inasus uk ltd

5

inasus uk ltd Company Information

Share INASUS UK LTD
Live 
EstablishedMidHealthy

Company Number

07285079

Registered Address

basepoint business centre, c/o global fdi ltd, haywards heath, west sussex, RH16 1UA

Industry

Construction of commercial buildings

 

Telephone

-

Next Accounts Due

March 2025

Group Structure

View All

Directors

Alberto Cuina Fernandez13 Years

Kenneth Allwright11 Years

View All

Shareholders

inasus sl 100%

inasus uk ltd Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of INASUS UK LTD at £2.5m based on a Turnover of £6.6m and 0.39x industry multiple (adjusted for size and gross margin).

inasus uk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of INASUS UK LTD at £0 based on an EBITDA of £-25.9k and a 3.33x industry multiple (adjusted for size and gross margin).

inasus uk ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of INASUS UK LTD at £1.1m based on Net Assets of £875.5k and 1.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Inasus Uk Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Inasus Uk Ltd Overview

Inasus Uk Ltd is a live company located in haywards heath, RH16 1UA with a Companies House number of 07285079. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in June 2010, it's largest shareholder is inasus sl with a 100% stake. Inasus Uk Ltd is a established, mid sized company, Pomanda has estimated its turnover at £6.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Inasus Uk Ltd Health Check

Pomanda's financial health check has awarded Inasus Uk Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £6.6m, make it smaller than the average company (£10.4m)

£6.6m - Inasus Uk Ltd

£10.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (4.6%)

14% - Inasus Uk Ltd

4.6% - Industry AVG

production

Production

with a gross margin of 14.3%, this company has a comparable cost of product (14.3%)

14.3% - Inasus Uk Ltd

14.3% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (3.6%)

-0.4% - Inasus Uk Ltd

3.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (30)

3 - Inasus Uk Ltd

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.5k, the company has an equivalent pay structure (£53.5k)

£53.5k - Inasus Uk Ltd

£53.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.2m, this is more efficient (£340.2k)

£2.2m - Inasus Uk Ltd

£340.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is near the average (46 days)

46 days - Inasus Uk Ltd

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 82 days, this is slower than average (38 days)

82 days - Inasus Uk Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Inasus Uk Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 51 weeks, this is more cash available to meet short term requirements (21 weeks)

51 weeks - Inasus Uk Ltd

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.5%, this is a lower level of debt than the average (71.1%)

59.5% - Inasus Uk Ltd

71.1% - Industry AVG

inasus uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for inasus uk ltd. Get real-time insights into inasus uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Inasus Uk Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for inasus uk ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

inasus uk ltd Ownership

INASUS UK LTD group structure

Inasus Uk Ltd has no subsidiary companies.

Ultimate parent company

INASUS SL

#0067441

1 parent

INASUS UK LTD

07285079

INASUS UK LTD Shareholders

inasus sl 100%

inasus uk ltd directors

Inasus Uk Ltd currently has 3 directors. The longest serving directors include Mr Alberto Cuina Fernandez (Jun 2010) and Mr Kenneth Allwright (Jul 2012).

officercountryagestartendrole
Mr Alberto Cuina FernandezEngland43 years Jun 2010- Director
Mr Kenneth AllwrightUnited Kingdom72 years Jul 2012- Director
Olalla Cuina GomezEngland39 years Dec 2022- Director

