the shekinah legacy
the shekinah legacy Company Information
Company Number
07285168
Next Accounts
Mar 2025
Industry
Activities of religious organisations
Shareholders
-
Group Structure
View All
Contact
Registered Address
chantry house 22 upperton road, eastbourne, east sussex, BN21 1BF
Website
http://shekinahlegacy.orgthe shekinah legacy Estimated Valuation
Pomanda estimates the enterprise value of THE SHEKINAH LEGACY at £21.7k based on a Turnover of £31.2k and 0.69x industry multiple (adjusted for size and gross margin).
the shekinah legacy Estimated Valuation
Pomanda estimates the enterprise value of THE SHEKINAH LEGACY at £0 based on an EBITDA of £-5.2k and a 3.45x industry multiple (adjusted for size and gross margin).
the shekinah legacy Estimated Valuation
Pomanda estimates the enterprise value of THE SHEKINAH LEGACY at £8.2k based on Net Assets of £3.2k and 2.59x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Shekinah Legacy Overview
The Shekinah Legacy is a live company located in east sussex, BN21 1BF with a Companies House number of 07285168. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in June 2010, it's largest shareholder is unknown. The Shekinah Legacy is a established, micro sized company, Pomanda has estimated its turnover at £31.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Shekinah Legacy Health Check
Pomanda's financial health check has awarded The Shekinah Legacy a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
7 Weak
Size
annual sales of £31.2k, make it smaller than the average company (£288.2k)
£31.2k - The Shekinah Legacy
£288.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (1.8%)
-5% - The Shekinah Legacy
1.8% - Industry AVG
Production
with a gross margin of 88%, this company has a comparable cost of product (88%)
88% - The Shekinah Legacy
88% - Industry AVG
Profitability
an operating margin of -18% make it less profitable than the average company (3.6%)
-18% - The Shekinah Legacy
3.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- The Shekinah Legacy
6 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- The Shekinah Legacy
- - Industry AVG
Efficiency
resulting in sales per employee of £31.2k, this is less efficient (£59.9k)
- The Shekinah Legacy
£59.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - The Shekinah Legacy
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - The Shekinah Legacy
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Shekinah Legacy
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 50 weeks, this is less cash available to meet short term requirements (375 weeks)
50 weeks - The Shekinah Legacy
375 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.2%, this is a higher level of debt than the average (5.5%)
36.2% - The Shekinah Legacy
5.5% - Industry AVG
THE SHEKINAH LEGACY financials
The Shekinah Legacy's latest turnover from June 2023 is £31.2 thousand and the company has net assets of £3.2 thousand. According to their latest financial statements, we estimate that The Shekinah Legacy has 1 employee and maintains cash reserves of £1.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 31,207 | 44,794 | 24,254 | 36,563 | 33,349 | 27,230 | 22,030 | 33,726 | 16,621 | 8,172 | 10,770 | 8,251 | 8,195 |
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | -5,473 | -1,362 | -2,065 | -346 | 3,243 | 3,302 | 327 | 2,137 | -876 | -1,823 | 2,536 | 1,576 | 2,003 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -5,473 | -1,362 | -2,065 | -346 | 3,243 | 3,302 | 327 | 2,137 | -876 | -1,823 | 2,536 | 1,576 | 2,003 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -5,473 | -1,362 | -2,065 | -346 | 3,243 | 3,302 | 327 | 2,137 | -876 | -1,823 | 2,536 | 1,576 | 2,003 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Number Of Employees | |||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,111 | 1,062 | 1,671 | 1,874 | 2,273 | 3,031 | 154 | 309 | 463 | 617 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,111 | 1,062 | 1,671 | 1,874 | 2,273 | 3,031 | 154 | 309 | 463 | 617 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,313 | 1,331 | 881 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 2,115 | 4,943 | 1,931 | 4,753 | 4,257 | 3,065 | 2,590 | 4,224 | 1,617 | 581 | 0 | 0 | 630 |
