalent pay structure (£53.5k)
- Inasus Uk Ltd
£53.5k - Industry AVG
Efficiency
resulting in sales per employee of £2.2m, this is more efficient (£340.2k)
- Inasus Uk Ltd
£340.2k - Industry AVG
Debtor Days
it gets paid by customers after 46 days, this is near the average (46 days)
- Inasus Uk Ltd
46 days - Industry AVG
Creditor Days
its suppliers are paid after 82 days, this is slower than average (38 days)
- Inasus Uk Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Inasus Uk Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 51 weeks, this is more cash available to meet short term requirements (21 weeks)
51 weeks - Inasus Uk Ltd
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 59.5%, this is a lower level of debt than the average (71.1%)
59.5% - Inasus Uk Ltd
71.1% - Industry AVG
inasus uk ltd Credit Report and Business Information
Inasus Uk Ltd Competitor Analysis
Perform a competitor analysis for inasus uk ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
inasus uk ltd Ownership
INASUS UK LTD group structure
Inasus Uk Ltd has no subsidiary companies.
Ultimate parent company
INASUS SL
#0067441
1 parent
INASUS UK LTD
07285079
inasus uk ltd directors
Inasus Uk Ltd currently has 3 directors. The longest serving directors include Mr Alberto Cuina Fernandez (Jun 2010) and Mr Kenneth Allwright (Jul 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alberto Cuina Fernandez | England | 43 years | Jun 2010 | - | Director |
Mr Kenneth Allwright | United Kingdom | 72 years | Jul 2012 | - | Director |
Olalla Cuina Gomez | England | 39 years | Dec 2022 | - | Director |
INASUS UK LTD financials
Inasus Uk Ltd's latest turnover from June 2023 is estimated at £6.6 million and the company has net assets of £875.5 thousand. According to their latest financial statements, Inasus Uk Ltd has 3 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 3 | 4 | 2 | 2 | 3 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 7,147 | 2,534 | 3,379 | 3,754 | 4,205 | 5,607 | 7,476 | 9,966 | 13,288 | 14,751 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 7,147 | 2,534 | 3,379 | 3,754 | 4,205 | 5,607 | 7,476 | 9,966 | 13,288 | 14,751 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 848,880 | 1,273,519 | 1,089,972 | 731,750 | 990,677 | 2,358,271 | 365,701 | 1,059,945 | 2,077,198 | 1,467,359 | 2,344,269 | 1,038,178 | 1,467,010 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 30,765 | 109,958 | 57,153 | 64,118 | 2,100 | 2,100 | 0 | 1,139 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,275,778 | 26,558 | 90,130 | 693,297 | 2,128,513 | 2,833,281 | 1,186,773 | 293,850 | 842,435 | 273,194 | 148,865 | 1,033,671 | 13,117 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,155,423 | 1,410,035 | 1,237,255 | 1,489,165 | 3,121,290 | 5,193,652 | 1,552,474 | 1,354,934 | 2,919,633 | 1,740,553 | 2,493,134 | 2,071,849 | 1,480,127 |
total assets | 2,162,570 | 1,412,569 | 1,240,634 | 1,492,919 | 3,125,495 | 5,199,259 | 1,559,950 | 1,364,900 | 2,932,921 | 1,755,304 | 2,493,134 | 2,071,849 | 1,480,127 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,272,190 | 421,628 | 346,527 | 608,696 | 1,678,014 | 3,273,759 | 638,407 | 137,369 | 2,114,559 | 948,583 | 1,737,433 | 1,475,736 | 801,443 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 14,831 | 118,576 | 24,861 | 18,379 | 583,156 | 1,078,850 | 87,619 | 396,023 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,287,021 | 540,204 | 371,388 | 627,075 | 2,261,170 | 4,352,609 | 726,026 | 533,392 | 2,114,559 | 948,583 | 1,737,433 | 1,475,736 | 801,443 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,669 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,338 | 14,135 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,669 | 9,338 | 14,135 | 0 | 0 | 0 |
total liabilities | 1,287,021 | 540,204 | 371,388 | 627,075 | 2,261,170 | 4,352,609 | 726,026 | 538,061 | 2,123,897 | 962,718 | 1,737,433 | 1,475,736 | 801,443 |
net assets | 875,549 | 872,365 | 869,246 | 865,844 | 864,325 | 846,650 | 833,924 | 826,839 | 809,024 | 792,586 | 755,701 | 596,113 | 678,684 |
total shareholders funds | 875,549 | 872,365 | 869,246 | 865,844 | 864,325 | 846,650 | 833,924 | 826,839 | 809,024 | 792,586 | 755,701 | 596,113 | 678,684 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 2,382 | 845 | 375 | 451 | 1,402 | 1,869 | 2,490 | 3,322 | 1,463 | 224 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -503,832 | 236,352 | 351,257 | -196,909 | -1,367,594 | 1,994,670 | -695,383 | -1,016,114 | 609,839 | -876,910 | 1,306,091 | -428,832 | 1,467,010 |
Creditors | 850,562 | 75,101 | -262,169 | -1,069,318 | -1,595,745 | 2,635,352 | 501,038 | -1,977,190 | 1,165,976 | -788,850 | 261,697 | 674,293 | 801,443 |
Accruals and Deferred Income | -103,745 | 93,715 | 6,482 | -564,777 | -495,694 | 991,231 | -308,404 | 396,023 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | -4,669 | 4,669 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,338 | -4,797 | 14,135 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 1,249,220 | -63,572 | -603,167 | -1,435,216 | -704,768 | 1,646,508 | 892,923 | -548,585 | 569,241 | 124,329 | -884,806 | 1,020,554 | 13,117 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 1,249,220 | -63,572 | -603,167 | -1,435,216 | -704,768 | 1,646,508 | 892,923 | -548,585 | 569,241 | 124,329 | -884,806 | 1,020,554 | 13,117 |
P&L
June 2023turnover
6.6m
+30%
operating profit
-28.3k
0%
gross margin
14.4%
+1.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
875.5k
0%
total assets
2.2m
+0.53%
cash
1.3m
+47.04%
net assets
Total assets minus all liabilities
inasus uk ltd company details
company number
07285079
Type
Private limited with Share Capital
industry
41201 - Construction of commercial buildings
incorporation date
June 2010
age
14
accounts
Small Company
ultimate parent company
previous names
N/A
incorporated
UK
address
basepoint business centre, c/o global fdi ltd, haywards heath, west sussex, RH16 1UA
last accounts submitted
June 2023
inasus uk ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to inasus uk ltd.
inasus uk ltd Companies House Filings - See Documents
date | description | view/download |
---|