premier clinical care ltd Company Information
Company Number
07286649
Website
-Registered Address
2 maple court davenport street, macclesfield, cheshire, SK10 1JE
Industry
General medical practice activities
Telephone
02031762700
Next Accounts Due
March 2025
Group Structure
View All
Directors
Geoffrey Hutchinson14 Years
Shareholders
pauline hutchinson 33.3%
geoffrey henry hutchinson 33.3%
View Allpremier clinical care ltd Estimated Valuation
Pomanda estimates the enterprise value of PREMIER CLINICAL CARE LTD at £39.8k based on a Turnover of £73.6k and 0.54x industry multiple (adjusted for size and gross margin).
premier clinical care ltd Estimated Valuation
Pomanda estimates the enterprise value of PREMIER CLINICAL CARE LTD at £59.6k based on an EBITDA of £13.6k and a 4.37x industry multiple (adjusted for size and gross margin).
premier clinical care ltd Estimated Valuation
Pomanda estimates the enterprise value of PREMIER CLINICAL CARE LTD at £579.3k based on Net Assets of £195.6k and 2.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Premier Clinical Care Ltd Overview
Premier Clinical Care Ltd is a live company located in cheshire, SK10 1JE with a Companies House number of 07286649. It operates in the general medical practice activities sector, SIC Code 86210. Founded in June 2010, it's largest shareholder is pauline hutchinson with a 33.3% stake. Premier Clinical Care Ltd is a established, micro sized company, Pomanda has estimated its turnover at £73.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Premier Clinical Care Ltd Health Check
Pomanda's financial health check has awarded Premier Clinical Care Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
3 Weak
Size
annual sales of £73.6k, make it smaller than the average company (£1.7m)
- Premier Clinical Care Ltd
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (6.1%)
- Premier Clinical Care Ltd
6.1% - Industry AVG
Production
with a gross margin of 40.5%, this company has a comparable cost of product (40.5%)
- Premier Clinical Care Ltd
40.5% - Industry AVG
Profitability
an operating margin of 17.3% make it more profitable than the average company (4%)
- Premier Clinical Care Ltd
4% - Industry AVG
Employees
with 1 employees, this is below the industry average (19)
1 - Premier Clinical Care Ltd
19 - Industry AVG
Pay Structure
on an average salary of £30.8k, the company has an equivalent pay structure (£30.8k)
- Premier Clinical Care Ltd
£30.8k - Industry AVG
Efficiency
resulting in sales per employee of £73.6k, this is equally as efficient (£81.2k)
- Premier Clinical Care Ltd
£81.2k - Industry AVG
Debtor Days
it gets paid by customers after 36 days, this is near the average (39 days)
- Premier Clinical Care Ltd
39 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Premier Clinical Care Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Premier Clinical Care Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 154 weeks, this is more cash available to meet short term requirements (36 weeks)
154 weeks - Premier Clinical Care Ltd
36 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.2%, this is a lower level of debt than the average (60.1%)
16.2% - Premier Clinical Care Ltd
60.1% - Industry AVG
PREMIER CLINICAL CARE LTD financials
Premier Clinical Care Ltd's latest turnover from June 2023 is estimated at £73.6 thousand and the company has net assets of £195.6 thousand. According to their latest financial statements, Premier Clinical Care Ltd has 1 employee and maintains cash reserves of £112 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 301,655 | ||||||||||||
Other Income Or Grants | 0 | ||||||||||||
Cost Of Sales | 0 | ||||||||||||
Gross Profit | 301,655 | ||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | 0 | ||||||||||||
Interest Receivable | 0 | ||||||||||||
Pre-Tax Profit | 248,617 | ||||||||||||
Tax | -51,590 | ||||||||||||
Profit After Tax | 197,027 | ||||||||||||
Dividends Paid | 0 | ||||||||||||
Retained Profit | 197,027 | ||||||||||||
Employee Costs | 1,881 | ||||||||||||
Number Of Employees | 1 | 1 | 1 | 2 | 2 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 3,835 | 2,396 | 2,390 | 3,187 | 3,774 | 4,782 | 2,087 | 1,229 | 979 | 487 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 337,500 | 337,500 | 337,500 | 337,500 | 337,500 | 337,500 | 337,500 | 337,500 | 337,500 | 337,500 |
