avrise properties limited
avrise properties limited Company Information
Company Number
07286533
Next Accounts
Apr 2025
Industry
Construction of domestic buildings
Directors
Shareholders
avdime ltd
Group Structure
View All
Contact
Registered Address
51 stradbroke drive, chigwell, essex, IG7 5RA
Website
propertywarehouseltd.comavrise properties limited Estimated Valuation
Pomanda estimates the enterprise value of AVRISE PROPERTIES LIMITED at £2m based on a Turnover of £5.5m and 0.36x industry multiple (adjusted for size and gross margin).
avrise properties limited Estimated Valuation
Pomanda estimates the enterprise value of AVRISE PROPERTIES LIMITED at £0 based on an EBITDA of £-8.9k and a 2.83x industry multiple (adjusted for size and gross margin).
avrise properties limited Estimated Valuation
Pomanda estimates the enterprise value of AVRISE PROPERTIES LIMITED at £2.9m based on Net Assets of £2.1m and 1.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Avrise Properties Limited Overview
Avrise Properties Limited is a live company located in essex, IG7 5RA with a Companies House number of 07286533. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in June 2010, it's largest shareholder is avdime ltd with a 100% stake. Avrise Properties Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.5m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Avrise Properties Limited Health Check
Pomanda's financial health check has awarded Avrise Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
6 Weak
Size
annual sales of £5.5m, make it larger than the average company (£467.5k)
- Avrise Properties Limited
£467.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (8.5%)
- Avrise Properties Limited
8.5% - Industry AVG
Production
with a gross margin of 10.2%, this company has a higher cost of product (20.8%)
- Avrise Properties Limited
20.8% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (5.6%)
- Avrise Properties Limited
5.6% - Industry AVG
Employees
with 10 employees, this is above the industry average (3)
- Avrise Properties Limited
3 - Industry AVG
Pay Structure
on an average salary of £43.6k, the company has an equivalent pay structure (£43.6k)
- Avrise Properties Limited
£43.6k - Industry AVG
Efficiency
resulting in sales per employee of £553.6k, this is more efficient (£205.9k)
- Avrise Properties Limited
£205.9k - Industry AVG
Debtor Days
it gets paid by customers after 148 days, this is later than average (26 days)
- Avrise Properties Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (30 days)
- Avrise Properties Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Avrise Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (15 weeks)
3 weeks - Avrise Properties Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5.4%, this is a lower level of debt than the average (70.9%)
5.4% - Avrise Properties Limited
70.9% - Industry AVG
AVRISE PROPERTIES LIMITED financials
Avrise Properties Limited's latest turnover from July 2023 is estimated at £5.5 million and the company has net assets of £2.1 million. According to their latest financial statements, we estimate that Avrise Properties Limited has 10 employees and maintains cash reserves of £8.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Oct 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Oct 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 501 | 1,001 | 1,500 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 101 | 101 | 101 | 101 | 101 | 101 | 101 | 1,119,739 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 102 | 102 | 102 | 102 | 102 | 102 | 102 | 1,119,740 | 501 | 1,001 | 1,500 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,119,639 | 686,246 | 594,577 | 2,893,838 | 1,653,865 | 1,072,500 |
| Trade Debtors | 2,245,565 | 2,293,903 | 2,303,450 | 2,244,246 | 2,263,429 | 2,290,002 | 1,088,384 | 1,135,771 | 515,499 | 930,859 | 6,355 | 192,224 | 145,346 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 1,195,469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 8,719 | 8,758 | 4,930 | 68,952 | 2,697 | 7,391 | 10,168 | 24,441 | 26,743 | 29,130 | 1,442,865 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,254,284 | 2,302,661 | 2,308,380 | 2,313,198 | 2,266,126 | 2,297,393 | 2,294,021 | 1,160,212 | 1,661,881 | 1,646,235 | 2,043,797 | 3,086,062 | 1,799,211 | 1,072,500 |
