b2 consulting limited

Live (In Liquidation)EstablishedSmallRapid

b2 consulting limited Company Information

Share B2 CONSULTING LIMITED

Company Number

07286500

Shareholders

george william bolsover

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

leonard curtis house, elms square, manchester, greater manchester, M45 7TA

b2 consulting limited Estimated Valuation

£445.2k

Pomanda estimates the enterprise value of B2 CONSULTING LIMITED at £445.2k based on a Turnover of £1.2m and 0.36x industry multiple (adjusted for size and gross margin).

b2 consulting limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of B2 CONSULTING LIMITED at £1.7m based on an EBITDA of £529.3k and a 3.14x industry multiple (adjusted for size and gross margin).

b2 consulting limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of B2 CONSULTING LIMITED at £1.2m based on Net Assets of £454.7k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

B2 Consulting Limited Overview

B2 Consulting Limited is a live company located in manchester, M45 7TA with a Companies House number of 07286500. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2010, it's largest shareholder is george william bolsover with a 100% stake. B2 Consulting Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

B2 Consulting Limited Health Check

Pomanda's financial health check has awarded B2 Consulting Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £1.2m, make it larger than the average company (£461.5k)

£1.2m - B2 Consulting Limited

£461.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 73%, show it is growing at a faster rate (6.6%)

73% - B2 Consulting Limited

6.6% - Industry AVG

production

Production

with a gross margin of 26.7%, this company has a higher cost of product (59%)

26.7% - B2 Consulting Limited

59% - Industry AVG

profitability

Profitability

an operating margin of 43.3% make it more profitable than the average company (8.1%)

43.3% - B2 Consulting Limited

8.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - B2 Consulting Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)

£48.6k - B2 Consulting Limited

£48.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £611.6k, this is more efficient (£121.2k)

£611.6k - B2 Consulting Limited

£121.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 227 days, this is later than average (66 days)

227 days - B2 Consulting Limited

66 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 125 days, this is slower than average (28 days)

125 days - B2 Consulting Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - B2 Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - B2 Consulting Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.5%, this is a lower level of debt than the average (56.3%)

40.5% - B2 Consulting Limited

56.3% - Industry AVG

B2 CONSULTING LIMITED financials

EXPORTms excel logo

B2 Consulting Limited's latest turnover from June 2023 is estimated at £1.2 million and the company has net assets of £454.7 thousand. According to their latest financial statements, B2 Consulting Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Turnover1,223,194155,408213,369238,099946,517766,2211,012,0891,321,165187,48324,331700,132351,459248,570
Other Income Or Grants
Cost Of Sales896,171114,965158,181176,321688,524540,130691,970941,698133,80417,039490,671237,269163,064
Gross Profit327,02340,44355,18961,778257,993226,091320,119379,46753,6787,291209,461114,19085,506
Admin Expenses-202,24272,091100,961376,012175,323283,536264,589219,1552,04265,33560,079-72,43353,847
Operating Profit529,265-31,648-45,772-314,23482,670-57,44555,530160,31251,636-58,044149,382186,62331,659
Interest Payable
Interest Receivable5301,12989863340570
Pre-Tax Profit529,265-31,648-45,772-314,23482,670-57,44555,530160,84352,765-57,146150,016187,02831,730
Tax-132,316-15,707-10,551-32,168-10,553-34,504-44,887-8,250
Profit After Tax396,949-31,648-45,772-314,23466,963-57,44544,979128,67442,212-57,146115,512142,14123,480
Dividends Paid
Retained Profit396,949-31,648-45,772-314,23466,963-57,44544,979128,67442,212-57,146115,512142,14123,480
Employee Costs97,26895,552137,176125,271249,286200,680240,232308,00050,40351,881156,827106,48897,751
Number Of Employees2233545611322
EBITDA*529,265-31,648-45,772-314,23482,670-57,44555,530160,31251,965-57,605149,967187,40432,701

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Tangible Assets1,5282,0391,5222,0331,3624135537419901,3191,7582,3433,124
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,5282,0391,5222,0331,3624135537419901,3191,7582,3433,124
Stock & work in progress
Trade Debtors762,17788,866124,701134,815489,532388,043486,607485,49862,7374,772208,56997,81567,331
Group Debtors
Misc Debtors581,9532,818
Cash212,068239,599119,603133,68428,138
misc current assets4627283,215712
total current assets762,17788,924126,654137,633489,994388,771489,822486,210274,805244,371328,172231,49995,469
total assets763,70590,963128,176139,666491,356389,184490,375486,951275,795245,690329,930233,84298,593
Bank overdraft
Bank loan
Trade Creditors 309,04033,24738,8124,53041,9866,77750,52392,0789,39721,43848,44467,75174,487
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities309,04033,24738,8124,53041,9866,77750,52392,0789,39721,43848,44467,75174,487
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions198264352469625
total long term liabilities198264352469625
total liabilities309,04033,24738,8124,53041,9866,77750,52392,0789,59521,70248,79668,22075,112
net assets454,66557,71689,364135,136449,370382,407439,852394,873266,200223,988281,134165,62223,481
total shareholders funds454,66557,71689,364135,136449,370382,407439,852394,873266,200223,988281,134165,62223,481
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Operating Activities
Operating Profit529,265-31,648-45,772-314,23482,670-57,44555,530160,31251,636-58,044149,382186,62331,659
Depreciation3294395857811,042
Amortisation
Tax-132,316-15,707-10,551-32,168-10,553-34,504-44,887-8,250
Stock
Debtors673,253-37,730-10,979-351,899101,489-98,5641,109422,76157,965-203,797110,75430,48467,331
Creditors275,793-5,56534,282-37,45635,209-43,746-41,55582,681-12,041-27,006-19,307-6,73674,487
Accruals and Deferred Income
Deferred Taxes & Provisions-198-66-88-117-156625
Cash flow from operations-511517-511209683-2,6272,315-212,134-28,660119,098-14,715105,14132,232
Investing Activities
capital expenditure511-517511-671-949140188249-4,166
Change in Investments
cash flow from investments511-517511-671-949140188249-4,166
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest5301,12989863340570
cash flow from financing5291,12989863340571
cash and cash equivalents
cash-212,068-27,531119,996-14,081105,54628,138
overdraft
change in cash-212,068-27,531119,996-14,081105,54628,138

b2 consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for b2 consulting limited. Get real-time insights into b2 consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

B2 Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for b2 consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in M45 area or any other competitors across 12 key performance metrics.

b2 consulting limited Ownership

B2 CONSULTING LIMITED group structure

B2 Consulting Limited has no subsidiary companies.

Ultimate parent company

B2 CONSULTING LIMITED

07286500

B2 CONSULTING LIMITED Shareholders

george william bolsover 100%

b2 consulting limited directors

B2 Consulting Limited currently has 2 directors. The longest serving directors include Mr George Bolsover (Jun 2010) and Mrs Bridget Bolsover (Feb 2011).

officercountryagestartendrole
Mr George Bolsover74 years Jun 2010- Director
Mrs Bridget Bolsover73 years Feb 2011- Director

P&L

June 2023

turnover

1.2m

+687%

operating profit

529.3k

0%

gross margin

26.8%

+2.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

454.7k

+6.88%

total assets

763.7k

+7.4%

cash

0

0%

net assets

Total assets minus all liabilities

b2 consulting limited company details

company number

07286500

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

June 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

leonard curtis house, elms square, manchester, greater manchester, M45 7TA

Bank

-

Legal Advisor

-

b2 consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to b2 consulting limited.

b2 consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for B2 CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

b2 consulting limited Companies House Filings - See Documents

datedescriptionview/download