| Cash | 1,753 | 4,231 | 7,996 | 6,892 | 7,155 | 4,046 | 4,096 | 1,980 | 2,296 | 2,561 | 5,564 | 3,478 | 2,093 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 3,868 | 9,174 | 9,927 | 11,645 | 11,412 | 7,111 | 6,686 | 6,204 | 3,913 | 4,455 | 6,895 | 4,359 | 2,723 |
| total assets | 4,979 | 10,236 | 11,598 | 13,519 | 13,685 | 10,142 | 6,840 | 6,513 | 4,376 | 5,072 | 6,895 | 4,359 | 2,723 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,800 | 1,584 | 1,584 | 1,440 | 1,260 | 960 | 960 | 960 | 960 | 780 | 780 | 780 | 720 |
| total current liabilities | 1,800 | 1,584 | 1,584 | 1,440 | 1,260 | 960 | 960 | 960 | 960 | 780 | 780 | 780 | 720 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,800 | 1,584 | 1,584 | 1,440 | 1,260 | 960 | 960 | 960 | 960 | 780 | 780 | 780 | 720 |
| net assets | 3,179 | 8,652 | 10,014 | 12,079 | 12,425 | 9,182 | 5,880 | 5,553 | 3,416 | 4,292 | 6,115 | 3,579 | 2,003 |
| total shareholders funds | 3,179 | 8,652 | 10,014 | 12,079 | 12,425 | 9,182 | 5,880 | 5,553 | 3,416 | 4,292 | 6,115 | 3,579 | 2,003 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 451 | 1,108 | 1,008 | 848 | 758 | 912 | 154 | 154 | 154 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -2,828 | 3,012 | -2,822 | 496 | 1,192 | 475 | -1,634 | 2,607 | -277 | 563 | 450 | 251 | 630 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 216 | 0 | 144 | 180 | 300 | 0 | 0 | 0 | 180 | 0 | 0 | 60 | 720 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash and cash equivalents | |||||||||||||
| cash | -2,478 | -3,765 | 1,104 | -263 | 3,109 | -50 | 2,116 | -316 | -265 | -3,003 | 2,086 | 1,385 | 2,093 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -2,478 | -3,765 | 1,104 | -263 | 3,109 | -50 | 2,116 | -316 | -265 | -3,003 | 2,086 | 1,385 | 2,093 |
the shekinah legacy Credit Report and Business Information
The Shekinah Legacy Competitor Analysis
Perform a competitor analysis for the shekinah legacy by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in BN21 area or any other competitors across 12 key performance metrics.
the shekinah legacy Ownership
THE SHEKINAH LEGACY group structure
The Shekinah Legacy has no subsidiary companies.
Ultimate parent company
THE SHEKINAH LEGACY
07285168
the shekinah legacy directors
The Shekinah Legacy currently has 4 directors. The longest serving directors include Mr Nevill Smith (Jun 2010) and Mr Kevin Byrne (Jun 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nevill Smith | United Kingdom | 88 years | Jun 2010 | - | Director |
| Mr Kevin Byrne | England | 60 years | Jun 2010 | - | Director |
| Mr Mathijs Veenstra | United Kingdom | 67 years | Nov 2022 | - | Director |
| Teodoro Consolacion | United Kingdom | 57 years | Oct 2023 | - | Director |
P&L
June 2023turnover
31.2k
-30%
operating profit
-5.6k
0%
gross margin
88%
-4.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
3.2k
-0.63%
total assets
5k
-0.51%
cash
1.8k
-0.59%
net assets
Total assets minus all liabilities
the shekinah legacy company details
company number
07285168
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94910 - Activities of religious organisations
incorporation date
June 2010
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
JOHN CALADINE
auditor
-
address
chantry house 22 upperton road, eastbourne, east sussex, BN21 1BF
Bank
BARCLAYS BANK PLC
Legal Advisor
-
the shekinah legacy Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the shekinah legacy.
the shekinah legacy Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE SHEKINAH LEGACY. This can take several minutes, an email will notify you when this has completed.
the shekinah legacy Companies House Filings - See Documents
| date | description | view/download |
|---|