| total assets | 2,254,386 | 2,302,763 | 2,308,482 | 2,313,300 | 2,266,228 | 2,297,495 | 2,294,123 | 2,279,952 | 1,662,382 | 1,647,236 | 2,045,297 | 3,086,062 | 1,799,211 | 1,072,500 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 122,626 | 130,088 | 127,600 | 121,726 | 123,903 | 153,386 | 150,320 | 147,751 | 138,438 | 123,460 | 1,652,938 | 2,783,385 | 1,156,102 | 1,073,574 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 122,626 | 130,088 | 127,600 | 121,726 | 123,903 | 153,386 | 150,320 | 147,751 | 138,438 | 123,460 | 1,652,938 | 2,783,385 | 1,156,102 | 1,073,574 |
| loans | 0 | 0 | 0 | 10,000 | 0 | 0 | 0 | 1,693,673 | 1,104,507 | 1,130,878 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 32,448 | 38,333 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 32,448 | 38,333 | 50,000 | 0 | 0 | 0 | 1,693,673 | 1,104,507 | 1,130,878 | 0 | 0 | 0 | 0 |
| total liabilities | 122,626 | 162,536 | 165,933 | 171,726 | 123,903 | 153,386 | 150,320 | 1,841,424 | 1,242,945 | 1,254,338 | 1,652,938 | 2,783,385 | 1,156,102 | 1,073,574 |
| net assets | 2,131,760 | 2,140,227 | 2,142,549 | 2,141,574 | 2,142,325 | 2,144,109 | 2,143,803 | 438,528 | 419,437 | 392,898 | 392,359 | 302,677 | 643,109 | -1,074 |
| total shareholders funds | 2,131,760 | 2,140,227 | 2,142,549 | 2,141,574 | 2,142,325 | 2,144,109 | 2,143,803 | 438,528 | 419,437 | 392,898 | 392,359 | 302,677 | 643,109 | -1,074 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Oct 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 499 | 500 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,119,639 | 433,393 | 91,669 | -2,299,261 | 1,239,973 | 581,365 | 1,072,500 |
| Debtors | -48,338 | -9,547 | 59,204 | -19,183 | -26,573 | 6,149 | 1,148,082 | 620,272 | -415,360 | 924,504 | -185,869 | 46,878 | 145,346 | 0 |
| Creditors | -7,462 | 2,488 | 5,874 | -2,177 | -29,483 | 3,066 | 2,569 | 9,313 | 14,978 | -1,529,478 | -1,130,447 | 1,627,283 | 82,528 | 1,073,574 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -1,119,638 | 1,119,739 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | -10,000 | 10,000 | 0 | 0 | -1,693,673 | 589,166 | -26,371 | 1,130,878 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -32,448 | -5,885 | -1,667 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -39 | 3,828 | -64,022 | 66,255 | -4,694 | -2,777 | -14,273 | -2,302 | -2,387 | -1,413,735 | 1,442,865 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -39 | 3,828 | -64,022 | 66,255 | -4,694 | -2,777 | -14,273 | -2,302 | -2,387 | -1,413,735 | 1,442,865 | 0 | 0 | 0 |
avrise properties limited Credit Report and Business Information
Avrise Properties Limited Competitor Analysis
Perform a competitor analysis for avrise properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in IG7 area or any other competitors across 12 key performance metrics.
avrise properties limited Ownership
AVRISE PROPERTIES LIMITED group structure
Avrise Properties Limited has 1 subsidiary company.
Ultimate parent company
1 parent
AVRISE PROPERTIES LIMITED
07286533
1 subsidiary
avrise properties limited directors
Avrise Properties Limited currently has 1 director, Mr David Aviram serving since Jun 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Aviram | United Kingdom | 71 years | Jun 2010 | - | Director |
P&L
July 2023turnover
5.5m
+1%
operating profit
-8.9k
0%
gross margin
10.3%
-7.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
2.1m
0%
total assets
2.3m
-0.02%
cash
8.7k
0%
net assets
Total assets minus all liabilities
avrise properties limited company details
company number
07286533
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
June 2010
age
15
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
July 2023
previous names
N/A
accountant
RAFFINGERS LLP
auditor
-
address
51 stradbroke drive, chigwell, essex, IG7 5RA
Bank
-
Legal Advisor
-
avrise properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to avrise properties limited. Currently there are 1 open charges and 4 have been satisfied in the past.
avrise properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AVRISE PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
avrise properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