INASUS UK LTD financials

EXPORTms excel logo

Inasus Uk Ltd's latest turnover from June 2023 is estimated at £6.6 million and the company has net assets of £875.5 thousand. According to their latest financial statements, Inasus Uk Ltd has 3 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Turnover6,597,1845,085,9944,436,2834,432,0787,938,30015,655,8283,835,0834,876,54015,097,4398,591,16015,598,5769,660,9078,752,809
Other Income Or Grants0000000000000
Cost Of Sales5,651,2484,365,3783,831,3593,793,6986,730,25313,249,8743,258,3794,147,41112,934,7637,390,66613,442,6998,294,1377,362,767
Gross Profit945,937720,616604,924638,3801,208,0462,405,954576,704729,1282,162,6761,200,4942,155,8771,366,7701,390,042
Admin Expenses974,250717,495601,116637,9161,204,8322,400,293569,808709,7002,144,9181,154,8591,951,5761,451,958481,042
Operating Profit-28,3133,1213,8084643,2145,6616,89619,42817,75845,635204,301-85,188909,000
Interest Payable0000000000000
Interest Receivable32,5587293921,41118,60710,0501,8512,8412,7891,0552,9562,61733
Pre-Tax Profit4,2453,8514,2001,87521,82115,7118,74722,26920,54846,690207,257-82,571909,032
Tax-1,061-732-798-356-4,146-2,985-1,662-4,454-4,109-9,805-47,6690-236,348
Profit After Tax3,1843,1193,4021,51917,67512,7267,08517,81516,43836,885159,588-82,571672,684
Dividends Paid0000000000000
Retained Profit3,1843,1193,4021,51917,67512,7267,08517,81516,43836,885159,588-82,571672,684
Employee Costs160,500204,99298,50799,916144,91694,505549,129656,8101,879,8391,132,1082,161,8581,438,4211,381,629
Number Of Employees34223212154528553736
EBITDA*-25,9313,9664,1839154,6167,5309,38622,75019,22145,859204,301-85,188909,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Tangible Assets7,1472,5343,3793,7544,2055,6077,4769,96613,28814,751000
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets7,1472,5343,3793,7544,2055,6077,4769,96613,28814,751000
Stock & work in progress0000000000000
Trade Debtors848,8801,273,5191,089,972731,750990,6772,358,271365,7011,059,9452,077,1981,467,3592,344,2691,038,1781,467,010
Group Debtors0000000000000
Misc Debtors30,765109,95857,15364,1182,1002,10001,13900000
Cash1,275,77826,55890,130693,2972,128,5132,833,2811,186,773293,850842,435273,194148,8651,033,67113,117
misc current assets0000000000000
total current assets2,155,4231,410,0351,237,2551,489,1653,121,2905,193,6521,552,4741,354,9342,919,6331,740,5532,493,1342,071,8491,480,127
total assets2,162,5701,412,5691,240,6341,492,9193,125,4955,199,2591,559,9501,364,9002,932,9211,755,3042,493,1342,071,8491,480,127
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 1,272,190421,628346,527608,6961,678,0143,273,759638,407137,3692,114,559948,5831,737,4331,475,736801,443
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities14,831118,57624,86118,379583,1561,078,85087,619396,02300000
total current liabilities1,287,021540,204371,388627,0752,261,1704,352,609726,026533,3922,114,559948,5831,737,4331,475,736801,443
loans0000000000000
hp & lease commitments00000004,66900000
Accruals and Deferred Income0000000000000
other liabilities000000009,33814,135000
provisions0000000000000
total long term liabilities00000004,6699,33814,135000
total liabilities1,287,021540,204371,388627,0752,261,1704,352,609726,026538,0612,123,897962,7181,737,4331,475,736801,443
net assets875,549872,365869,246865,844864,325846,650833,924826,839809,024792,586755,701596,113678,684
total shareholders funds875,549872,365869,246865,844864,325846,650833,924826,839809,024792,586755,701596,113678,684
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Operating Activities
Operating Profit-28,3133,1213,8084643,2145,6616,89619,42817,75845,635204,301-85,188909,000
Depreciation2,3828453754511,4021,8692,4903,3221,463224000
Amortisation0000000000000
Tax-1,061-732-798-356-4,146-2,985-1,662-4,454-4,109-9,805-47,6690-236,348
Stock0000000000000
Debtors-503,832236,352351,257-196,909-1,367,5941,994,670-695,383-1,016,114609,839-876,9101,306,091-428,8321,467,010
Creditors850,56275,101-262,169-1,069,318-1,595,7452,635,352501,038-1,977,1901,165,976-788,850261,697674,293801,443
Accruals and Deferred Income-103,74593,7156,482-564,777-495,694991,231-308,404396,02300000
Deferred Taxes & Provisions0000000000000
Cash flow from operations1,223,657-64,302-603,559-1,436,627-723,3751,636,458895,741-546,757571,249124,114-887,7621,017,9377,085
Investing Activities
capital expenditure-6,99500000000-14,975000
Change in Investments0000000000000
cash flow from investments-6,99500000000-14,975000
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments000000-4,6694,66900000
other long term liabilities0000000-9,338-4,79714,135000
share issue0000000000006,000
interest32,5587293921,41118,60710,0501,8512,8412,7891,0552,9562,61733
cash flow from financing32,5587293921,41118,60710,050-2,818-1,828-2,00815,1902,9562,6176,033
cash and cash equivalents
cash1,249,220-63,572-603,167-1,435,216-704,7681,646,508892,923-548,585569,241124,329-884,8061,020,55413,117
overdraft0000000000000
change in cash1,249,220-63,572-603,167-1,435,216-704,7681,646,508892,923-548,585569,241124,329-884,8061,020,55413,117

P&L

June 2023

turnover

6.6m

+30%

operating profit

-28.3k

0%

gross margin

14.4%

+1.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

875.5k

0%

total assets

2.2m

+0.53%

cash

1.3m

+47.04%

net assets

Total assets minus all liabilities

inasus uk ltd company details

company number

07285079

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

June 2010

age

14

accounts

Small Company

ultimate parent company

INASUS SL

previous names

N/A

incorporated

UK

address

basepoint business centre, c/o global fdi ltd, haywards heath, west sussex, RH16 1UA

last accounts submitted

June 2023

inasus uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to inasus uk ltd.

charges

inasus uk ltd Companies House Filings - See Documents

datedescriptionview/download