Investments & Other | 99,999 | 99,999 | 99,999 | 99,999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 103,834 | 102,395 | 102,389 | 440,686 | 341,274 | 342,282 | 339,587 | 338,729 | 338,479 | 337,987 | 337,500 | 337,500 | 337,500 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 7,333 | 7,787 | 12,901 | 10,431 | 21,492 | 23,422 | 13,842 | 20,177 | 205,525 | 15,957 | 18,375 | 28,246 | 38,187 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 10,263 | 21,526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 111,993 | 55,081 | 95,819 | 145,061 | 183,907 | 222,359 | 228,314 | 277,714 | 94,253 | 279,441 | 165,794 | 187,139 | 152,281 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 129,589 | 84,394 | 108,720 | 155,492 | 205,399 | 245,781 | 242,156 | 297,891 | 299,778 | 295,398 | 184,169 | 215,385 | 190,468 |
total assets | 233,423 | 186,789 | 211,109 | 596,178 | 546,673 | 588,063 | 581,743 | 636,620 | 638,257 | 633,385 | 521,669 | 552,885 | 527,968 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,255 | 27,178 | 35,641 | 59,591 | 55,317 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 37,777 | 3,858 | 4,624 | 28,449 | 27,909 | 25,187 | 18,020 | 34,357 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 37,777 | 3,858 | 4,624 | 28,449 | 27,909 | 25,187 | 18,020 | 34,357 | 35,255 | 27,178 | 35,641 | 59,591 | 55,317 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 3,641 | 9,246 | 19,057 | 5,699 | 37,592 | 25,934 | 37,123 | 17,022 | 78,660 | 274,650 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 3,641 | 9,246 | 19,057 | 5,699 | 37,592 | 25,934 | 37,123 | 17,022 | 78,660 | 274,650 |
total liabilities | 37,777 | 3,858 | 4,624 | 32,090 | 37,155 | 44,244 | 23,719 | 71,949 | 61,189 | 64,301 | 52,663 | 138,251 | 329,967 |
net assets | 195,646 | 182,931 | 206,485 | 564,088 | 509,518 | 543,819 | 558,024 | 564,671 | 577,068 | 569,084 | 469,006 | 414,634 | 198,001 |
total shareholders funds | 195,646 | 182,931 | 206,485 | 564,088 | 509,518 | 543,819 | 558,024 | 564,671 | 577,068 | 569,084 | 469,006 | 414,634 | 198,001 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 849 | 800 | 797 | 1,062 | 1,258 | 1,594 | 696 | 410 | 326 | 163 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -51,590 | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -11,717 | 16,412 | 2,470 | -11,061 | -1,930 | 9,580 | -6,335 | -185,348 | 189,568 | -2,418 | -9,871 | -9,941 | 38,187 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35,255 | 8,077 | -8,463 | -23,950 | 4,274 | 55,317 |
Accruals and Deferred Income | 33,919 | -766 | -23,825 | 540 | 2,722 | 7,167 | -16,337 | 34,357 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 99,999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -3,641 | -5,605 | -9,811 | 13,358 | -31,893 | 11,658 | -11,189 | 20,101 | -61,638 | -195,990 | 274,650 |
share issue | |||||||||||||
interest | 0 | ||||||||||||
cash flow from financing | 275,624 | ||||||||||||
cash and cash equivalents | |||||||||||||
cash | 56,912 | -40,738 | -49,242 | -38,846 | -38,452 | -5,955 | -49,400 | 183,461 | -185,188 | 113,647 | -21,345 | 34,858 | 152,281 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 56,912 | -40,738 | -49,242 | -38,846 | -38,452 | -5,955 | -49,400 | 183,461 | -185,188 | 113,647 | -21,345 | 34,858 | 152,281 |
premier clinical care ltd Credit Report and Business Information
Premier Clinical Care Ltd Competitor Analysis
Perform a competitor analysis for premier clinical care ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in SK10 area or any other competitors across 12 key performance metrics.
premier clinical care ltd Ownership
PREMIER CLINICAL CARE LTD group structure
Premier Clinical Care Ltd has no subsidiary companies.
Ultimate parent company
PREMIER CLINICAL CARE LTD
07286649
premier clinical care ltd directors
Premier Clinical Care Ltd currently has 1 director, Mr Geoffrey Hutchinson serving since Jun 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Geoffrey Hutchinson | United Kingdom | 73 years | Jun 2010 | - | Director |
P&L
June 2023turnover
73.6k
+4%
operating profit
12.8k
0%
gross margin
40.5%
-5.3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
195.6k
+0.07%
total assets
233.4k
+0.25%
cash
112k
+1.03%
net assets
Total assets minus all liabilities
premier clinical care ltd company details
company number
07286649
Type
Private limited with Share Capital
industry
86210 - General medical practice activities
incorporation date
June 2010
age
14
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
June 2023
address
2 maple court davenport street, macclesfield, cheshire, SK10 1JE
accountant
BENNETT BROOKS & CO LTD
auditor
-
premier clinical care ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to premier clinical care ltd.
premier clinical care ltd Companies House Filings - See Documents
date | description | view/download |
---|